{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103019610","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"42103019610","company_name":"SIA \"METALURGS & DUNA\"","company_type":"SIA","registered_date":"1998-04-21","area_of_activity":{"nace_code":"3514","nace_description":"Elektroenerģijas sadale"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,210030,19293,380380,3,"EUR"],[2024,186493,11397,363825,2,"EUR"],[2023,202773,19131,355365,3,"EUR"],[2022,149708,12088,333350,3,"EUR"],[2021,166548,17644,322733,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":210030,"cogs":146686,"gross_prof":63344,"admin_exp":46879,"oth_op_rev":2828,"income_before_income_taxes":19293,"income_after_income_taxes":19293,"net_income":19293},"balance_data":{"cash":126772,"accounts_receivable":21073,"inventories":22,"cur_assets":147867,"fixed_assets":232086,"intangible_assets":427,"non_cur_assets":232513,"assets":380380,"cur_liab":15358,"equity":365022,"equities":380380},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",146686,146686,false],["net_turnover_source","gross_profit_calc",63344,63344,false],["gross_profit_calc","admin_exp",46879,46879,false],["gross_profit_calc","ebit_calc",16465,16465,false],["other_op_rev_source","ebit_calc",2828,2828,false]]}},"financial_ratios":{"current_ratio":{"value":9.628011459825498},"quick_ratio":{"value":9.626578981638234},"net_profit_margin":{"value":0.09185830595629196},"roa":{"value":0.05072033229927967},"roe":{"value":0.05285434850502162},"debt_to_equity":{"value":0.04207417635101446,"negative_equity":false},"asset_turnover":{"value":0.5521583679478417},"altman_z_score":{"value":11.753588034970354},"roce":{"value":0.05285434850502162}},"source_ids":{"financial_statement_id":"2194554","income_statement_id":"2194554","balance_sheet_id":"2194554"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":186493,"cogs":134466,"gross_prof":52027,"admin_exp":40786,"oth_op_rev":167,"interest_expenses":10,"income_before_income_taxes":11398,"provision_for_income_taxes":1,"income_after_income_taxes":11397,"net_income":11397},"balance_data":{"cash":95693,"accounts_receivable":24196,"cur_assets":119889,"fixed_assets":243509,"intangible_assets":427,"non_cur_assets":243936,"assets":363825,"cur_liab":18096,"equity":345729,"equities":363825},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",134466,134466,false],["net_turnover_source","gross_profit_calc",52027,52027,false],["gross_profit_calc","admin_exp",40786,40786,false],["gross_profit_calc","ebit_calc",11241,11241,false],["other_op_rev_source","ebit_calc",167,167,false]]}},"financial_ratios":{"current_ratio":{"value":6.625165782493369},"quick_ratio":{"value":6.625165782493369},"net_profit_margin":{"value":0.06111221332704177},"roa":{"value":0.03132549989692847},"roe":{"value":0.03296512586447767},"debt_to_equity":{"value":0.05234157389168973,"negative_equity":false},"interest_coverage":{"value":1140.8},"asset_turnover":{"value":0.5125898440184155},"altman_z_score":{"value":9.638679150783535},"roce":{"value":0.03299694269210856}},"source_ids":{"financial_statement_id":"1987958","income_statement_id":"1987958","balance_sheet_id":"1987958"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":202773,"cogs":143401,"gross_prof":59372,"sell_exp":83,"admin_exp":40158,"income_before_income_taxes":19131,"income_after_income_taxes":19131,"net_income":19131},"balance_data":{"cash":81564,"accounts_receivable":28591,"cur_assets":110155,"fixed_assets":244783,"intangible_assets":427,"non_cur_assets":245210,"assets":355365,"cur_liab":21033,"equity":334332,"equities":355365},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",143401,143401,false],["net_turnover_source","gross_profit_calc",59372,59372,false],["gross_profit_calc","selling_exp",83,83,false],["gross_profit_calc","admin_exp",40158,40158,false],["gross_profit_calc","ebit_calc",19131,19131,false]]}},"financial_ratios":{"current_ratio":{"value":5.237246232111444},"quick_ratio":{"value":5.237246232111444},"net_profit_margin":{"value":0.09434688050184196},"roa":{"value":0.05383478958254189},"roe":{"value":0.057221564193675745},"debt_to_equity":{"value":0.06291052008183483,"negative_equity":false},"asset_turnover":{"value":0.5706048710480773},"altman_z_score":{"value":8.389562297908203},"roce":{"value":0.057221564193675745}},"source_ids":{"financial_statement_id":"1844312","income_statement_id":"1844312","balance_sheet_id":"1844312"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":149708,"cogs":100267,"gross_prof":49441,"admin_exp":37429,"oth_op_rev":316,"income_before_income_taxes":12328,"provision_for_income_taxes":240,"income_after_income_taxes":12088,"net_income":12088},"balance_data":{"cash":63183,"accounts_receivable":22198,"cur_assets":85381,"fixed_assets":247542,"intangible_assets":427,"non_cur_assets":247969,"assets":333350,"cur_liab":18149,"equity":315201,"equities":333350},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",100267,100267,false],["net_turnover_source","gross_profit_calc",49441,49441,false],["gross_profit_calc","admin_exp",37429,37429,false],["gross_profit_calc","ebit_calc",12012,12012,false],["other_op_rev_source","ebit_calc",316,316,false]]}},"financial_ratios":{"current_ratio":{"value":4.704446525979392},"quick_ratio":{"value":4.704446525979392},"net_profit_margin":{"value":0.08074384802415369},"roa":{"value":0.03626218689065547},"roe":{"value":0.038350132137905654},"debt_to_equity":{"value":0.05757913204590087,"negative_equity":false},"asset_turnover":{"value":0.44910154492275384},"altman_z_score":{"value":8.802910711268503},"roce":{"value":0.039111551042033496}},"source_ids":{"financial_statement_id":"1473299","income_statement_id":"1473299","balance_sheet_id":"1473299"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":166548,"cogs":116515,"gross_prof":50033,"sell_exp":25,"admin_exp":32364,"income_before_income_taxes":17644,"income_after_income_taxes":17644,"net_income":17644},"balance_data":{"cash":56003,"accounts_receivable":26144,"cur_assets":82147,"fixed_assets":240159,"intangible_assets":427,"non_cur_assets":240586,"assets":322733,"cur_liab":19620,"equity":303113,"equities":322733},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",116515,116515,false],["net_turnover_source","gross_profit_calc",50033,50033,false],["gross_profit_calc","selling_exp",25,25,false],["gross_profit_calc","admin_exp",32364,32364,false],["gross_profit_calc","ebit_calc",17644,17644,false]]}},"financial_ratios":{"current_ratio":{"value":4.186901121304791},"quick_ratio":{"value":4.186901121304791},"net_profit_margin":{"value":0.10593942887335783},"roa":{"value":0.05467057908549792},"roe":{"value":0.058209314678024364},"debt_to_equity":{"value":0.0647283356372046,"negative_equity":false},"asset_turnover":{"value":0.5160550671917653},"altman_z_score":{"value":8.107963178479183},"roce":{"value":0.058209314678024364}},"source_ids":{"financial_statement_id":"1333508","income_statement_id":"1333508","balance_sheet_id":"1333508"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.05.1998 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"28.12","5.53","9.35",2,"***","***"],[2023,"29.05","5.50","9.00",2,"***","***"],[2022,"24.71","5.31","8.26",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","6.1","1.49","2.61",3,"850.69","~ 707.47"],["2026. gada 1. ceturksnis","9.45","1.42","2.51",3,"818.10","~ 685.74"],["2025. gada 4. ceturksnis","8.72","1.69","2.83",3,"922.39","~ 745.08"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",341400,"EUR","2016-04-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2010,4,"LVL"],[2011,4,"LVL"],[2012,4,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["1998-04-03"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV07ZZZ42103019610","K","SIA","1998-04-21","Liepāja, Spīķeru iela 19/23",3401,104324006,100003044,"0170000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3514  ","005000","Liepāja","28.12","5.53","9.35",2],[2023,"sabiedrība ar ierobežotu atbildību","3514  ","005000","Liepāja","29.05","5.50","9.00",2],[2022,"sabiedrība ar ierobežotu atbildību","3514  ","005000","Liepāja","24.71","5.31","8.26",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.05.1998 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["METALURGS & DUNA SIA","2025. gada 4. ceturksnis","8.72","4.20","0.00","1.69","2.83","3"],["METALURGS & DUNA SIA","2026. gada 1. ceturksnis","9.45","5.51","0.00","1.42","2.51","3"],["METALURGS & DUNA SIA","2026. gada 2. ceturksnis","6.1","2.89","0.89","1.49","2.61","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","other_interest_revenues","other_taxes","sell_exp","provision_for_income_taxes"],"data":[[167937,129736,38201,29414,347,15,8425,8425,8425,null,null,null,null,null],[341414,318977,22437,19949,5,53,5880,null,-828,2665,785,6708,null,null],[157191,135663,21528,28078,5,null,-6605,-6605,-6605,null,null,null,50,null],[166548,116515,50033,32364,null,null,17644,17644,17644,null,null,null,25,null],[149708,100267,49441,37429,null,null,12328,12088,12088,316,null,null,null,240]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","investments","provisions"],"data":[[69272,16701,63,86036,221909,427,222336,308372,16298,292074,308372,null,null],[35365,42193,null,77558,32,336,207173,284731,14508,269238,284731,206805,985],[63385,19358,3,82746,219594,427,220021,302767,17298,285469,302767,null,null],[56003,26144,null,82147,240159,427,240586,322733,19620,303113,322733,null,null],[63183,22198,null,85381,247542,427,247969,333350,18149,315201,333350,null,null]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_int","cfo_dm_extra","cfi_acq_fa","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[977474,-931511,804,46767,-16,39978,-7700,32278,35365,67643]]}}}