{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103021920","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103021920"},"registration_number":"42103021920","company_name":"SIA MORE HOTEL","company_type":"SIA","registered_date":"1999-09-09","area_of_activity":{"nace_code":"5520","nace_description":"Izmitināšana viesu mājās un cita veida īslaicīgas apmešanās vietās"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,257192,-28426,440678,10,"EUR"],[2024,320264,11793,465320,8,"EUR"],[2023,247075,-27648,498864,7,"EUR"],[2022,219712,-134467,488842,13,"EUR"],[2021,122421,13074,432119,8,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":257192,"cogs":246291,"gross_prof":10901,"sell_exp":28147,"admin_exp":10046,"oth_op_rev":241,"oth_op_exp":1293,"income_before_income_taxes":-28344,"provision_for_income_taxes":82,"income_after_income_taxes":-28426,"net_income":-28426},"balance_data":{"cash":7396,"accounts_receivable":6770,"inventories":52034,"cur_assets":66200,"fixed_assets":374478,"non_cur_assets":374478,"assets":440678,"cur_liab":23560,"non_cur_liab":434755,"equity":-17637,"equities":440678},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",246291,246291,false],["net_turnover_source","gross_profit_calc",10901,10901,false],["gross_profit_calc","selling_exp",28147,28147,false],["gross_profit_calc","admin_exp",10046,10046,false],["gross_profit_calc","other_op_exp_exp",1293,1293,false]]}},"financial_ratios":{"current_ratio":{"value":2.8098471986417657},"quick_ratio":{"value":0.6012733446519525},"net_profit_margin":{"value":-0.1105244331083393},"roa":{"value":-0.06450514888421932},"roe":{"value":1.611725350116233},"debt_to_equity":{"value":-25.985995350683222,"negative_equity":true},"asset_turnover":{"value":0.5836279551055419},"altman_z_score":{"value":0.4019367155357403},"roce":{"value":-0.06795199439966629}},"source_ids":{"financial_statement_id":"2347240","income_statement_id":"2347240","balance_sheet_id":"2347240"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":320264,"cogs":266220,"gross_prof":54044,"sell_exp":21859,"admin_exp":11856,"oth_op_rev":343,"oth_op_exp":8879,"income_before_income_taxes":11793,"income_after_income_taxes":11793,"net_income":11793},"balance_data":{"cash":12409,"accounts_receivable":8290,"inventories":52626,"cur_assets":73325,"fixed_assets":391995,"non_cur_assets":391995,"assets":465320,"cur_liab":26377,"non_cur_liab":428154,"equity":10789,"equities":465320},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",266220,266220,false],["net_turnover_source","gross_profit_calc",54044,54044,false],["gross_profit_calc","selling_exp",21859,21859,false],["gross_profit_calc","admin_exp",11856,11856,false],["gross_profit_calc","other_op_exp_exp",8879,8879,false]]}},"financial_ratios":{"current_ratio":{"value":2.779883989839633},"quick_ratio":{"value":0.7847367024301475},"net_profit_margin":{"value":0.036822746234356656},"roa":{"value":0.025343849393965442},"roe":{"value":1.093057743998517},"debt_to_equity":{"value":42.12911298544814,"negative_equity":false},"asset_turnover":{"value":0.6882661394309293},"altman_z_score":{"value":0.8675820109812417},"roce":{"value":0.02686681414215513}},"source_ids":{"financial_statement_id":"2047716","income_statement_id":"2047716","balance_sheet_id":"2047716"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":247075,"cogs":232618,"gross_prof":14457,"sell_exp":23378,"admin_exp":11321,"oth_op_rev":982,"oth_op_exp":8388,"income_before_income_taxes":-27648,"income_after_income_taxes":-27648,"net_income":-27648},"balance_data":{"cash":19780,"accounts_receivable":12329,"inventories":45372,"cur_assets":77481,"fixed_assets":421383,"non_cur_assets":421383,"assets":498864,"cur_liab":40857,"non_cur_liab":459011,"equity":-1004,"equities":498864},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",232618,232618,false],["net_turnover_source","gross_profit_calc",14457,14457,false],["gross_profit_calc","selling_exp",23378,23378,false],["gross_profit_calc","admin_exp",11321,11321,false],["gross_profit_calc","other_op_exp_exp",8388,8388,false]]}},"financial_ratios":{"current_ratio":{"value":1.8963947426389602},"quick_ratio":{"value":0.7858873632425288},"net_profit_margin":{"value":-0.111901244561368},"roa":{"value":-0.055421918599057055},"roe":{"value":27.53784860557769},"debt_to_equity":{"value":-497.8764940239044,"negative_equity":true},"asset_turnover":{"value":0.4952752654029956},"altman_z_score":{"value":0.3721789925852269},"roce":{"value":-0.06036588960430736}},"source_ids":{"financial_statement_id":"1913299","income_statement_id":"1913299","balance_sheet_id":"1913299"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":219712,"cogs":302735,"gross_prof":-83023,"sell_exp":23300,"admin_exp":18735,"oth_op_rev":8183,"oth_op_exp":17592,"income_before_income_taxes":-134467,"income_after_income_taxes":-134467,"net_income":-134467},"balance_data":{"cash":5561,"accounts_receivable":3935,"inventories":38688,"cur_assets":48184,"fixed_assets":440658,"non_cur_assets":440658,"assets":488842,"cur_liab":48418,"non_cur_liab":413780,"equity":26644,"equities":488842},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",302735,302735,false],["net_turnover_source","gross_profit_calc",83023,-83023,true],["gross_profit_calc","selling_exp",23300,23300,false],["gross_profit_calc","admin_exp",18735,18735,false],["gross_profit_calc","other_op_exp_exp",17592,17592,false]]}},"financial_ratios":{"current_ratio":{"value":0.9951670866206782},"quick_ratio":{"value":0.1961254079061506},"net_profit_margin":{"value":-0.6120148193999417},"roa":{"value":-0.2750725183188024},"roe":{"value":-5.046802281939649},"debt_to_equity":{"value":17.34717009458039,"negative_equity":false},"asset_turnover":{"value":0.44945401581697153},"altman_z_score":{"value":-0.33606182231346615},"roce":{"value":-0.3053126078506167}},"source_ids":{"financial_statement_id":"1761820","income_statement_id":"1761820","balance_sheet_id":"1761820"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":122421,"cogs":141093,"gross_prof":-18672,"sell_exp":929,"admin_exp":15438,"oth_op_rev":53113,"oth_op_exp":312,"interest_expenses":4559,"income_before_income_taxes":13203,"provision_for_income_taxes":129,"income_after_income_taxes":13074,"net_income":13074},"balance_data":{"cash":11338,"accounts_receivable":6780,"inventories":10461,"cur_assets":28579,"fixed_assets":403540,"non_cur_assets":403540,"assets":432119,"cur_liab":11095,"non_cur_liab":259913,"equity":161111,"equities":432119},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",141093,141093,false],["net_turnover_source","gross_profit_calc",18672,-18672,true],["gross_profit_calc","selling_exp",929,929,false],["gross_profit_calc","admin_exp",15438,15438,false],["gross_profit_calc","other_op_exp_exp",312,312,false]]}},"financial_ratios":{"current_ratio":{"value":2.57584497521406},"quick_ratio":{"value":1.6329878323569176},"net_profit_margin":{"value":0.10679540274952827},"roa":{"value":0.030255554604171536},"roe":{"value":0.08114902148208378},"debt_to_equity":{"value":1.6821197807722625,"negative_equity":false},"interest_coverage":{"value":3.896029831103312},"asset_turnover":{"value":0.28330390471143363},"altman_z_score":{"value":1.0049392635264591},"roce":{"value":0.04218761875807555}},"source_ids":{"financial_statement_id":"1316505","income_statement_id":"1316505","balance_sheet_id":"1316505"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.02.2001 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"60.77","9.67","27.48",8,"839.69","~ 675.09"],[2023,"58.06","15.43","47.49",7,"1 658.43","~ 1 198.32"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","8.79","0.37","7.7",11,"684.46","~ 596.63"],["2026. gada 1. ceturksnis","8.46","0.20","6.71",10,"656.11","~ 577.73"],["2025. gada 4. ceturksnis","4.00","0.16","2.33",10,"227.83","~ 203.91"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":27.48,"employees":8,"gross_salary_raw":839.68905837489,"gross_salary_formatted":"839.69","net_salary_formatted":"~ 675.09","vsaoi_employee_part":"88.17","non_taxable_minimum":"369.35","iin_part":"76.43","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":27.48,"employees":8,"gross_salary_raw":839.68905837489,"gross_salary_formatted":"839.69","net_salary_formatted":"~ 675.09","vsaoi_employee_part":"88.17","non_taxable_minimum":"369.35","iin_part":"76.43","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",123714,"EUR","2015-07-06"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,9,"EUR"],[2018,9,"EUR"],[2008,20,"LVL"],[2009,17,"LVL"],[2010,15,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2022-05-24","Sabiedrība ar ierobežotu atbildību \"PORIŅŠ\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV08ZZZ42103021920","K","SIA","1999-09-09","Liepāja, Palmu iela 5",3401,102429015,100003044,"0170000"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_registration_number","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums pamatkapitāla samazināšanai","2025-05-08","30.4/17.20.2/49074",1000057137,90000069281,"Valsts ieņēmumu dienests"],["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2025-05-08","30.4/17.20.2/49074",1000057137,90000069281,"Valsts ieņēmumu dienests"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5520  ","005000","Liepāja","60.77","9.67","27.48",8],[2023,"sabiedrība ar ierobežotu atbildību","5520  ","005000","Liepāja","58.06","15.43","47.49",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.02.2001 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MORE HOTEL SIA","2025. gada 4. ceturksnis","4.00","3.11","1.60","0.16","2.33","10"],["MORE HOTEL SIA","2026. gada 1. ceturksnis","8.46","1.70","0.20","0.20","6.71","10"],["MORE HOTEL SIA","2026. gada 2. ceturksnis","8.79","1.12","0.45","0.37","7.7","11"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","other_taxes","provision_for_income_taxes"],"data":[[171563,144567,26996,1728,12852,58,143,6453,5878,5878,5878,null,null],[133079,103798,29281,1379,11203,2075,1174,14476,3124,null,1930,1194,null],[124870,115117,9753,295,11407,17,681,5867,-8480,-8480,-8480,null,null],[122421,141093,-18672,929,15438,53113,312,4559,13203,13074,13074,null,129],[219712,302735,-83023,23300,18735,8183,17592,null,-134467,-134467,-134467,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[11898,3299,59,15256,432792,432792,448048,51203,240328,156517,448048,null],[4457,1846,1986,8289,362536,362536,370825,47685,233623,88644,370825,873],[3519,1340,500,5359,412820,412820,418179,43154,226988,148037,418179,null],[11338,6780,10461,28579,403540,403540,432119,11095,259913,161111,432119,null],[5561,3935,38688,48184,440658,440658,488842,48418,413780,26644,488842,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[7051,26292,-7471,-7471,11735,-11735,7571,22067,9000,-23496,-42702,65193,22491]]}}}