{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103022061","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103022061"},"registration_number":"42103022061","company_name":"SIA \"HILTESTS\"","company_type":"SIA","registered_date":"1999-09-29","area_of_activity":{"nace_code":"8699","nace_description":"Citur neklasificēta ar veselības aprūpes pakalpojumiem saistīta darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,66781,-3637,25028,4,"EUR"],[2024,65844,-10362,27622,4,"EUR"],[2023,76859,980,41811,5,"EUR"],[2022,58921,-18532,37483,7,"EUR"],[2021,89070,2063,59897,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":66781,"cogs":54766,"gross_prof":12015,"sell_exp":211,"admin_exp":15414,"oth_op_rev":2,"oth_op_exp":29,"income_before_income_taxes":-3637,"income_after_income_taxes":-3637,"net_income":-3637},"balance_data":{"cash":2521,"accounts_receivable":5495,"inventories":844,"cur_assets":8860,"fixed_assets":16168,"non_cur_assets":16168,"assets":25028,"cur_liab":4339,"equity":20689,"equities":25028},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",54766,54766,false],["net_turnover_source","gross_profit_calc",12015,12015,false],["gross_profit_calc","selling_exp",211,211,false],["gross_profit_calc","admin_exp",15414,15414,false],["gross_profit_calc","other_op_exp_exp",29,29,false]]}},"financial_ratios":{"current_ratio":{"value":2.041945148651763},"quick_ratio":{"value":1.8474302834754552},"net_profit_margin":{"value":-0.05446159835881463},"roa":{"value":-0.14531724468595172},"roe":{"value":-0.1757939001401711},"debt_to_equity":{"value":0.20972497462419643,"negative_equity":false},"asset_turnover":{"value":2.6682515582547546},"altman_z_score":{"value":5.043713462503006},"roce":{"value":-0.1757939001401711}},"source_ids":{"financial_statement_id":"2325567","income_statement_id":"2325567","balance_sheet_id":"2325567"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":65844,"cogs":61557,"gross_prof":4287,"sell_exp":91,"admin_exp":14401,"oth_op_exp":132,"income_before_income_taxes":-10337,"provision_for_income_taxes":25,"income_after_income_taxes":-10362,"net_income":-10362},"balance_data":{"cash":112,"accounts_receivable":5787,"inventories":808,"cur_assets":6707,"fixed_assets":20915,"non_cur_assets":20915,"assets":27622,"cur_liab":3296,"equity":24326,"equities":27622},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",61557,61557,false],["net_turnover_source","gross_profit_calc",4287,4287,false],["gross_profit_calc","selling_exp",91,91,false],["gross_profit_calc","admin_exp",14401,14401,false],["gross_profit_calc","other_op_exp_exp",132,132,false]]}},"financial_ratios":{"current_ratio":{"value":2.034890776699029},"quick_ratio":{"value":1.789745145631068},"net_profit_margin":{"value":-0.15737197011117185},"roa":{"value":-0.3751357613496488},"roe":{"value":-0.4259639891474143},"debt_to_equity":{"value":0.13549288826769712,"negative_equity":false},"asset_turnover":{"value":2.383752081674028},"altman_z_score":{"value":5.1505163741368385},"roce":{"value":-0.4249362821672285}},"source_ids":{"financial_statement_id":"2056041","income_statement_id":"2056041","balance_sheet_id":"2056041"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":76859,"cogs":62286,"gross_prof":14573,"sell_exp":63,"admin_exp":13492,"oth_op_rev":119,"oth_op_exp":147,"income_before_income_taxes":990,"provision_for_income_taxes":10,"income_after_income_taxes":980,"net_income":980},"balance_data":{"cash":9378,"accounts_receivable":6505,"inventories":806,"cur_assets":16689,"fixed_assets":25122,"non_cur_assets":25122,"assets":41811,"cur_liab":7123,"equity":34688,"equities":41811},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",62286,62286,false],["net_turnover_source","gross_profit_calc",14573,14573,false],["gross_profit_calc","selling_exp",63,63,false],["gross_profit_calc","admin_exp",13492,13492,false],["gross_profit_calc","other_op_exp_exp",147,147,false]]}},"financial_ratios":{"current_ratio":{"value":2.3429734662361366},"quick_ratio":{"value":2.2298188965323598},"net_profit_margin":{"value":0.012750621267515841},"roa":{"value":0.02343880796919471},"roe":{"value":0.028251845018450183},"debt_to_equity":{"value":0.20534478782287824,"negative_equity":false},"asset_turnover":{"value":1.8382483078615675},"altman_z_score":{"value":4.8202267203881535},"roce":{"value":0.02854012915129151}},"source_ids":{"financial_statement_id":"1895858","income_statement_id":"1895858","balance_sheet_id":"1895858"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":58921,"cogs":61661,"gross_prof":-2740,"sell_exp":249,"admin_exp":12618,"oth_op_rev":415,"oth_op_exp":3340,"income_before_income_taxes":-18532,"income_after_income_taxes":-18532,"net_income":-18532},"balance_data":{"cash":1571,"accounts_receivable":4683,"inventories":1478,"cur_assets":7732,"fixed_assets":29751,"non_cur_assets":29751,"assets":37483,"cur_liab":3775,"equity":33708,"equities":37483},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",61661,61661,false],["net_turnover_source","gross_profit_calc",2740,-2740,true],["gross_profit_calc","selling_exp",249,249,false],["gross_profit_calc","admin_exp",12618,12618,false],["gross_profit_calc","other_op_exp_exp",3340,3340,false]]}},"financial_ratios":{"current_ratio":{"value":2.0482119205298015},"quick_ratio":{"value":1.6566887417218543},"net_profit_margin":{"value":-0.31452283566130923},"roa":{"value":-0.4944107995624683},"roe":{"value":-0.5497804675447965},"debt_to_equity":{"value":0.11199121870179186,"negative_equity":false},"asset_turnover":{"value":1.5719392791398767},"altman_z_score":{"value":4.62034390233948},"roce":{"value":-0.5497804675447965}},"source_ids":{"financial_statement_id":"1739553","income_statement_id":"1739553","balance_sheet_id":"1739553"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":89070,"cogs":70568,"gross_prof":18502,"sell_exp":49,"admin_exp":15528,"oth_op_rev":306,"oth_op_exp":1153,"income_before_income_taxes":2078,"provision_for_income_taxes":15,"income_after_income_taxes":2063,"net_income":2063},"balance_data":{"cash":9529,"accounts_receivable":8197,"inventories":818,"cur_assets":18544,"fixed_assets":41353,"non_cur_assets":41353,"assets":59897,"cur_liab":7553,"non_cur_liab":104,"equity":52240,"equities":59897},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",70568,70568,false],["net_turnover_source","gross_profit_calc",18502,18502,false],["gross_profit_calc","selling_exp",49,49,false],["gross_profit_calc","admin_exp",15528,15528,false],["gross_profit_calc","other_op_exp_exp",1153,1153,false]]}},"financial_ratios":{"current_ratio":{"value":2.4551833708460213},"quick_ratio":{"value":2.3468820336290217},"net_profit_margin":{"value":0.02316155832491299},"roa":{"value":0.0344424595555704},"roe":{"value":0.03949081163859112},"debt_to_equity":{"value":0.14657350689127105,"negative_equity":false},"asset_turnover":{"value":1.4870527739285775},"altman_z_score":{"value":5.327617037433132},"roce":{"value":0.03969891487085435}},"source_ids":{"financial_statement_id":"1395898","income_statement_id":"1395898","balance_sheet_id":"1395898"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"nav","Registrets":" 28.10.1999 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 08.12.2010 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"24.03","9.58","14.40",5,"704.02","~ 588.38"],[2023,"17.92","6.88","11.02",7,"384.84","~ 344.43"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","4.16","1.5","2.66",4,"650.24","~ 573.81"],["2026. gada 1. ceturksnis","5.29","1.97","3.32",5,"649.26","~ 573.16"],["2025. gada 4. ceturksnis","4.38","1.60","2.77",5,"541.70","~ 484.82"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.4,"employees":5,"gross_salary_raw":704.018773833969,"gross_salary_formatted":"704.02","net_salary_formatted":"~ 588.38","vsaoi_employee_part":"73.92","non_taxable_minimum":"421.53","iin_part":"41.71","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.4,"employees":5,"gross_salary_raw":704.018773833969,"gross_salary_formatted":"704.02","net_salary_formatted":"~ 588.38","vsaoi_employee_part":"73.92","non_taxable_minimum":"421.53","iin_part":"41.71","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",14299,"EUR","2016-07-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2009,5,"LVL"],[2017,8,"EUR"],[2018,9,"EUR"],[2008,7,"LVL"],[2010,5,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["1999-09-21"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV81ZZZ42103022061","K","SIA","1999-09-29","Liepāja, Pulkveža Brieža iela 4 - 4N",3414,118726134,100003044,"0170000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8699  ","005000","Liepāja","24.03","9.58","14.40",5],[2023,"sabiedrība ar ierobežotu atbildību","8690  ","005000","Liepāja","17.92","6.88","11.02",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 28.10.1999 ","nav","nav"," 08.12.2010 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["HILTESTS SIA","2025. gada 4. ceturksnis","4.38","0.00","0.00","1.60","2.77","5"],["HILTESTS SIA","2026. gada 1. ceturksnis","5.29","0.00","0.00","1.97","3.32","5"],["HILTESTS SIA","2026. gada 2. ceturksnis","4.16","0.0","0.0","1.5","2.66","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses","provision_for_income_taxes","other_taxes"],"data":[[48399,39169,9230,528,13992,306,134,-5118,-5118,-5118,null,null,null],[25352,12959,12393,73,3602,2328,88,9943,null,9188,1015,742,13],[23212,15514,7698,2093,11702,671,768,-8753,null,-8425,2559,null,125],[55704,39606,16098,66,15577,306,2674,-1913,-2538,-2538,null,625,null],[89070,70568,18502,49,15528,306,1153,2078,2063,2063,null,15,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions","intangible_assets"],"data":[[72,3163,486,3721,56844,56844,60565,7161,689,52715,60565,null,null],[6434,5358,845,12637,43096,43096,55733,7564,27783,20079,55733,307,null],[1286,2355,352,3993,45919,46137,50130,8620,38295,2401,50130,814,218],[1970,5323,675,7968,48350,48350,56318,5758,383,50177,56318,null,null],[9529,8197,818,18544,41353,41353,59897,7553,104,52240,59897,null,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[-8753,-2401,4257,2559,1698,27447,-27447,28238,3184,25054,-349,-1044,2330,1286]]}}}