{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103022610","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"42103022610","company_name":"SIA \"TOLMETS\"","company_type":"SIA","registered_date":"1999-12-01","area_of_activity":{"nace_code":"4687","nace_description":"Atkritumu un lūžņu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,260391495,4702320,67552853,30,"EUR"],[2024,261570947,1329239,91689668,88,"EUR"],[2023,253763870,6776303,74448198,106,"EUR"],[2022,309577602,7032111,65114614,104,"EUR"],[2021,335123350,11657821,76096508,101,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":30,"type_from_db":"UGP"},"income_data":{"net_turnover":260391495,"cogs":244869640,"gross_prof":15521855,"sell_exp":13376786,"admin_exp":1614271,"oth_op_rev":10175749,"oth_op_exp":2620541,"equity_investment_earnings":1585646,"other_interest_revenues":95039,"interest_expenses":2720468,"income_before_income_taxes":7046223,"provision_for_income_taxes":2343903,"income_after_income_taxes":4702320,"net_income":4702320},"balance_data":{"cash":2283558,"accounts_receivable":12067963,"inventories":33899300,"cur_assets":48250821,"investments":7857868,"fixed_assets":11076422,"intangible_assets":367742,"non_cur_assets":19302032,"assets":67552853,"cur_liab":31473623,"non_cur_liab":10572542,"equity":25506688,"equities":67552853},"cash_flow_data":{"cfo_im_ebt":7046223,"cfo_im_ebwc":1157802,"cfo_im_op":6320252,"cfo_im_int":-2531738,"cfo_im_tax":-2263656,"cfo_im_net":1524858,"cfi_acq_fa":-262644,"cfi_sal_fa":745304,"cfi_ln_md":-170000,"cfi_ln_rcv":264000,"cfi_int_rcv":86557,"cfi_div_rcv":1585646,"cfi_net":2248863,"cff_ln_rcv":8150001,"cff_ln_repay":-9335686,"cff_div_pd":-1679597,"cff_net":-2865282,"effect_of_exchange_rate_change":38750,"net_increase":947189,"at_beginning_of_year":1336369,"at_end_of_year":2283558},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",244869640,244869640,false],["net_turnover_source","gross_profit_calc",15521855,15521855,false],["gross_profit_calc","selling_exp",13376786,13376786,false],["gross_profit_calc","admin_exp",1614271,1614271,false],["gross_profit_calc","other_op_exp_exp",2620541,2620541,false]]}},"financial_ratios":{"current_ratio":{"value":1.5330558226486986},"quick_ratio":{"value":0.4559856677447017},"net_profit_margin":{"value":0.018058654335081106},"roa":{"value":0.06960949524959367},"roe":{"value":0.18435635391000196},"debt_to_equity":{"value":1.6484368727135408,"negative_equity":false},"interest_coverage":{"value":3.59007751607444},"asset_turnover":{"value":3.8546335711387347},"altman_z_score":{"value":5.048799548214872},"roce":{"value":0.2707012039891095}},"source_ids":{"financial_statement_id":"2351975","income_statement_id":"2351975","balance_sheet_id":"2351975","cash_flow_statement_id":"2351975"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":88,"type_from_db":"UGP"},"income_data":{"net_turnover":261570947,"cogs":244938972,"gross_prof":16631975,"sell_exp":14895681,"admin_exp":1618142,"oth_op_rev":3238785,"oth_op_exp":1291126,"equity_investment_earnings":2054338,"other_interest_revenues":113580,"interest_expenses":2867669,"income_before_income_taxes":1366060,"provision_for_income_taxes":36821,"income_after_income_taxes":1329239,"net_income":1329239},"balance_data":{"cash":1336369,"marketable_securities":1835716,"accounts_receivable":18047116,"inventories":55503265,"cur_assets":76722466,"investments":1314691,"fixed_assets":13334764,"intangible_assets":317747,"non_cur_assets":14967202,"assets":91689668,"cur_liab":48071361,"non_cur_liab":9741740,"equity":33876567,"equities":91689668},"cash_flow_data":{"cfo_im_ebt":1366060,"cfo_im_ebwc":3744975,"cfo_im_op":-423006,"cfo_im_int":-3006277,"cfo_im_tax":-10773,"cfo_im_net":-3440056,"cfi_acq_stk":-1400,"cfi_acq_fa":-1755418,"cfi_sal_fa":977733,"cfi_ln_md":-680000,"cfi_ln_rcv":404000,"cfi_int_rcv":113580,"cfi_div_rcv":2208793,"cfi_net":1267288,"cff_ln_rcv":2900000,"cff_ls_repay":-265686,"cff_div_pd":-920000,"cff_net":1714314,"effect_of_exchange_rate_change":-103137,"net_increase":-561591,"at_beginning_of_year":1897960,"at_end_of_year":1336369},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",244938972,244938972,false],["net_turnover_source","gross_profit_calc",16631975,16631975,false],["gross_profit_calc","selling_exp",14895681,14895681,false],["gross_profit_calc","admin_exp",1618142,1618142,false],["gross_profit_calc","other_op_exp_exp",1291126,1291126,false]]}},"financial_ratios":{"current_ratio":{"value":1.5960119373362447},"quick_ratio":{"value":0.44141044810443375},"net_profit_margin":{"value":0.005081753211682183},"roa":{"value":0.014497151412959637},"roe":{"value":0.03923771260529439},"debt_to_equity":{"value":1.7065808645840648,"negative_equity":false},"interest_coverage":{"value":1.4763659962150444},"asset_turnover":{"value":2.852785408711481},"altman_z_score":{"value":3.77363875223727},"roce":{"value":0.09706312076715862}},"source_ids":{"financial_statement_id":"2084298","income_statement_id":"2084298","balance_sheet_id":"2084298","cash_flow_statement_id":"2084298"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":106,"type_from_db":"UGP"},"income_data":{"net_turnover":253763870,"cogs":226569844,"gross_prof":27194026,"sell_exp":20410502,"admin_exp":1643228,"oth_op_rev":2847400,"oth_op_exp":485340,"equity_investment_earnings":1871176,"other_interest_revenues":110843,"interest_expenses":2631862,"income_before_income_taxes":6852513,"provision_for_income_taxes":76210,"income_after_income_taxes":6776303,"net_income":6776303},"balance_data":{"cash":1897960,"accounts_receivable":6298285,"inventories":48566198,"cur_assets":56762443,"investments":3193007,"fixed_assets":14221836,"intangible_assets":270912,"non_cur_assets":17685755,"assets":74448198,"cur_liab":22319932,"non_cur_liab":17780938,"equity":34347328,"equities":74448198},"cash_flow_data":{"cfo_im_ebt":6852513,"cfo_im_ebwc":11111549,"cfo_im_op":-374643,"cfo_im_int":-2631862,"cfo_im_tax":-76210,"cfo_im_net":-3082715,"cfi_acq_stk":-101400,"cfi_acq_fa":-1674648,"cfi_sal_fa":291205,"cfi_int_rcv":109830,"cfi_div_rcv":1871176,"cfi_net":496163,"cff_ln_rcv":6945000,"cff_ls_repay":-2448375,"cff_div_pd":-1080000,"cff_net":3416625,"effect_of_exchange_rate_change":-1482288,"net_increase":-652215,"at_beginning_of_year":2550175,"at_end_of_year":1897960},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",226569844,226569844,false],["net_turnover_source","gross_profit_calc",27194026,27194026,false],["gross_profit_calc","selling_exp",20410502,20410502,false],["gross_profit_calc","admin_exp",1643228,1643228,false],["gross_profit_calc","other_op_exp_exp",485340,485340,false]]}},"financial_ratios":{"current_ratio":{"value":2.5431279539740532},"quick_ratio":{"value":0.3672163965374088},"net_profit_margin":{"value":0.02670318276593118},"roa":{"value":0.09102037634275581},"roe":{"value":0.19728763180646833},"debt_to_equity":{"value":1.1675106139260674,"negative_equity":false},"interest_coverage":{"value":3.6036748887289685},"asset_turnover":{"value":3.408596538495129},"altman_z_score":{"value":4.879819122430417},"roce":{"value":0.18194303643247983}},"source_ids":{"financial_statement_id":"1937873","income_statement_id":"1937873","balance_sheet_id":"1937873","cash_flow_statement_id":"1937873"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":104,"type_from_db":"UGP"},"income_data":{"net_turnover":309577602,"cogs":269410220,"gross_prof":40167382,"sell_exp":29319792,"admin_exp":1545943,"oth_op_rev":2240588,"oth_op_exp":4532580,"equity_investment_earnings":1906628,"other_interest_revenues":102304,"interest_expenses":1930635,"income_before_income_taxes":7087952,"provision_for_income_taxes":55841,"income_after_income_taxes":7032111,"net_income":7032111},"balance_data":{"cash":2550175,"accounts_receivable":4829673,"inventories":39553792,"cur_assets":46933640,"investments":3055607,"fixed_assets":14883103,"intangible_assets":242264,"non_cur_assets":18180974,"assets":65114614,"cur_liab":14198488,"non_cur_liab":21108209,"equity":29807917,"equities":65114614},"cash_flow_data":{"cfo_im_ebt":7087952,"cfo_im_ebwc":9475769,"cfo_im_op":14982472,"cfo_im_int":-1930635,"cfo_im_tax":-55841,"cfo_im_net":12995996,"cfi_acq_stk":-190763,"cfi_acq_fa":-3219584,"cfi_sal_fa":-41577,"cfi_int_rcv":102304,"cfi_div_rcv":1906628,"cfi_net":-1442992,"cff_ln_rcv":-9495322,"cff_ls_repay":-588996,"cff_div_pd":-1560000,"cff_net":-11644318,"effect_of_exchange_rate_change":46430,"net_increase":-44884,"at_beginning_of_year":2595059,"at_end_of_year":2550175},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",269410220,269410220,false],["net_turnover_source","gross_profit_calc",40167382,40167382,false],["gross_profit_calc","selling_exp",29319792,29319792,false],["gross_profit_calc","admin_exp",1545943,1545943,false],["gross_profit_calc","other_op_exp_exp",4532580,4532580,false]]}},"financial_ratios":{"current_ratio":{"value":3.3055378854424498},"quick_ratio":{"value":0.5197629494070073},"net_profit_margin":{"value":0.022715180150532983},"roa":{"value":0.10799589474645431},"roe":{"value":0.23591420359899687},"debt_to_equity":{"value":1.184473809424523,"negative_equity":false},"interest_coverage":{"value":4.6713060728723965},"asset_turnover":{"value":4.75434903138641},"altman_z_score":{"value":6.277952535967216},"roce":{"value":0.17712633910914588}},"source_ids":{"financial_statement_id":"1767079","income_statement_id":"1767079","balance_sheet_id":"1767079","cash_flow_statement_id":"1767079"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":101,"type_from_db":"UGP"},"income_data":{"net_turnover":335123350,"cogs":287157972,"gross_prof":47965378,"sell_exp":31891768,"admin_exp":1573226,"oth_op_rev":1675804,"oth_op_exp":3654256,"equity_investment_earnings":1135679,"other_interest_revenues":98371,"interest_expenses":2079968,"income_before_income_taxes":11676014,"provision_for_income_taxes":18193,"income_after_income_taxes":11657821,"net_income":11657821},"balance_data":{"cash":2595059,"accounts_receivable":36210038,"inventories":20125670,"cur_assets":58930767,"investments":3174844,"fixed_assets":13742708,"intangible_assets":248189,"non_cur_assets":17165741,"assets":76096508,"cur_liab":31222458,"non_cur_liab":19098244,"equity":25775806,"equities":76096508},"cash_flow_data":{"cfo_im_ebt":11676014,"cfo_im_ebwc":13329097,"cfo_im_op":-5697981,"cfo_im_int":-1807709,"cfo_im_tax":-18193,"cfo_im_net":-7523883,"cfi_acq_stk":-75797,"cfi_acq_fa":-1791300,"cfi_sal_fa":827511,"cfi_int_rcv":98371,"cfi_div_rcv":1065955,"cfi_net":124740,"cff_ln_rcv":7200000,"cff_ls_repay":-592304,"cff_div_pd":-735165,"cff_net":5872531,"effect_of_exchange_rate_change":769014,"net_increase":-757598,"at_beginning_of_year":3352657,"at_end_of_year":2595059},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",287157972,287157972,false],["net_turnover_source","gross_profit_calc",47965378,47965378,false],["gross_profit_calc","selling_exp",31891768,31891768,false],["gross_profit_calc","admin_exp",1573226,1573226,false],["gross_profit_calc","other_op_exp_exp",3654256,3654256,false]]}},"financial_ratios":{"current_ratio":{"value":1.88744803500096},"quick_ratio":{"value":1.2428584898728985},"net_profit_margin":{"value":0.034786656913044105},"roa":{"value":0.15319784450555865},"roe":{"value":0.45227765137586773},"debt_to_equity":{"value":1.9522455282290687,"negative_equity":false},"interest_coverage":{"value":6.613554631609717},"asset_turnover":{"value":4.40392547316363},"altman_z_score":{"value":5.719882303320897},"roce":{"value":0.3065464784212702}},"source_ids":{"financial_statement_id":"1423460","income_statement_id":"1423460","balance_sheet_id":"1423460","cash_flow_statement_id":"1423460"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.12.1999 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"672.25","824.21","1 000.53",83,"2 946.75","~ 2 080.77"],[2023,"952.06","856.71","1 195.71",104,"2 810.50","~ 1 986.87"],[2022,"472.06","752.26","1 089.71",103,"2 586.22","~ 1 832.30"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","307.79","113.5","121.8",24,"4 962.35","~ 3 449.02"],["2026. gada 1. ceturksnis","438.09","130.58","134.30",26,"5 050.73","~ 3 507.95"],["2025. gada 4. ceturksnis","441.01","121.70","130.18",27,"4 714.46","~ 3 273.54"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":1000.53,"employees":83,"gross_salary_raw":2946.7532788826175,"gross_salary_formatted":"2 946.75","net_salary_formatted":"~ 2 080.77","vsaoi_employee_part":"309.41","non_taxable_minimum":"0.00","iin_part":"556.58","iin_rate_percentage":"21.1","iin_rate_decimal":"0.211"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":1000.53,"employees":83,"gross_salary_raw":2946.7532788826175,"gross_salary_formatted":"2 946.75","net_salary_formatted":"~ 2 080.77","vsaoi_employee_part":"309.41","non_taxable_minimum":"0.00","iin_part":"556.58","iin_rate_percentage":"21.1","iin_rate_decimal":"0.211"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3360000,"EUR","2025-04-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,314,"EUR"],[2017,100,"EUR"],[2008,117,"LVL"],[2008,261,"LVL"],[2009,92,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["1999-11-23"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2005-03-18","Sabiedrība ar ierobežotu atbildību \"TOLMETS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV02ZZZ42103022610","K","SIA","1999-12-01","Liepāja, Hika iela 5",3401,101693854,100003044,"0170000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4687  ","005000","Liepāja","672.25","824.21","1 000.53",83],[2023,"sabiedrība ar ierobežotu atbildību","4677  ","005000","Liepāja","952.06","856.71","1 195.71",104],[2022,"sabiedrība ar ierobežotu atbildību","4677  ","005000","Liepāja","472.06","752.26","1 089.71",103]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.12.1999 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["TOLMETS SIA","2025. gada 4. ceturksnis","441.01","185.66","0.00","121.70","130.18","27"],["TOLMETS SIA","2026. gada 1. ceturksnis","438.09","58.31","0.00","130.58","134.30","26"],["TOLMETS SIA","2026. gada 2. ceturksnis","307.79","71.75","0.0","113.5","121.8","24"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-03-23",400,"Biedrība \"Latvijas Datortehnoloģiju asociācija\"","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","2efe8f89"],["2025-10-13",6090,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114"],["2024-08-09",26976,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","5f751b33"],["2024-04-05",1775,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","18f26b87"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","lidz_dat","apturets","apraksts"],"data":[["atkritumi","LI18AA0002","Apturēta","2018-02-13","2028-02-12","2026-01-01","savākšana, pārvadāšana"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","equity_investment_earnings","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_long_term_investment_earnings","other_taxes"],"data":[[154514600,139088803,15425797,14038445,1656535,1321164,662351,1268841,27731,574220,1111982,23749,1088233,1088233,null,null],[157353389,135330401,22022988,18391684,3762497,2172513,846175,null,27737,601100,621782,106732,515050,515050,null,null],[128491057,116299815,12191242,491888,3175019,872926,665443,null,null,697268,8103462,872351,null,6999890,4569,14151],[62012056,57399276,4612780,985627,1478264,1042204,244077,57111,null,326536,2738424,315172,null,2339590,null,16595],[187642395,167039194,20603201,16947164,1649013,1366787,190154,61836,46633,684487,2607639,17872,2589767,2589767,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[1297215,3834332,19195969,24327516,3520926,15127393,272409,18920728,43248244,11191960,19792904,12263380,43248244,null],[2707270,4727989,18636503,26071762,26910,20750682,331956,21109548,47181310,12794801,20551932,13834577,47181310,null],[6140897,2086118,2460739,10687754,50526,17160133,15119,17225778,27913532,6688726,8880901,11947486,27913532,64053],[923252,3997164,5327130,10247546,50526,15959478,11310,16021314,26268860,5090589,15690409,5113177,26268860,99090],[3352657,21051298,12749294,37153249,3311926,13955633,249443,17517002,54670251,22207870,17609234,14853147,54670251,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_stk","cfi_acq_fa","cfi_sal_fa","cfi_int_rcv","cfi_div_rcv","cfi_net","cff_ln_repay","cff_ls_repay","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_rcv","cff_sub_rcv","cff_iss_cap","effect_of_exchange_rate_change","cfi_ln_md"],"data":[[1111982,1973476,12146367,-572955,-22855,11550557,-65688,-1255301,1136162,24039,238620,77832,-10205221,-92184,-449457,-10746862,881527,415688,1297215,null,null,null,null,null],[621782,3381931,14732600,-592541,-40586,14099473,null,-2845177,1338610,24039,null,-1482528,null,-168435,-846940,-11048571,1568374,1138896,2707270,92618,-10125814,null,null,null],[8103462,11073868,14470536,null,126439,14330905,null,3820853,11586,68910,null,-3884341,2881115,null,968525,-4369322,5926367,214530,6140897,207748,null,2000,-150875,null],[2738424,4536557,-912543,null,306420,-1234559,null,803560,22377,118372,null,-1124775,null,null,10069953,-3231866,-5217645,6140897,923252,249740,null,159600,373555,23462],[2607639,4692378,-3586608,-684487,-17872,-4288967,-61000,-1319386,1423578,46633,61836,151661,null,-483244,-895113,6360933,2055442,1297215,3352657,null,7739290,null,-168185,null]]}}}