{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103022767","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103022767"},"registration_number":"42103022767","company_name":"SIA \"UPESMUIŽA\"","company_type":"SIA","registered_date":"1999-12-22","area_of_activity":{"nace_code":"2361","nace_description":"Būvniecībai paredzētu betona izstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,104191,1286,25194,7,"EUR"],[2024,95312,2956,19870,7,"EUR"],[2023,99819,3755,20130,7,"EUR"],[2022,117551,3242,35164,7,"EUR"],[2021,76500,-19757,25592,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":104191,"cogs":87570,"gross_prof":16621,"sell_exp":6436,"admin_exp":8420,"interest_expenses":479,"income_before_income_taxes":1286,"income_after_income_taxes":1286,"net_income":1286},"balance_data":{"cash":1560,"accounts_receivable":13900,"inventories":1752,"cur_assets":17212,"fixed_assets":7982,"non_cur_assets":7982,"assets":25194,"cur_liab":11870,"non_cur_liab":8489,"provisions":952,"equity":3883,"equities":25194},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",87570,87570,false],["net_turnover_source","gross_profit_calc",16621,16621,false],["gross_profit_calc","selling_exp",6436,6436,false],["gross_profit_calc","admin_exp",8420,8420,false],["gross_profit_calc","ebit_calc",1765,1765,false]]}},"financial_ratios":{"current_ratio":{"value":1.4500421229991576},"quick_ratio":{"value":1.3024431339511373},"net_profit_margin":{"value":0.012342716741369216},"roa":{"value":0.05104389934111296},"roe":{"value":0.33118722637136233},"debt_to_equity":{"value":5.2431109966520735,"negative_equity":false},"interest_coverage":{"value":3.684759916492693},"asset_turnover":{"value":4.1355481463840595},"altman_z_score":{"value":4.707619124490266},"roce":{"value":0.13246772740918644}},"source_ids":{"financial_statement_id":"2191175","income_statement_id":"2191175","balance_sheet_id":"2191175"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":95312,"cogs":80090,"gross_prof":15222,"sell_exp":3894,"admin_exp":8165,"interest_expenses":207,"income_before_income_taxes":2956,"income_after_income_taxes":2956,"net_income":2956},"balance_data":{"cash":1408,"accounts_receivable":13885,"inventories":1650,"cur_assets":16943,"fixed_assets":2927,"non_cur_assets":2927,"assets":19870,"cur_liab":12428,"non_cur_liab":3893,"provisions":952,"equity":2597,"equities":19870},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",80090,80090,false],["net_turnover_source","gross_profit_calc",15222,15222,false],["gross_profit_calc","selling_exp",3894,3894,false],["gross_profit_calc","admin_exp",8165,8165,false],["gross_profit_calc","ebit_calc",3163,3163,false]]}},"financial_ratios":{"current_ratio":{"value":1.3632925651754104},"quick_ratio":{"value":1.2305278403604762},"net_profit_margin":{"value":0.031013933187846232},"roa":{"value":0.14876698540513336},"roe":{"value":1.1382364266461302},"debt_to_equity":{"value":6.284559106661533,"negative_equity":false},"interest_coverage":{"value":15.280193236714975},"asset_turnover":{"value":4.796779063915451},"altman_z_score":{"value":5.622227091902156},"roce":{"value":0.4250201558720774}},"source_ids":{"financial_statement_id":"2056044","income_statement_id":"2056044","balance_sheet_id":"2056044"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":99819,"cogs":85968,"gross_prof":13851,"sell_exp":3406,"admin_exp":5652,"oth_op_rev":124,"interest_expenses":1162,"income_before_income_taxes":3755,"income_after_income_taxes":3755,"net_income":3755},"balance_data":{"cash":5375,"accounts_receivable":10894,"inventories":775,"cur_assets":17044,"fixed_assets":3086,"non_cur_assets":3086,"assets":20130,"cur_liab":13327,"non_cur_liab":3893,"provisions":952,"equity":1958,"equities":20130},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",85968,85968,false],["net_turnover_source","gross_profit_calc",13851,13851,false],["gross_profit_calc","selling_exp",3406,3406,false],["gross_profit_calc","admin_exp",5652,5652,false],["gross_profit_calc","ebit_calc",4793,4793,false]]}},"financial_ratios":{"current_ratio":{"value":1.2789074810535004},"quick_ratio":{"value":1.220754858557815},"net_profit_margin":{"value":0.037618088740620524},"roa":{"value":0.18653750620963735},"roe":{"value":1.917773237997957},"debt_to_equity":{"value":8.794688457609807,"negative_equity":false},"interest_coverage":{"value":4.231497418244406},"asset_turnover":{"value":4.958718330849479},"altman_z_score":{"value":5.970259624634995},"roce":{"value":0.7227693664559753}},"source_ids":{"financial_statement_id":"1913302","income_statement_id":"1913302","balance_sheet_id":"1913302"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":117551,"cogs":100186,"gross_prof":17365,"sell_exp":3751,"admin_exp":8685,"oth_op_exp":666,"interest_expenses":1020,"income_before_income_taxes":3243,"provision_for_income_taxes":1,"income_after_income_taxes":3242,"net_income":3242},"balance_data":{"cash":2817,"accounts_receivable":25591,"inventories":202,"cur_assets":28610,"fixed_assets":4566,"intangible_assets":1988,"non_cur_assets":6554,"assets":35164,"cur_liab":32117,"non_cur_liab":3893,"provisions":952,"equity":-1798,"equities":35164},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",100186,100186,false],["net_turnover_source","gross_profit_calc",17365,17365,false],["gross_profit_calc","selling_exp",3751,3751,false],["gross_profit_calc","admin_exp",8685,8685,false],["gross_profit_calc","other_op_exp_exp",666,666,false]]}},"financial_ratios":{"current_ratio":{"value":0.8908054924183454},"quick_ratio":{"value":0.884515988417349},"net_profit_margin":{"value":0.02757951867699977},"roa":{"value":0.09219656466841088},"roe":{"value":-1.8031145717463848},"debt_to_equity":{"value":-20.027808676307007,"negative_equity":true},"interest_coverage":{"value":4.179411764705883},"asset_turnover":{"value":3.3429359572289843},"altman_z_score":{"value":3.577129886584355},"roce":{"value":1.3990810633409911}},"source_ids":{"financial_statement_id":"1748476","income_statement_id":"1748476","balance_sheet_id":"1748476"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":76500,"cogs":83412,"gross_prof":-6912,"sell_exp":2856,"admin_exp":6460,"oth_op_exp":3109,"interest_expenses":419,"income_before_income_taxes":-19756,"provision_for_income_taxes":1,"income_after_income_taxes":-19757,"net_income":-19757},"balance_data":{"cash":-474,"accounts_receivable":15169,"inventories":192,"cur_assets":14887,"fixed_assets":6729,"intangible_assets":3976,"non_cur_assets":10705,"assets":25592,"cur_liab":19789,"non_cur_liab":10193,"provisions":952,"equity":-5342,"equities":25592},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",83412,83412,false],["net_turnover_source","gross_profit_calc",6912,-6912,true],["gross_profit_calc","selling_exp",2856,2856,false],["gross_profit_calc","admin_exp",6460,6460,false],["gross_profit_calc","other_op_exp_exp",3109,3109,false]]}},"financial_ratios":{"current_ratio":{"value":0.7522866238819547},"quick_ratio":{"value":0.7425842639850422},"net_profit_margin":{"value":-0.2582614379084967},"roa":{"value":-0.7719990622069397},"roe":{"value":3.698427555222763},"debt_to_equity":{"value":-5.612504679895171,"negative_equity":true},"interest_coverage":{"value":-46.15035799522673},"asset_turnover":{"value":2.9892153798061893},"altman_z_score":{"value":0.2466555732204565},"roce":{"value":-3.332241943822161}},"source_ids":{"financial_statement_id":"1371405","income_statement_id":"1371405","balance_sheet_id":"1371405"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.10.2000 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"19.75","6.46","12.93",7,"451.54","~ 404.12"],[2023,"31.52","7.17","13.84",7,"483.31","~ 432.57"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-0.07","-0.01","0.01",3,"3.26","~ 2.92"],["2026. gada 1. ceturksnis","2.71","0.54","1.58",7,"220.70","~ 197.53"],["2025. gada 4. ceturksnis","6.16","1.88","3.97",8,"485.24","~ 434.29"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.93,"employees":7,"gross_salary_raw":451.53585047982233,"gross_salary_formatted":"451.54","net_salary_formatted":"~ 404.12","vsaoi_employee_part":"47.41","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.93,"employees":7,"gross_salary_raw":451.53585047982233,"gross_salary_formatted":"451.54","net_salary_formatted":"~ 404.12","vsaoi_employee_part":"47.41","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2016-06-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,7,"EUR"],[2018,7,"EUR"],[2008,10,"LVL"],[2010,3,"LVL"],[2011,3,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV31ZZZ42103022767","K","SIA","1999-12-22","Dienvidkurzemes nov., Pāvilosta, Dzintaru iela 35",3466,101459792,100016495,100003333,"0641413"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2361  ","027230","Pāvilosta","19.75","6.46","12.93",7],[2023,"sabiedrība ar ierobežotu atbildību","2361  ","027230","Pāvilosta","31.52","7.17","13.84",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 26.10.2000 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["UPESMUIŽA SIA","2025. gada 4. ceturksnis","6.16","0.78","0.48","1.88","3.97","8"],["UPESMUIŽA SIA","2026. gada 1. ceturksnis","2.71","1.46","0.88","0.54","1.58","7"],["UPESMUIŽA SIA","2026. gada 2. ceturksnis","-0.07","0.0","0.07","-0.01","0.01","3"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[97426,71455,25971,3566,6197,5045,81,11082,5,11077,11077],[101859,84324,17535,3550,5300,2557,417,5711,4,5707,5707],[76500,83412,-6912,2856,6460,3109,419,-19756,1,-19757,-19757],[21793,15991,5802,3515,1192,75,466,554,null,null,554],[117551,100186,17365,3751,8685,666,1020,3243,1,3242,3242]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities","intangible_assets"],"data":[[4462,23334,648,28444,1079,1079,29523,10520,9343,952,8708,29523,null],[1945,31961,352,34258,4237,4237,38495,14785,8343,952,14415,38495,null],[-474,15169,192,14887,6729,10705,25592,19789,10193,952,-5342,25592,3976],[747,8403,269,9419,5416,5416,14835,35526,null,87,-20778,14835,null],[2817,25591,202,28610,4566,6554,35164,32117,3893,952,-1798,35164,1988]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[-18217,-12290,-9587,899,2549,-13044,1216,-1216,9320,1700,7620,-6640,6643,3]]}}}