{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103022907","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103022907"},"registration_number":"42103022907","company_name":"SIA \"OSIRISS\"","company_type":"SIA","registered_date":"2000-01-21","area_of_activity":{"nace_code":"4740","nace_description":"Informācijas un komunikāciju iekārtu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,115962,1255,22781,3,"EUR"],[2024,192967,816,22610,3,"EUR"],[2023,148911,-572,27248,4,"EUR"],[2022,134719,-1485,41226,4,"EUR"],[2021,109449,2923,32908,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":115962,"cogs":104713,"gross_prof":11249,"sell_exp":1670,"admin_exp":2271,"oth_op_exp":5871,"other_interest_revenues":21,"interest_expenses":203,"income_before_income_taxes":1255,"income_after_income_taxes":1255,"net_income":1255},"balance_data":{"cash":3872,"accounts_receivable":1444,"inventories":15799,"cur_assets":21115,"fixed_assets":1666,"non_cur_assets":1666,"assets":22781,"cur_liab":13506,"provisions":2217,"equity":7058,"equities":22781},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",104713,104713,false],["net_turnover_source","gross_profit_calc",11249,11249,false],["gross_profit_calc","selling_exp",1670,1670,false],["gross_profit_calc","admin_exp",2271,2271,false],["gross_profit_calc","other_op_exp_exp",5871,5871,false]]}},"financial_ratios":{"current_ratio":{"value":1.5633792388568044},"quick_ratio":{"value":0.3936028431808085},"net_profit_margin":{"value":0.010822510822510822},"roa":{"value":0.055089767788946926},"roe":{"value":0.17781241144800228},"debt_to_equity":{"value":1.913573250212525,"negative_equity":false},"interest_coverage":{"value":7.182266009852217},"asset_turnover":{"value":5.090294543698696},"altman_z_score":{"value":6.00034859516758},"roce":{"value":0.1571967654986523}},"source_ids":{"financial_statement_id":"2278117","income_statement_id":"2278117","balance_sheet_id":"2278117"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":192967,"cogs":184176,"gross_prof":8791,"sell_exp":1490,"admin_exp":1834,"oth_op_exp":5914,"other_interest_revenues":1492,"interest_expenses":229,"income_before_income_taxes":816,"income_after_income_taxes":816,"net_income":816},"balance_data":{"cash":2837,"accounts_receivable":2499,"inventories":14760,"cur_assets":20096,"fixed_assets":2514,"non_cur_assets":2514,"assets":22610,"cur_liab":14590,"provisions":2217,"equity":5803,"equities":22610},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",184176,184176,false],["net_turnover_source","gross_profit_calc",8791,8791,false],["gross_profit_calc","selling_exp",1490,1490,false],["gross_profit_calc","admin_exp",1834,1834,false],["gross_profit_calc","other_op_exp_exp",5914,5914,false]]}},"financial_ratios":{"current_ratio":{"value":1.3773817683344756},"quick_ratio":{"value":0.3657299520219328},"net_profit_margin":{"value":0.004228702316976478},"roa":{"value":0.03609022556390978},"roe":{"value":0.1406169222815785},"debt_to_equity":{"value":2.514216784421851,"negative_equity":false},"interest_coverage":{"value":4.563318777292577},"asset_turnover":{"value":8.534586466165413},"altman_z_score":{"value":9.22016033944475},"roce":{"value":0.13029925187032418}},"source_ids":{"financial_statement_id":"2056045","income_statement_id":"2056045","balance_sheet_id":"2056045"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":148911,"cogs":142393,"gross_prof":6518,"sell_exp":3141,"admin_exp":1800,"oth_op_exp":5938,"other_interest_revenues":5015,"interest_expenses":1226,"income_before_income_taxes":-572,"income_after_income_taxes":-572,"net_income":-572},"balance_data":{"cash":3556,"accounts_receivable":4511,"inventories":17665,"cur_assets":25732,"fixed_assets":1516,"non_cur_assets":1516,"assets":27248,"cur_liab":20044,"provisions":2217,"equity":4987,"equities":27248},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",142393,142393,false],["net_turnover_source","gross_profit_calc",6518,6518,false],["gross_profit_calc","selling_exp",3141,3141,false],["gross_profit_calc","admin_exp",1800,1800,false],["gross_profit_calc","other_op_exp_exp",5938,5938,false]]}},"financial_ratios":{"current_ratio":{"value":1.2837756934743565},"quick_ratio":{"value":0.40246457792855717},"net_profit_margin":{"value":-0.0038412205948519587},"roa":{"value":-0.02099236641221374},"roe":{"value":-0.11469821535993584},"debt_to_equity":{"value":4.0192500501303385,"negative_equity":false},"interest_coverage":{"value":0.533442088091354},"asset_turnover":{"value":5.465024955960071},"altman_z_score":{"value":5.937858857687193},"roce":{"value":0.09078289838978346}},"source_ids":{"financial_statement_id":"1958981","income_statement_id":"1958981","balance_sheet_id":"1958981"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":134719,"cogs":126312,"gross_prof":8407,"sell_exp":35,"admin_exp":1545,"oth_op_exp":8194,"other_interest_revenues":421,"interest_expenses":539,"income_before_income_taxes":-1485,"income_after_income_taxes":-1485,"net_income":-1485},"balance_data":{"cash":561,"accounts_receivable":11962,"inventories":28207,"cur_assets":40730,"fixed_assets":496,"non_cur_assets":496,"assets":41226,"cur_liab":33450,"provisions":2217,"equity":5559,"equities":41226},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",126312,126312,false],["net_turnover_source","gross_profit_calc",8407,8407,false],["gross_profit_calc","selling_exp",35,35,false],["gross_profit_calc","admin_exp",1545,1545,false],["gross_profit_calc","other_op_exp_exp",8194,8194,false]]}},"financial_ratios":{"current_ratio":{"value":1.2176382660687592},"quick_ratio":{"value":0.3743796711509716},"net_profit_margin":{"value":-0.01102294405391964},"roa":{"value":-0.03602095764808616},"roe":{"value":-0.2671343766864544},"debt_to_equity":{"value":6.017269293038316,"negative_equity":false},"interest_coverage":{"value":-1.7551020408163265},"asset_turnover":{"value":3.267816426526949},"altman_z_score":{"value":3.5006091016836214},"roce":{"value":-0.12165637860082304}},"source_ids":{"financial_statement_id":"1739554","income_statement_id":"1739554","balance_sheet_id":"1739554"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":109449,"cogs":104038,"gross_prof":5411,"sell_exp":69,"admin_exp":1249,"oth_op_exp":5921,"other_interest_revenues":5060,"interest_expenses":309,"income_before_income_taxes":2923,"income_after_income_taxes":2923,"net_income":2923},"balance_data":{"cash":1530,"accounts_receivable":10625,"inventories":19816,"cur_assets":31971,"fixed_assets":937,"non_cur_assets":937,"assets":32908,"cur_liab":23647,"provisions":2217,"equity":7044,"equities":32908},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",104038,104038,false],["net_turnover_source","gross_profit_calc",5411,5411,false],["gross_profit_calc","selling_exp",69,69,false],["gross_profit_calc","admin_exp",1249,1249,false],["gross_profit_calc","other_op_exp_exp",5921,5921,false]]}},"financial_ratios":{"current_ratio":{"value":1.352010825897577},"quick_ratio":{"value":0.514018691588785},"net_profit_margin":{"value":0.026706502571974162},"roa":{"value":0.08882338641059925},"roe":{"value":0.41496308915388985},"debt_to_equity":{"value":3.3570414537194777,"negative_equity":false},"interest_coverage":{"value":10.459546925566343},"asset_turnover":{"value":3.325908593655038},"altman_z_score":{"value":4.112180236111682},"roce":{"value":0.3489903898067163}},"source_ids":{"financial_statement_id":"1413784","income_statement_id":"1413784","balance_sheet_id":"1413784"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 01.03.2004 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"34.58","0.68","5.41",3,"440.83","~ 394.54"],[2023,"19.42","0.21","4.47",4,"273.17","~ 244.49"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.65","0.14","0.51",2,"***","***"],["2026. gada 1. ceturksnis","6.19","0.14","0.89",2,"***","***"],["2025. gada 4. ceturksnis","4.24","0.09","0.63",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.41,"employees":3,"gross_salary_raw":440.82657019001994,"gross_salary_formatted":"440.83","net_salary_formatted":"~ 394.54","vsaoi_employee_part":"46.29","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.41,"employees":3,"gross_salary_raw":440.82657019001994,"gross_salary_formatted":"440.83","net_salary_formatted":"~ 394.54","vsaoi_employee_part":"46.29","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2844,"EUR","2016-09-01"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,4,"EUR"],[2011,4,"LVL"],[2012,5,"LVL"],[2013,5,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2000-01-17"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV34ZZZ42103022907","K","SIA","2000-01-21","Liepāja, Siguldas iela 23 - 2",3416,115196935,100003044,"0170000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4740  ","005000","Liepāja","34.58","0.68","5.41",3],[2023,"sabiedrība ar ierobežotu atbildību","4741  ","005000","Liepāja","19.42","0.21","4.47",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 01.03.2004 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["OSIRISS SIA","2025. gada 4. ceturksnis","4.24","3.52","0.00","0.09","0.63","2"],["OSIRISS SIA","2026. gada 1. ceturksnis","6.19","5.16","0.00","0.14","0.89","2"],["OSIRISS SIA","2026. gada 2. ceturksnis","2.65","2.01","0.0","0.14","0.51","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp"],"data":[[76635,81302,-4667,946,6734,14000,330,1323,1323,1323,null],[106759,99351,7408,1091,6098,1,251,-100,-100,-100,69],[109449,104038,5411,1249,5921,5060,309,2923,2923,2923,69],[100034,96994,3040,334,null,4241,64,4054,null,4054,2829],[134719,126312,8407,1545,8194,421,539,-1485,-1485,-1485,35]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","provisions","equity","equities","non_cur_liab"],"data":[[728,10613,28032,39373,440,440,39813,33374,2217,4222,39813,null],[3334,5940,18191,27465,1479,1479,28944,22605,2217,4122,28944,null],[1530,10625,19816,31971,937,937,32908,23647,2217,7044,32908,null],[3020,52,20614,23686,1825,1825,25511,13982,null,1539,25511,9990],[561,11962,28207,40730,496,496,41226,33450,2217,5559,41226,null]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2027-02-24"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1},"ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":3205.8,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","pasutitajs","projekts"],"data":[[3205.8,"SIA \"Zahidas Butajevas ģimenes ārsta prakse\"","Tehnoloģisko iekārtu nodrošināšana ģimenes ārsta praksei"]]}}}}