{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103024325","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103024325"},"registration_number":"42103024325","company_name":"SIA \"CIPRESE 1\"","company_type":"SIA","registered_date":"2000-09-22","area_of_activity":{"nace_code":"1624","nace_description":"Koka taras ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,760536,11456,404708,11,"EUR"],[2024,730879,3444,419407,13,"EUR"],[2023,873502,12580,336081,14,"EUR"],[2022,1120242,-62120,399567,15,"EUR"],[2021,883263,121359,405038,13,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":760536,"cogs":652837,"gross_prof":107699,"admin_exp":40965,"oth_op_exp":52684,"interest_expenses":2594,"income_before_income_taxes":11456,"income_after_income_taxes":11456,"net_income":11456},"balance_data":{"cash":13507,"accounts_receivable":68555,"inventories":176551,"cur_assets":258613,"fixed_assets":146095,"non_cur_assets":146095,"assets":404708,"cur_liab":114114,"non_cur_liab":10871,"equity":279723,"equities":404708},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",652837,652837,false],["net_turnover_source","gross_profit_calc",107699,107699,false],["gross_profit_calc","admin_exp",40965,40965,false],["gross_profit_calc","other_op_exp_exp",52684,52684,false],["gross_profit_calc","ebit_calc",14050,14050,false]]}},"financial_ratios":{"current_ratio":{"value":2.266268818900398},"quick_ratio":{"value":0.719122982280877},"net_profit_margin":{"value":0.015063060788706912},"roa":{"value":0.02830682862705951},"roe":{"value":0.040954801714553325},"debt_to_equity":{"value":0.44681702970438614,"negative_equity":false},"interest_coverage":{"value":5.4163454124903625},"asset_turnover":{"value":1.879221562212756},"altman_z_score":{"value":3.7647333602554225},"roce":{"value":0.04834924327412128}},"source_ids":{"financial_statement_id":"2325581","income_statement_id":"2325581","balance_sheet_id":"2325581"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":730879,"cogs":642601,"gross_prof":88278,"admin_exp":35067,"oth_op_exp":49767,"income_before_income_taxes":3444,"income_after_income_taxes":3444,"net_income":3444},"balance_data":{"cash":54211,"accounts_receivable":78760,"inventories":128853,"cur_assets":261824,"fixed_assets":157583,"non_cur_assets":157583,"assets":419407,"cur_liab":151140,"equity":268267,"equities":419407},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",642601,642601,false],["net_turnover_source","gross_profit_calc",88278,88278,false],["gross_profit_calc","admin_exp",35067,35067,false],["gross_profit_calc","other_op_exp_exp",49767,49767,false],["gross_profit_calc","ebit_calc",3444,3444,false]]}},"financial_ratios":{"current_ratio":{"value":1.732327643244674},"quick_ratio":{"value":0.8797869524943761},"net_profit_margin":{"value":0.004712134293090922},"roa":{"value":0.00821159398865541},"roe":{"value":0.012837956215263152},"debt_to_equity":{"value":0.5633939321645972,"negative_equity":false},"asset_turnover":{"value":1.742648549022787},"altman_z_score":{"value":3.241149217508071},"roce":{"value":0.012837956215263152}},"source_ids":{"financial_statement_id":"2085164","income_statement_id":"2085164","balance_sheet_id":"2085164"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":873502,"cogs":793666,"gross_prof":79836,"admin_exp":24874,"oth_op_rev":1890,"oth_op_exp":44272,"income_before_income_taxes":12580,"income_after_income_taxes":12580,"net_income":12580},"balance_data":{"cash":75398,"accounts_receivable":56080,"inventories":38048,"cur_assets":169526,"fixed_assets":166555,"non_cur_assets":166555,"assets":336081,"cur_liab":71258,"equity":264823,"equities":336081},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",793666,793666,false],["net_turnover_source","gross_profit_calc",79836,79836,false],["gross_profit_calc","admin_exp",24874,24874,false],["gross_profit_calc","other_op_exp_exp",44272,44272,false],["gross_profit_calc","ebit_calc",10690,10690,false]]}},"financial_ratios":{"current_ratio":{"value":2.379045159841702},"quick_ratio":{"value":1.8450980942490667},"net_profit_margin":{"value":0.014401798736579883},"roa":{"value":0.03743145253673966},"roe":{"value":0.04750342681715712},"debt_to_equity":{"value":0.26907783689483167,"negative_equity":false},"asset_turnover":{"value":2.5990817689783117},"altman_z_score":{"value":5.1481298703199805},"roce":{"value":0.04750342681715712}},"source_ids":{"financial_statement_id":"1931107","income_statement_id":"1931107","balance_sheet_id":"1931107"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":1120242,"cogs":1104646,"gross_prof":15596,"admin_exp":27436,"oth_op_rev":80,"oth_op_exp":49800,"interest_expenses":560,"income_before_income_taxes":-62120,"income_after_income_taxes":-62120,"net_income":-62120},"balance_data":{"cash":245920,"accounts_receivable":28336,"inventories":13282,"cur_assets":287538,"fixed_assets":112029,"non_cur_assets":112029,"assets":399567,"cur_liab":146730,"non_cur_liab":594,"equity":252243,"equities":399567},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1104646,1104646,false],["net_turnover_source","gross_profit_calc",15596,15596,false],["gross_profit_calc","admin_exp",27436,27436,false],["gross_profit_calc","other_op_exp_exp",49800,49800,false],["gross_profit_calc","ebit_calc",61640,-61640,true]]}},"financial_ratios":{"current_ratio":{"value":1.9596401553874463},"quick_ratio":{"value":1.8691201526613508},"net_profit_margin":{"value":-0.05545230405573082},"roa":{"value":-0.1554682944287191},"roe":{"value":-0.2462704614201385},"debt_to_equity":{"value":0.5840558509056742,"negative_equity":false},"interest_coverage":{"value":-109.92857142857143},"asset_turnover":{"value":2.8036399402353047},"altman_z_score":{"value":3.8258317196003344},"roce":{"value":-0.24347702274587976}},"source_ids":{"financial_statement_id":"1781029","income_statement_id":"1781029","balance_sheet_id":"1781029"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":883263,"cogs":679059,"gross_prof":204204,"admin_exp":40734,"oth_op_rev":6697,"oth_op_exp":47591,"interest_expenses":1217,"income_before_income_taxes":121359,"income_after_income_taxes":121359,"net_income":121359},"balance_data":{"cash":153916,"accounts_receivable":27203,"inventories":92012,"cur_assets":273131,"fixed_assets":131907,"non_cur_assets":131907,"assets":405038,"cur_liab":82762,"non_cur_liab":7913,"equity":314363,"equities":405038},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",679059,679059,false],["net_turnover_source","gross_profit_calc",204204,204204,false],["gross_profit_calc","admin_exp",40734,40734,false],["gross_profit_calc","other_op_exp_exp",47591,47591,false],["gross_profit_calc","ebit_calc",115879,115879,false]]}},"financial_ratios":{"current_ratio":{"value":3.3001981585751916},"quick_ratio":{"value":2.188431889031198},"net_profit_margin":{"value":0.13739848720030162},"roa":{"value":0.29962373900720424},"roe":{"value":0.386047340176802},"debt_to_equity":{"value":0.2884404335115774,"negative_equity":false},"interest_coverage":{"value":100.71980279375514},"asset_turnover":{"value":2.1806916881872813},"altman_z_score":{"value":5.567079183805691},"roce":{"value":0.38034479762687884}},"source_ids":{"financial_statement_id":"1400556","income_statement_id":"1400556","balance_sheet_id":"1400556"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.10.2000 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"125.40","13.13","38.70",13,"727.71","~ 603.53"],[2023,"142.13","15.58","41.07",14,"717.11","~ 596.75"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","30.33","2.64","10.89",13,"819.10","~ 686.40"],["2026. gada 1. ceturksnis","38.46","2.15","9.79",12,"797.72","~ 672.15"],["2025. gada 4. ceturksnis","37.06","2.67","9.56",12,"778.98","~ 649.46"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":38.7,"employees":13,"gross_salary_raw":727.7117133379967,"gross_salary_formatted":"727.71","net_salary_formatted":"~ 603.53","vsaoi_employee_part":"76.41","non_taxable_minimum":"412.42","iin_part":"47.78","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":38.7,"employees":13,"gross_salary_raw":727.7117133379967,"gross_salary_formatted":"727.71","net_salary_formatted":"~ 603.53","vsaoi_employee_part":"76.41","non_taxable_minimum":"412.42","iin_part":"47.78","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2017-01-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,18,"EUR"],[2018,17,"EUR"],[2010,19,"LVL"],[2011,18,"LVL"],[2012,18,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2000-09-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV63ZZZ42103024325","K","SIA","2000-09-22","Dienvidkurzemes nov., Otaņķu pag., \"Lapiņi\"",3475,103296565,100016495,"0648000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1624  ","027570","Otaņķu pag.","125.40","13.13","38.70",13],[2023,"sabiedrība ar ierobežotu atbildību","1624  ","027570","Otaņķu pag.","142.13","15.58","41.07",14]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.10.2000 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CIPRESE 1 SIA","2025. gada 4. ceturksnis","37.06","24.83","0.00","2.67","9.56","12"],["CIPRESE 1 SIA","2026. gada 1. ceturksnis","38.46","26.25","0.00","2.15","9.79","12"],["CIPRESE 1 SIA","2026. gada 2. ceturksnis","30.33","16.77","0.0","2.64","10.89","13"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-09-15",348.68,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","562323b7"],["2026-02-06",null,"AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","aa25e3a4"],["2024-09-12",5181.58,"AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","4f017e40"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","LI12IC0107","Darbība reģistrēta","2012-10-30","Kokapstrāde","kokzāģētavas vai kokapstrādes iekārtas, kurās lieto koksnes griešanas tehniku un pārstrādā 2000 m3 un vairāk apaļkoku vai kokmateriālu gadā"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","other_taxes"],"data":[[581264,481062,100202,45026,6939,25536,2261,34318,34318,34318,null],[312117,319641,-7524,3419,410,537,2018,-13088,null,-13609,521],[558866,498343,60523,37361,null,1852,1271,20039,20039,20039,null],[883263,679059,204204,40734,6697,47591,1217,121359,121359,121359,null],[1120242,1104646,15596,27436,80,49800,560,-62120,-62120,-62120,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[62178,8043,91028,161249,97992,97992,259241,69946,16331,172964,259241],[4394,28709,31832,64935,74241,76345,141280,23698,68528,49054,141280],[50408,28007,92729,171144,106475,106475,277619,65949,18667,193003,277619],[153916,27203,92012,273131,131907,131907,405038,82762,7913,314363,405038],[245920,28336,13282,287538,112029,112029,399567,146730,594,252243,399567]]}},"public_procurement":{"kopa_eur":68600,"ligumu_skaits":2,"periods":{"no":"2020-07-27","lidz":"2021-06-17"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[68600,"2021-06-17","Nīcas novada dome","Koksnes šķeldas piegāde 2021./2022.gada apkures sezonai"],[null,"2020-07-27","Nīcas novada dome","Koksnes šķeldas piegāde 2020./2021. gada apkures sezonai"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Nīcas novada dome",68600,2]]},"pa_gadiem":{"2021":{"summa_eur":68600,"ligumu_skaits":1},"2020":{"ligumu_skaits":1}},"bez_publicetas_summas":1,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}