{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103025316","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103025316"},"registration_number":"42103025316","company_name":"SIA \"SIMONA M\"","company_type":"SIA","registered_date":"2001-01-22","area_of_activity":{"nace_code":"1422","nace_description":"Apakšveļas ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,429931,44431,227854,19,"EUR"],[2024,581643,36418,229326,21,"EUR"],[2023,644207,60824,305713,21,"EUR"],[2022,550854,45642,316410,22,"EUR"],[2021,603632,43702,306179,29,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":429931,"cogs":327105,"gross_prof":102826,"sell_exp":544,"admin_exp":57851,"income_before_income_taxes":44431,"income_after_income_taxes":44431,"net_income":44431},"balance_data":{"cash":73980,"accounts_receivable":7105,"inventories":82997,"cur_assets":164082,"fixed_assets":63669,"intangible_assets":103,"non_cur_assets":63772,"assets":227854,"cur_liab":32103,"equity":195751,"equities":227854},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",327105,327105,false],["net_turnover_source","gross_profit_calc",102826,102826,false],["gross_profit_calc","selling_exp",544,544,false],["gross_profit_calc","admin_exp",57851,57851,false],["gross_profit_calc","ebit_calc",44431,44431,false]]}},"financial_ratios":{"current_ratio":{"value":5.111111111111111},"quick_ratio":{"value":2.525776407189359},"net_profit_margin":{"value":0.10334449016237489},"roa":{"value":0.19499767394910777},"roe":{"value":0.22697712910789727},"debt_to_equity":{"value":0.1639991622009594,"negative_equity":false},"asset_turnover":{"value":1.8868705399071335},"altman_z_score":{"value":6.192912183126293},"roce":{"value":0.22697712910789727}},"source_ids":{"financial_statement_id":"2237728","income_statement_id":"2237728","balance_sheet_id":"2237728"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":581643,"cogs":485621,"gross_prof":96022,"sell_exp":229,"admin_exp":59375,"income_before_income_taxes":36418,"income_after_income_taxes":36418,"net_income":36418},"balance_data":{"cash":62077,"accounts_receivable":24544,"inventories":69555,"cur_assets":156176,"fixed_assets":73030,"intangible_assets":120,"non_cur_assets":73150,"assets":229326,"cur_liab":34256,"equity":195070,"equities":229326},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",485621,485621,false],["net_turnover_source","gross_profit_calc",96022,96022,false],["gross_profit_calc","selling_exp",229,229,false],["gross_profit_calc","admin_exp",59375,59375,false],["gross_profit_calc","ebit_calc",36418,36418,false]]}},"financial_ratios":{"current_ratio":{"value":4.55908453993461},"quick_ratio":{"value":2.5286373190098086},"net_profit_margin":{"value":0.06261228966909255},"roa":{"value":0.1588044966554163},"roe":{"value":0.1866919567334803},"debt_to_equity":{"value":0.17560875583124005,"negative_equity":false},"asset_turnover":{"value":2.536315114727506},"altman_z_score":{"value":6.517995535129948},"roce":{"value":0.1866919567334803}},"source_ids":{"financial_statement_id":"2016454","income_statement_id":"2016454","balance_sheet_id":"2016454"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":644207,"cogs":523662,"gross_prof":120545,"sell_exp":358,"admin_exp":59363,"income_before_income_taxes":60824,"income_after_income_taxes":60824,"net_income":60824},"balance_data":{"cash":16698,"accounts_receivable":92429,"inventories":113299,"cur_assets":222426,"fixed_assets":83149,"intangible_assets":138,"non_cur_assets":83287,"assets":305713,"cur_liab":59562,"equity":246151,"equities":305713},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",523662,523662,false],["net_turnover_source","gross_profit_calc",120545,120545,false],["gross_profit_calc","selling_exp",358,358,false],["gross_profit_calc","admin_exp",59363,59363,false],["gross_profit_calc","ebit_calc",60824,60824,false]]}},"financial_ratios":{"current_ratio":{"value":3.734360834088849},"quick_ratio":{"value":1.8321580873711427},"net_profit_margin":{"value":0.09441685669357831},"roa":{"value":0.19895784608439943},"roe":{"value":0.24710035709787895},"debt_to_equity":{"value":0.24197342281770132,"negative_equity":false},"asset_turnover":{"value":2.107228021052425},"altman_z_score":{"value":5.5208535322554715},"roce":{"value":0.24710035709787895}},"source_ids":{"financial_statement_id":"1850288","income_statement_id":"1850288","balance_sheet_id":"1850288"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":550854,"cogs":452626,"gross_prof":98228,"sell_exp":911,"admin_exp":51671,"income_before_income_taxes":45646,"provision_for_income_taxes":4,"income_after_income_taxes":45642,"net_income":45642},"balance_data":{"cash":39505,"accounts_receivable":43896,"inventories":143096,"cur_assets":226497,"fixed_assets":89757,"intangible_assets":156,"non_cur_assets":89913,"assets":316410,"cur_liab":56082,"equity":260328,"equities":316410},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",452626,452626,false],["net_turnover_source","gross_profit_calc",98228,98228,false],["gross_profit_calc","selling_exp",911,911,false],["gross_profit_calc","admin_exp",51671,51671,false],["gross_profit_calc","ebit_calc",45646,45646,false]]}},"financial_ratios":{"current_ratio":{"value":4.0386755108590995},"quick_ratio":{"value":1.487125994080097},"net_profit_margin":{"value":0.08285680053153831},"roa":{"value":0.14424954963496728},"roe":{"value":0.17532497464736793},"debt_to_equity":{"value":0.21542822900341108,"negative_equity":false},"asset_turnover":{"value":1.7409500331847918},"altman_z_score":{"value":5.218338146560962},"roce":{"value":0.17534033987892197}},"source_ids":{"financial_statement_id":"1712989","income_statement_id":"1712989","balance_sheet_id":"1712989"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":29,"type_from_db":"UGP"},"income_data":{"net_turnover":603632,"cogs":517304,"gross_prof":86328,"sell_exp":1236,"admin_exp":41390,"income_before_income_taxes":43702,"income_after_income_taxes":43702,"net_income":43702},"balance_data":{"cash":45483,"accounts_receivable":7389,"inventories":148699,"cur_assets":201571,"fixed_assets":104435,"intangible_assets":173,"non_cur_assets":104608,"assets":306179,"cur_liab":91493,"equity":214686,"equities":306179},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",517304,517304,false],["net_turnover_source","gross_profit_calc",86328,86328,false],["gross_profit_calc","selling_exp",1236,1236,false],["gross_profit_calc","admin_exp",41390,41390,false],["gross_profit_calc","ebit_calc",43702,43702,false]]}},"financial_ratios":{"current_ratio":{"value":2.2031302941208617},"quick_ratio":{"value":0.5778802749937154},"net_profit_margin":{"value":0.07239841492830068},"roa":{"value":0.14273349903161223},"roe":{"value":0.20356241208089954},"debt_to_equity":{"value":0.42617124544683865,"negative_equity":false},"asset_turnover":{"value":1.9715003315054265},"altman_z_score":{"value":4.24822453773877},"roce":{"value":0.20356241208089954}},"source_ids":{"financial_statement_id":"1360162","income_statement_id":"1360162","balance_sheet_id":"1360162"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.03.2001 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"29.32","15.96","61.54",21,"716.36","~ 596.27"],[2023,"19.13","14.38","57.54",21,"669.80","~ 566.51"],[2022," -0.79","9.79","43.87",20,"536.20","~ 450.30"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","13.4","2.73","12.48",16,"762.69","~ 648.79"],["2026. gada 2. ceturksnis","14.36","2.94","13.95",16,"852.52","~ 708.69"],["2026. gada 1. ceturksnis","14.97","2.91","14.29",17,"821.93","~ 688.29"],["2025. gada 4. ceturksnis","11.11","3.01","14.47",18,"786.05","~ 654.17"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":61.54,"employees":21,"gross_salary_raw":716.3577272113499,"gross_salary_formatted":"716.36","net_salary_formatted":"~ 596.27","vsaoi_employee_part":"75.22","non_taxable_minimum":"416.78","iin_part":"44.87","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":61.54,"employees":21,"gross_salary_raw":716.3577272113499,"gross_salary_formatted":"716.36","net_salary_formatted":"~ 596.27","vsaoi_employee_part":"75.22","non_taxable_minimum":"416.78","iin_part":"44.87","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2846,"EUR","2016-07-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2012,40,"LVL"],[2013,40,"LVL"],[2014,37,"EUR"],[2015,35,"EUR"],[2020,26,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2001-01-12"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV78ZZZ42103025316","K","SIA","2001-01-22","Liepāja, Stārķu iela 35",3405,106227960,100003044,"0170000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1422  ","005000","Liepāja","29.32","15.96","61.54",21],[2023,"sabiedrība ar ierobežotu atbildību","1414  ","005000","Liepāja","19.13","14.38","57.54",21],[2022,"sabiedrība ar ierobežotu atbildību","1414  ","005000","Liepāja"," -0.79","9.79","43.87",20]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.03.2001 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SIMONA M SIA","2026. gada 3. ceturksnis","13.4","0.39","2.21","2.73","12.48","16"],["SIMONA M SIA","2026. gada 2. ceturksnis","14.36","0.0","2.55","2.94","13.95","16"],["SIMONA M SIA","2026. gada 1. ceturksnis","14.97","0.60","2.85","2.91","14.29","17"],["SIMONA M SIA","2025. gada 4. ceturksnis","11.11","0.32","6.70","3.01","14.47","18"]]}}}