{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103026222","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103026222"},"registration_number":"42103026222","company_name":"SIA \"SEMORA\"","company_type":"SIA","registered_date":"2001-04-19","area_of_activity":{"nace_code":"4341","nace_description":"Jumiķu darbi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,16847,9747,31041,2,"EUR"],[2024,4618,-6607,21288,1,"EUR"],[2023,29156,17280,27841,1,"EUR"],[2022,11757,-2868,10853,1,"EUR"],[2021,31744,7411,13573,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":16847,"cogs":5920,"gross_prof":10927,"admin_exp":782,"oth_op_exp":398,"income_before_income_taxes":9747,"income_after_income_taxes":9747,"net_income":9747},"balance_data":{"cash":27146,"accounts_receivable":994,"inventories":2821,"cur_assets":30961,"fixed_assets":80,"non_cur_assets":80,"assets":31041,"cur_liab":88,"equity":30953,"equities":31041},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5920,5920,false],["net_turnover_source","gross_profit_calc",10927,10927,false],["gross_profit_calc","admin_exp",782,782,false],["gross_profit_calc","other_op_exp_exp",398,398,false],["gross_profit_calc","ebit_calc",9747,9747,false]]}},"financial_ratios":{"current_ratio":{"value":351.82954545454544},"quick_ratio":{"value":319.77272727272725},"net_profit_margin":{"value":0.5785599810055203},"roa":{"value":0.314004059147579},"roe":{"value":0.3148967789874972},"debt_to_equity":{"value":0.0028430200626756697,"negative_equity":false},"asset_turnover":{"value":0.5427338036790051},"altman_z_score":{"value":150.80520446418373},"roce":{"value":0.3148967789874972}},"source_ids":{"financial_statement_id":"2286508","income_statement_id":"2286508","balance_sheet_id":"2286508"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":4618,"cogs":7352,"gross_prof":-2734,"admin_exp":1205,"oth_op_exp":2668,"income_before_income_taxes":-6607,"income_after_income_taxes":-6607,"net_income":-6607},"balance_data":{"cash":13547,"accounts_receivable":219,"inventories":7322,"cur_assets":21088,"fixed_assets":200,"non_cur_assets":200,"assets":21288,"cur_liab":82,"equity":21206,"equities":21288},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7352,7352,false],["net_turnover_source","gross_profit_calc",2734,-2734,true],["gross_profit_calc","admin_exp",1205,1205,false],["gross_profit_calc","other_op_exp_exp",2668,2668,false],["gross_profit_calc","ebit_calc",6607,-6607,true]]}},"financial_ratios":{"current_ratio":{"value":257.1707317073171},"quick_ratio":{"value":167.8780487804878},"net_profit_margin":{"value":-1.4307059333044607},"roa":{"value":-0.31036264562194665},"roe":{"value":-0.3115627652551165},"debt_to_equity":{"value":0.003866830142412525,"negative_equity":false},"asset_turnover":{"value":0.21692972566704247},"altman_z_score":{"value":109.41953607093429},"roce":{"value":-0.3115627652551165}},"source_ids":{"financial_statement_id":"2047728","income_statement_id":"2047728","balance_sheet_id":"2047728"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":29156,"cogs":10530,"gross_prof":18626,"admin_exp":759,"oth_op_exp":587,"income_before_income_taxes":17280,"income_after_income_taxes":17280,"net_income":17280},"balance_data":{"cash":18715,"accounts_receivable":2615,"inventories":6191,"cur_assets":27521,"fixed_assets":320,"non_cur_assets":320,"assets":27841,"cur_liab":28,"equity":27813,"equities":27841},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10530,10530,false],["net_turnover_source","gross_profit_calc",18626,18626,false],["gross_profit_calc","admin_exp",759,759,false],["gross_profit_calc","other_op_exp_exp",587,587,false],["gross_profit_calc","ebit_calc",17280,17280,false]]}},"financial_ratios":{"current_ratio":{"value":982.8928571428571},"quick_ratio":{"value":761.7857142857143},"net_profit_margin":{"value":0.592673892166278},"roa":{"value":0.6206673610861679},"roe":{"value":0.6212922014885126},"debt_to_equity":{"value":0.001006723474634164,"negative_equity":false},"asset_turnover":{"value":1.047232498832657},"altman_z_score":{"value":421.7227375094285},"roce":{"value":0.6212922014885126}},"source_ids":{"financial_statement_id":"1900040","income_statement_id":"1900040","balance_sheet_id":"1900040"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":11757,"cogs":12649,"gross_prof":-892,"admin_exp":790,"oth_op_exp":1186,"income_before_income_taxes":-2868,"income_after_income_taxes":-2868,"net_income":-2868},"balance_data":{"cash":4359,"accounts_receivable":60,"inventories":5995,"cur_assets":10414,"fixed_assets":439,"non_cur_assets":439,"assets":10853,"cur_liab":21,"non_cur_liab":300,"equity":10532,"equities":10853},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12649,12649,false],["net_turnover_source","gross_profit_calc",892,-892,true],["gross_profit_calc","admin_exp",790,790,false],["gross_profit_calc","other_op_exp_exp",1186,1186,false],["gross_profit_calc","ebit_calc",2868,-2868,true]]}},"financial_ratios":{"current_ratio":{"value":495.9047619047619},"quick_ratio":{"value":210.42857142857142},"net_profit_margin":{"value":-0.24393978055626436},"roa":{"value":-0.2642587303049848},"roe":{"value":-0.2723129510064565},"debt_to_equity":{"value":0.030478541587542728,"negative_equity":false},"asset_turnover":{"value":1.083294941490832},"altman_z_score":{"value":15.548821855535872},"roce":{"value":-0.26477104874446084}},"source_ids":{"financial_statement_id":"1748488","income_statement_id":"1748488","balance_sheet_id":"1748488"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":31744,"cogs":22401,"gross_prof":9343,"admin_exp":683,"oth_op_exp":1249,"income_before_income_taxes":7411,"income_after_income_taxes":7411,"net_income":7411},"balance_data":{"cash":11748,"accounts_receivable":760,"inventories":505,"cur_assets":13013,"fixed_assets":560,"non_cur_assets":560,"assets":13573,"cur_liab":112,"non_cur_liab":61,"equity":13400,"equities":13573},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22401,22401,false],["net_turnover_source","gross_profit_calc",9343,9343,false],["gross_profit_calc","admin_exp",683,683,false],["gross_profit_calc","other_op_exp_exp",1249,1249,false],["gross_profit_calc","ebit_calc",7411,7411,false]]}},"financial_ratios":{"current_ratio":{"value":116.1875},"quick_ratio":{"value":111.67857142857143},"net_profit_margin":{"value":0.23346144153225806},"roa":{"value":0.5460104619465115},"roe":{"value":0.5530597014925374},"debt_to_equity":{"value":0.01291044776119403,"negative_equity":false},"asset_turnover":{"value":2.33876077506815},"altman_z_score":{"value":38.080035184608676},"roce":{"value":0.5505534507094569}},"source_ids":{"financial_statement_id":"1397938","income_statement_id":"1397938","balance_sheet_id":"1397938"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.40","0.14","0.25",2,"***","***"],[2023,"0.19","0.07","0.11",1,"***","***"],[2022,"1.85","0.28","1.57",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.15","0.06","0.09",2,"***","***"],["2026. gada 2. ceturksnis","0.15","0.06","0.09",2,"***","***"],["2026. gada 1. ceturksnis","0.14","0.05","0.09",2,"***","***"],["2025. gada 4. ceturksnis","0.11","0.03","0.08",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2016-03-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2013,3,"LVL"],[2014,4,"EUR"],[2016,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2001-03-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV60ZZZ42103026222","K","SIA","2001-04-19","Liepāja, Ūdens iela 32-1/6",3401,102445335,100003044,"0170000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4341  ","005000","Liepāja","0.40","0.14","0.25",2],[2023,"sabiedrība ar ierobežotu atbildību","4391  ","005000","Liepāja","0.19","0.07","0.11",1],[2022,"sabiedrība ar ierobežotu atbildību","4391  ","005000","Liepāja","1.85","0.28","1.57",1]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SEMORA SIA","2026. gada 3. ceturksnis","0.15","0.0","0.0","0.06","0.09","2"],["SEMORA SIA","2026. gada 2. ceturksnis","0.15","0.0","0.0","0.06","0.09","2"],["SEMORA SIA","2026. gada 1. ceturksnis","0.14","0.00","0.00","0.05","0.09","2"],["SEMORA SIA","2025. gada 4. ceturksnis","0.11","0.00","0.00","0.03","0.08","2"]]}}}