{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103028187","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"42103028187","company_name":"SIA \"ULTIMA\"","company_type":"SIA","registered_date":"2002-01-10","area_of_activity":{"nace_code":"5225","nace_description":"Loģistikas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,391824,-87487,68078,4,"EUR"],[2024,961441,134261,294117,4,"EUR"],[2023,679815,22313,43415,3,"EUR"],[2022,639066,18557,43580,3,"EUR"],[2021,598610,27191,110290,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":391824,"cogs":465963,"gross_prof":-74139,"admin_exp":7118,"oth_op_exp":6076,"interest_expenses":154,"income_before_income_taxes":-87487,"income_after_income_taxes":-87487,"net_income":-87487},"balance_data":{"cash":10449,"accounts_receivable":28139,"inventories":2463,"cur_assets":41051,"fixed_assets":27027,"non_cur_assets":27027,"assets":68078,"cur_liab":35504,"equity":32574,"equities":68078},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",465963,465963,false],["net_turnover_source","gross_profit_calc",74139,-74139,true],["gross_profit_calc","admin_exp",7118,7118,false],["gross_profit_calc","other_op_exp_exp",6076,6076,false],["gross_profit_calc","ebit_calc",87333,-87333,true]]}},"financial_ratios":{"current_ratio":{"value":1.1562359170797656},"quick_ratio":{"value":1.086863452005408},"net_profit_margin":{"value":-0.22328137122789823},"roa":{"value":-1.2850994447545463},"roe":{"value":-2.685792349726776},"debt_to_equity":{"value":1.0899490391109474,"negative_equity":false},"interest_coverage":{"value":-567.0974025974026},"asset_turnover":{"value":5.755515731954523},"altman_z_score":{"value":2.6072624693441724},"roce":{"value":-2.6810646527905693}},"source_ids":{"financial_statement_id":"2241964","income_statement_id":"2241964","balance_sheet_id":"2241964"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":961441,"cogs":812355,"gross_prof":149086,"admin_exp":5782,"oth_op_exp":9025,"interest_expenses":18,"income_before_income_taxes":134261,"income_after_income_taxes":134261,"net_income":134261},"balance_data":{"cash":7786,"accounts_receivable":255612,"inventories":2463,"cur_assets":265861,"fixed_assets":28256,"non_cur_assets":28256,"assets":294117,"cur_liab":151243,"equity":142874,"equities":294117},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",812355,812355,false],["net_turnover_source","gross_profit_calc",149086,149086,false],["gross_profit_calc","admin_exp",5782,5782,false],["gross_profit_calc","other_op_exp_exp",9025,9025,false],["gross_profit_calc","ebit_calc",134279,134279,false]]}},"financial_ratios":{"current_ratio":{"value":1.7578400322659562},"quick_ratio":{"value":1.7415549810569746},"net_profit_margin":{"value":0.13964559447745623},"roa":{"value":0.4564884042744894},"roe":{"value":0.9397161134986072},"debt_to_equity":{"value":1.0585760880216135,"negative_equity":false},"interest_coverage":{"value":7459.944444444444},"asset_turnover":{"value":3.2689065915945017},"altman_z_score":{"value":5.768493612026604},"roce":{"value":0.9398420986323613}},"source_ids":{"financial_statement_id":"1976904","income_statement_id":"1976904","balance_sheet_id":"1976904"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":679815,"cogs":650323,"gross_prof":29492,"admin_exp":2590,"oth_op_rev":17,"oth_op_exp":4434,"interest_expenses":172,"income_before_income_taxes":22313,"income_after_income_taxes":22313,"net_income":22313},"balance_data":{"cash":7591,"accounts_receivable":3854,"cur_assets":11445,"fixed_assets":31970,"non_cur_assets":31970,"assets":43415,"cur_liab":6902,"equity":36513,"equities":43415},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",650323,650323,false],["net_turnover_source","gross_profit_calc",29492,29492,false],["gross_profit_calc","admin_exp",2590,2590,false],["gross_profit_calc","other_op_exp_exp",4434,4434,false],["gross_profit_calc","ebit_calc",22468,22468,false]]}},"financial_ratios":{"current_ratio":{"value":1.658215010141988},"quick_ratio":{"value":1.658215010141988},"net_profit_margin":{"value":0.032822164853673425},"roa":{"value":0.5139467925832085},"roe":{"value":0.6110974173582012},"debt_to_equity":{"value":0.1890285651685701,"negative_equity":false},"interest_coverage":{"value":130.72674418604652},"asset_turnover":{"value":15.658528158470574},"altman_z_score":{"value":20.245613393497678},"roce":{"value":0.6158080683592145}},"source_ids":{"financial_statement_id":"1853768","income_statement_id":"1853768","balance_sheet_id":"1853768"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":639066,"cogs":610933,"gross_prof":28133,"admin_exp":3892,"oth_op_rev":632,"oth_op_exp":6133,"interest_expenses":183,"income_before_income_taxes":18557,"income_after_income_taxes":18557,"net_income":18557},"balance_data":{"cash":1944,"accounts_receivable":5345,"cur_assets":7289,"fixed_assets":36291,"non_cur_assets":36291,"assets":43580,"cur_liab":15406,"equity":28174,"equities":43580},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",610933,610933,false],["net_turnover_source","gross_profit_calc",28133,28133,false],["gross_profit_calc","admin_exp",3892,3892,false],["gross_profit_calc","other_op_exp_exp",6133,6133,false],["gross_profit_calc","ebit_calc",18108,18108,false]]}},"financial_ratios":{"current_ratio":{"value":0.4731273529793587},"quick_ratio":{"value":0.4731273529793587},"net_profit_margin":{"value":0.029037689377935924},"roa":{"value":0.4258145938503901},"roe":{"value":0.6586569177255626},"debt_to_equity":{"value":0.5468162135302052,"negative_equity":false},"interest_coverage":{"value":102.40437158469945},"asset_turnover":{"value":14.664203763194125},"altman_z_score":{"value":17.15304211089747},"roce":{"value":0.6651522680485554}},"source_ids":{"financial_statement_id":"1467187","income_statement_id":"1467187","balance_sheet_id":"1467187"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":598610,"cogs":566509,"gross_prof":32101,"admin_exp":3204,"interest_expenses":1706,"income_before_income_taxes":27191,"income_after_income_taxes":27191,"net_income":27191},"balance_data":{"cash":47441,"accounts_receivable":27983,"cur_assets":75424,"fixed_assets":34866,"non_cur_assets":34866,"assets":110290,"cur_liab":76673,"equity":33617,"equities":110290},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",566509,566509,false],["net_turnover_source","gross_profit_calc",32101,32101,false],["gross_profit_calc","admin_exp",3204,3204,false],["gross_profit_calc","ebit_calc",28897,28897,false],["ebit_calc","ebt_calc",28897,28897,false]]}},"financial_ratios":{"current_ratio":{"value":0.9837100413444106},"quick_ratio":{"value":0.9837100413444106},"net_profit_margin":{"value":0.04542356459130319},"roa":{"value":0.2465409375283344},"roe":{"value":0.8088467144599458},"debt_to_equity":{"value":2.280780557456049,"negative_equity":false},"interest_coverage":{"value":16.938452520515828},"asset_turnover":{"value":5.427599963731979},"altman_z_score":{"value":6.665005448832797},"roce":{"value":0.8595948478448404}},"source_ids":{"financial_statement_id":"1346605","income_statement_id":"1346605","balance_sheet_id":"1346605"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.01.2002 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"8.58","6.31","11.56",4,"706.46","~ 589.95"],[2023,"15.59","4.95","6.68",3,"544.31","~ 486.32"],[2022,"7.97","4.99","7.86",3,"640.46","~ 514.52"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","10.08","1.12","2.89",3,"941.95","~ 768.32"],["2026. gada 1. ceturksnis","4.81","1.38","3.56",4,"870.25","~ 720.51"],["2025. gada 4. ceturksnis","14.64","1.81","4.41",4,"1 078.03","~ 848.85"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.56,"employees":4,"gross_salary_raw":706.463283465337,"gross_salary_formatted":"706.46","net_salary_formatted":"~ 589.95","vsaoi_employee_part":"74.18","non_taxable_minimum":"420.59","iin_part":"42.34","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.56,"employees":4,"gross_salary_raw":706.463283465337,"gross_salary_formatted":"706.46","net_salary_formatted":"~ 589.95","vsaoi_employee_part":"74.18","non_taxable_minimum":"420.59","iin_part":"42.34","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-03-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,4,"EUR"],[2008,10,"LVL"],[2009,9,"LVL"],[2011,10,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2001-12-19"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2005-09-02","SIA \"UNO TRANSPORT\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV64ZZZ42103028187","K","SIA","2002-01-10","Liepāja, Šaurā iela 5A",3401,103794934,100003044]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5225  ","005000","Liepāja","8.58","6.31","11.56",4],[2023,"sabiedrība ar ierobežotu atbildību","5229  ","005000","Liepāja","15.59","4.95","6.68",3],[2022,"sabiedrība ar ierobežotu atbildību","5229  ","005000","Liepāja","7.97","4.99","7.86",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.01.2002 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ULTIMA SIA","2025. gada 4. ceturksnis","14.64","7.91","0.00","1.81","4.41","4"],["ULTIMA SIA","2026. gada 1. ceturksnis","4.81","0.50","0.63","1.38","3.56","4"],["ULTIMA SIA","2026. gada 2. ceturksnis","10.08","6.07","0.0","1.12","2.89","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","other_interest_revenues","provision_for_income_taxes"],"data":[[442743,417875,24868,3514,382,6417,2300,13019,13019,13019,null,null,null],[370916,376752,-5836,3241,500,null,1591,-10168,-10168,-10168,null,null,null],[2467510,1928191,539319,46757,8458,5388,480,476332,null,409704,20925,2105,61879],[598610,566509,32101,3204,null,null,1706,27191,27191,27191,null,null,null],[639066,610933,28133,3892,632,6133,183,18557,18557,18557,null,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[21790,10150,31940,44537,44537,76477,36203,23680,16594,76477,null],[23541,45592,69133,43817,43817,112950,89767,16757,6426,112950,null],[210077,248282,458359,101420,101420,559779,129299,10329,411704,559779,8447],[47441,27983,75424,34866,34866,110290,76673,null,33617,110290,null],[1944,5345,7289,36291,36291,43580,15406,null,28174,43580,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_sal_fa","effect_of_exchange_rate_change"],"data":[[476332,492410,311031,480,20264,290287,73864,-73864,75838,-75838,140585,69492,210077,null,null],[9345,29363,-25975,3068,1551,-30594,1860,1273,12000,-12000,-41321,42076,755,3133,null],[-25261,9790,182062,null,74895,110860,168,12147,167045,-167045,-47731,210077,162346,12315,-3693],[-51166,-31580,-36211,null,5451,-41662,2170,-2170,32753,-32753,-78189,162346,84157,null,-1604],[22832,50850,103177,5246,15325,82606,1025,-1025,49691,-49691,31287,10789,42076,null,-603]]}}}