{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103028632","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"42103028632","company_name":"\"DFDS\" SIA","company_type":"SIA","registered_date":"2002-03-13","area_of_activity":{"nace_code":"5226","nace_description":"Citi transporta atbalsta pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,21706389,-880945,8309820,43,"EUR"],[2024,18873504,241340,8743499,45,"EUR"],[2023,16610637,-77271,8313270,59,"EUR"],[2022,26108346,484701,8948515,56,"EUR"],[2021,21965992,475261,8540179,51,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":43,"type_from_db":"UGP"},"income_data":{"net_turnover":21706389,"cogs":20559584,"gross_prof":1146805,"admin_exp":985542,"oth_op_rev":90769,"oth_op_exp":1125490,"income_before_income_taxes":-873458,"provision_for_income_taxes":7487,"income_after_income_taxes":-880945,"net_income":-880945},"balance_data":{"cash":4145893,"accounts_receivable":2666538,"inventories":14464,"cur_assets":6826895,"investments":923,"fixed_assets":1482002,"non_cur_assets":1482925,"assets":8309820,"cur_liab":2151646,"equity":6158174,"equities":8309820},"cash_flow_data":{"cfo_im_ebt":-873458,"cfo_im_ebwc":-694436,"cfo_im_op":847638,"cfo_im_tax":-5600,"cfo_im_net":842038,"cfi_sal_fa":21900,"cfi_int_rcv":-79097,"cfi_net":-57197,"effect_of_exchange_rate_change":-1142,"net_increase":783699,"at_beginning_of_year":3362194,"at_end_of_year":4145893},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",20559584,20559584,false],["net_turnover_source","gross_profit_calc",1146805,1146805,false],["gross_profit_calc","admin_exp",985542,985542,false],["gross_profit_calc","other_op_exp_exp",1125490,1125490,false],["gross_profit_calc","ebit_calc",964227,-964227,true]]}},"financial_ratios":{"current_ratio":{"value":3.1728709090621785},"quick_ratio":{"value":3.1661486136660026},"net_profit_margin":{"value":-0.04058459470158763},"roa":{"value":-0.10601252494037175},"roe":{"value":-0.14305295693171385},"debt_to_equity":{"value":0.34939675299853495,"negative_equity":false},"asset_turnover":{"value":2.6121370860018627},"altman_z_score":{"value":4.513487632412927},"roce":{"value":-0.14183717446113084}},"source_ids":{"financial_statement_id":"2350217","income_statement_id":"2350217","balance_sheet_id":"2350217","cash_flow_statement_id":"2350217"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":45,"type_from_db":"UGP"},"income_data":{"net_turnover":18873504,"cogs":17589981,"gross_prof":1283523,"admin_exp":1083930,"oth_op_rev":130749,"oth_op_exp":83363,"income_before_income_taxes":246979,"provision_for_income_taxes":5639,"income_after_income_taxes":241340,"net_income":241340},"balance_data":{"cash":3362194,"accounts_receivable":3788549,"inventories":11048,"cur_assets":7161791,"investments":923,"fixed_assets":1580785,"non_cur_assets":1581708,"assets":8743499,"cur_liab":1704380,"equity":7039119,"equities":8743499},"cash_flow_data":{"cfo_im_ebt":246979,"cfo_im_ebwc":467567,"cfo_im_op":-321185,"cfo_im_tax":-14413,"cfo_im_net":-335598,"cfi_sal_fa":11902,"cfi_int_rcv":118766,"cfi_net":-106864,"effect_of_exchange_rate_change":-243,"net_increase":-442705,"at_beginning_of_year":3804899,"at_end_of_year":3362194},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17589981,17589981,false],["net_turnover_source","gross_profit_calc",1283523,1283523,false],["gross_profit_calc","admin_exp",1083930,1083930,false],["gross_profit_calc","other_op_exp_exp",83363,83363,false],["gross_profit_calc","ebit_calc",116230,116230,false]]}},"financial_ratios":{"current_ratio":{"value":4.201991926683017},"quick_ratio":{"value":4.195509804151657},"net_profit_margin":{"value":0.01278723866008135},"roa":{"value":0.027602221947986727},"roe":{"value":0.03428554056267553},"debt_to_equity":{"value":0.24212973242816324,"negative_equity":false},"asset_turnover":{"value":2.1585756457454846},"altman_z_score":{"value":5.106051406510815},"roce":{"value":0.03508663513147029}},"source_ids":{"financial_statement_id":"2083831","income_statement_id":"2083831","balance_sheet_id":"2083831","cash_flow_statement_id":"2083831"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":59,"type_from_db":"UGP"},"income_data":{"net_turnover":16610637,"cogs":15602897,"gross_prof":1007740,"admin_exp":1156275,"oth_op_rev":132378,"oth_op_exp":43726,"income_before_income_taxes":-59883,"provision_for_income_taxes":17388,"income_after_income_taxes":-77271,"net_income":-77271},"balance_data":{"cash":3804899,"accounts_receivable":2781053,"inventories":15806,"cur_assets":6601758,"investments":923,"fixed_assets":1710589,"non_cur_assets":1711512,"assets":8313270,"cur_liab":1499168,"provisions":16323,"equity":6797779,"equities":8313270},"cash_flow_data":{"cfo_im_ebt":-59883,"cfo_im_ebwc":151794,"cfo_im_op":1163220,"cfo_im_tax":-12682,"cfo_im_net":1150538,"cfi_acq_fa":-314266,"cfi_sal_fa":26322,"cfi_int_rcv":-104354,"cfi_net":-392298,"effect_of_exchange_rate_change":-745,"net_increase":757495,"at_beginning_of_year":3047404,"at_end_of_year":3804899},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15602897,15602897,false],["net_turnover_source","gross_profit_calc",1007740,1007740,false],["gross_profit_calc","admin_exp",1156275,1156275,false],["gross_profit_calc","other_op_exp_exp",43726,43726,false],["gross_profit_calc","ebit_calc",192261,-192261,true]]}},"financial_ratios":{"current_ratio":{"value":4.4036145381971865},"quick_ratio":{"value":4.3930713569126345},"net_profit_margin":{"value":-0.004651898659876801},"roa":{"value":-0.009294898397381535},"roe":{"value":-0.01136709504677925},"debt_to_equity":{"value":0.22053791392747543,"negative_equity":false},"asset_turnover":{"value":1.9980870343438863},"altman_z_score":{"value":5.008824787050594},"roce":{"value":-0.008788098563831302}},"source_ids":{"financial_statement_id":"1928075","income_statement_id":"1928075","balance_sheet_id":"1928075","cash_flow_statement_id":"1928075"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":56,"type_from_db":"UGP"},"income_data":{"net_turnover":26108346,"cogs":24625405,"gross_prof":1482941,"admin_exp":1061702,"oth_op_rev":85129,"oth_op_exp":10708,"income_before_income_taxes":495660,"provision_for_income_taxes":10959,"income_after_income_taxes":484701,"net_income":484701},"balance_data":{"cash":3047404,"accounts_receivable":4356133,"inventories":13663,"cur_assets":7417200,"investments":923,"fixed_assets":1530392,"non_cur_assets":1531315,"assets":8948515,"cur_liab":1945073,"provisions":17492,"equity":6985950,"equities":8948515},"cash_flow_data":{"cfo_im_ebt":495660,"cfo_im_ebwc":637764,"cfo_im_op":211447,"cfo_im_tax":-4212,"cfo_im_net":207235,"cfi_acq_fa":-1079126,"cfi_sal_fa":31081,"cfi_int_rcv":-8797,"cfi_net":1056842,"effect_of_exchange_rate_change":-595,"net_increase":-850202,"at_beginning_of_year":3897606,"at_end_of_year":3047404},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",24625405,24625405,false],["net_turnover_source","gross_profit_calc",1482941,1482941,false],["gross_profit_calc","admin_exp",1061702,1061702,false],["gross_profit_calc","other_op_exp_exp",10708,10708,false],["gross_profit_calc","ebit_calc",410531,410531,false]]}},"financial_ratios":{"current_ratio":{"value":3.8133273147074687},"quick_ratio":{"value":3.8063028996855133},"net_profit_margin":{"value":0.01856498301347776},"roa":{"value":0.05416552355334935},"roe":{"value":0.06938226010778778},"debt_to_equity":{"value":0.2784264130146938,"negative_equity":false},"asset_turnover":{"value":2.917617727634138},"altman_z_score":{"value":5.6920498913791935},"roce":{"value":0.07077377095433932}},"source_ids":{"financial_statement_id":"1768973","income_statement_id":"1768973","balance_sheet_id":"1768973","cash_flow_statement_id":"1768973"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":51,"type_from_db":"UGP"},"income_data":{"net_turnover":21965992,"cogs":20680041,"gross_prof":1285951,"admin_exp":856349,"oth_op_rev":53751,"oth_op_exp":5385,"income_before_income_taxes":477968,"provision_for_income_taxes":2707,"income_after_income_taxes":475261,"net_income":475261},"balance_data":{"cash":3897606,"accounts_receivable":3987745,"inventories":10028,"cur_assets":7895379,"investments":923,"fixed_assets":643877,"non_cur_assets":644800,"assets":8540179,"cur_liab":1992620,"provisions":46310,"equity":6501249,"equities":8540179},"cash_flow_data":{"cfo_im_ebt":477968,"cfo_im_ebwc":582167,"cfo_im_op":-478288,"cfo_im_tax":-2349,"cfo_im_net":-480637,"cfi_acq_fa":-242750,"cfi_net":-242750,"effect_of_exchange_rate_change":-949,"net_increase":-724336,"at_beginning_of_year":4621942,"at_end_of_year":3897606},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",20680041,20680041,false],["net_turnover_source","gross_profit_calc",1285951,1285951,false],["gross_profit_calc","admin_exp",856349,856349,false],["gross_profit_calc","other_op_exp_exp",5385,5385,false],["gross_profit_calc","ebit_calc",424217,424217,false]]}},"financial_ratios":{"current_ratio":{"value":3.962310425469984},"quick_ratio":{"value":3.9572778552860055},"net_profit_margin":{"value":0.021636218387041203},"roa":{"value":0.05565000452566626},"roe":{"value":0.07310302989471715},"debt_to_equity":{"value":0.3064980283019463,"negative_equity":false},"asset_turnover":{"value":2.572076299571707},"altman_z_score":{"value":5.251495343225523},"roce":{"value":0.07299941856194041}},"source_ids":{"financial_statement_id":"1432601","income_statement_id":"1432601","balance_sheet_id":"1432601","cash_flow_statement_id":"1432601"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.03.2002 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"986.89","233.31","442.39",45,"2 403.17","~ 1 706.15"],[2023,"1 097.26","252.51","494.03",57,"2 118.70","~ 1 510.11"],[2022,"1 041.56","180.66","361.12",54,"1 634.74","~ 1 170.48"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","152.23","46.94","97.82",41,"2 332.90","~ 1 695.77"],["2026. gada 1. ceturksnis","166.14","42.35","89.58",39,"2 245.94","~ 1 637.79"],["2025. gada 4. ceturksnis","225.66","43.37","92.47",41,"2 205.31","~ 1 600.49"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":442.39,"employees":45,"gross_salary_raw":2403.1702573797033,"gross_salary_formatted":"2 403.17","net_salary_formatted":"~ 1 706.15","vsaoi_employee_part":"252.33","non_taxable_minimum":"0.00","iin_part":"444.68","iin_rate_percentage":"20.67","iin_rate_decimal":"0.2067"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":442.39,"employees":45,"gross_salary_raw":2403.1702573797033,"gross_salary_formatted":"2 403.17","net_salary_formatted":"~ 1 706.15","vsaoi_employee_part":"252.33","non_taxable_minimum":"0.00","iin_part":"444.68","iin_rate_percentage":"20.67","iin_rate_decimal":"0.2067"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",113678,"EUR","2015-08-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,35,"EUR"],[2018,45,"EUR"],[2009,16,"LVL"],[2011,21,"LVL"],[2012,24,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2002-02-15"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2020-10-01","\"DFDS Logistics Baltic\" SIA"],["2013-11-07","SIA \"Karlshamn Express Baltic\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV77ZZZ42103028632","K","SIA","2002-03-13","Liepāja, Jūras iela 28",3401,102686073,100003044,"0170000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5226  ","005000","Liepāja","986.89","233.31","442.39",45],[2023,"sabiedrība ar ierobežotu atbildību","5229  ","005000","Liepāja","1 097.26","252.51","494.03",57],[2022,"sabiedrība ar ierobežotu atbildību","5229  ","005000","Liepāja","1 041.56","180.66","361.12",54]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 21.03.2002 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DFDS SIA","2025. gada 4. ceturksnis","225.66","89.23","0.00","43.37","92.47","41"],["DFDS SIA","2026. gada 1. ceturksnis","166.14","28.25","0.00","42.35","89.58","39"],["DFDS SIA","2026. gada 2. ceturksnis","152.23","7.1","0.0","46.94","97.82","41"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","interest_expenses","other_taxes"],"data":[[14368494,13453782,914712,882667,23080,23810,31315,6962,24353,24353,null,null,null],[6069683,5612605,457078,145835,52181,42005,318846,47373,null,268058,21,2594,881],[16891296,15660337,1230959,1004513,2277,26290,202644,8206,194438,194438,211,null,null],[21965992,20680041,1285951,856349,53751,5385,477968,2707,475261,475261,null,null,null],[26108346,24625405,1482941,1061702,85129,10708,495660,10959,484701,484701,null,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","provisions","equity","equities","intangible_assets","non_cur_liab"],"data":[[4251570,2493877,8474,6753921,923,554509,555432,7309353,1422698,55105,5831550,7309353,null,null],[5824,850780,null,856604,162877,298683,527104,1383708,695168,6968,638228,1383708,1291,43344],[4621942,3007426,6184,7635552,923,500476,501399,8136951,2068554,42409,6025988,8136951,null,null],[3897606,3987745,10028,7895379,923,643877,644800,8540179,1992620,46310,6501249,8540179,null,null],[3047404,4356133,13663,7417200,923,1530392,1531315,8948515,1945073,17492,6985950,8948515,null,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_int_rcv","cfi_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_int","cfi_ln_md","cff_ln_repay","cff_div_pd","cff_net","cfi_ln_rcv"],"data":[[31315,119671,803349,-1230,802119,-63307,8067,394,-54846,-9215,738058,3513512,4251570,null,null,null,null,null,null],[318846,353848,370775,74824,292476,9942,90,21,-27401,-2536,2461,3363,5824,2594,17570,33317,226761,-260078,null],[202644,260827,378218,null,378218,-15390,null,211,-6179,-1667,370372,4251570,4621942,null,null,null,null,null,9000],[477968,582167,-478288,-2349,-480637,-242750,null,null,-242750,-949,-724336,4621942,3897606,null,null,null,null,null,null],[495660,637764,211447,-4212,207235,-1079126,31081,-8797,1056842,-595,-850202,3897606,3047404,null,null,null,null,null,null]]}}}