{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103029318","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"42103029318","company_name":"Sabiedrība ar ierobežotu atbildību \"X-MET\"","company_type":"SIA","registered_date":"2002-08-29","area_of_activity":{"nace_code":"6820","nace_description":"Sava vai nomāta nekustamā īpašuma izīrēšana un pārvaldīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2441522,63542,568346,11,"EUR"],[2024,1707504,-88173,440106,11,"EUR"],[2023,2154333,-34883,372730,11,"EUR"],[2022,89857,-4109,233310,3,"EUR"],[2021,30780,-928,234992,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":2441522,"cogs":2350343,"gross_prof":91179,"admin_exp":26876,"oth_op_exp":761,"income_before_income_taxes":63542,"income_after_income_taxes":63542,"net_income":63542},"balance_data":{"cash":78330,"accounts_receivable":59306,"inventories":217316,"cur_assets":354952,"fixed_assets":213394,"non_cur_assets":213394,"assets":568346,"cur_liab":401583,"equity":166763,"equities":568346},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2350343,2350343,false],["net_turnover_source","gross_profit_calc",91179,91179,false],["gross_profit_calc","admin_exp",26876,26876,false],["gross_profit_calc","other_op_exp_exp",761,761,false],["gross_profit_calc","ebit_calc",63542,63542,false]]}},"financial_ratios":{"current_ratio":{"value":0.8838820368392089},"quick_ratio":{"value":0.3427336316527343},"net_profit_margin":{"value":0.02602556929652897},"roa":{"value":0.11180161380567472},"roe":{"value":0.38103176364061575},"debt_to_equity":{"value":2.408106114665723,"negative_equity":false},"asset_turnover":{"value":4.295837394826391},"altman_z_score":{"value":4.998721785760773},"roce":{"value":0.38103176364061575}},"source_ids":{"financial_statement_id":"2255112","income_statement_id":"2255112","balance_sheet_id":"2255112"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":1707504,"cogs":1553432,"gross_prof":154072,"sell_exp":83003,"admin_exp":159221,"oth_op_rev":409,"oth_op_exp":200,"interest_expenses":221,"income_before_income_taxes":-88164,"provision_for_income_taxes":9,"income_after_income_taxes":-88173,"net_income":-88173},"balance_data":{"cash":4328,"accounts_receivable":14315,"inventories":183027,"cur_assets":201670,"fixed_assets":238436,"non_cur_assets":238436,"assets":440106,"cur_liab":336885,"equity":103221,"equities":440106},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1553432,1553432,false],["net_turnover_source","gross_profit_calc",154072,154072,false],["gross_profit_calc","selling_exp",83003,83003,false],["gross_profit_calc","admin_exp",159221,159221,false],["gross_profit_calc","other_op_exp_exp",200,200,false]]}},"financial_ratios":{"current_ratio":{"value":0.5986315805096695},"quick_ratio":{"value":0.05533935912848598},"net_profit_margin":{"value":-0.051638532032721444},"roa":{"value":-0.20034491690638165},"roe":{"value":-0.8542157119190862},"debt_to_equity":{"value":3.263725404714157,"negative_equity":false},"interest_coverage":{"value":-397.9321266968326},"asset_turnover":{"value":3.879756240542051},"altman_z_score":{"value":3.3582027385865323},"roce":{"value":-0.851987483167185}},"source_ids":{"financial_statement_id":"2056064","income_statement_id":"2056064","balance_sheet_id":"2056064"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":2154333,"cogs":2014881,"gross_prof":139452,"sell_exp":91288,"admin_exp":82846,"oth_op_exp":158,"interest_expenses":34,"income_before_income_taxes":-34874,"provision_for_income_taxes":9,"income_after_income_taxes":-34883,"net_income":-34883},"balance_data":{"cash":1384,"accounts_receivable":21849,"inventories":147397,"cur_assets":170630,"fixed_assets":202100,"non_cur_assets":202100,"assets":372730,"cur_liab":181336,"equity":191394,"equities":372730},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2014881,2014881,false],["net_turnover_source","gross_profit_calc",139452,139452,false],["gross_profit_calc","selling_exp",91288,91288,false],["gross_profit_calc","admin_exp",82846,82846,false],["gross_profit_calc","other_op_exp_exp",158,158,false]]}},"financial_ratios":{"current_ratio":{"value":0.9409604270525433},"quick_ratio":{"value":0.12812127762827016},"net_profit_margin":{"value":-0.016192018596939285},"roa":{"value":-0.09358785179620636},"roe":{"value":-0.18225754203371056},"debt_to_equity":{"value":0.9474487183506275,"negative_equity":false},"interest_coverage":{"value":-1024.7058823529412},"asset_turnover":{"value":5.779875513106002},"altman_z_score":{"value":6.335525980623147},"roce":{"value":-0.18203287459376993}},"source_ids":{"financial_statement_id":"1913316","income_statement_id":"1913316","balance_sheet_id":"1913316"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":89857,"cogs":87599,"gross_prof":2258,"admin_exp":6367,"income_before_income_taxes":-4109,"income_after_income_taxes":-4109,"net_income":-4109},"balance_data":{"cash":2235,"accounts_receivable":66057,"inventories":3570,"cur_assets":71862,"fixed_assets":161448,"non_cur_assets":161448,"assets":233310,"cur_liab":7033,"equity":226277,"equities":233310},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",87599,87599,false],["net_turnover_source","gross_profit_calc",2258,2258,false],["gross_profit_calc","admin_exp",6367,6367,false],["gross_profit_calc","ebit_calc",4109,-4109,true],["ebit_calc","ebt_calc",4109,-4109,true]]}},"financial_ratios":{"current_ratio":{"value":10.217830228920802},"quick_ratio":{"value":9.710223233328593},"net_profit_margin":{"value":-0.045728212604471546},"roa":{"value":-0.01761176117611761},"roe":{"value":-0.018159158907003363},"debt_to_equity":{"value":0.031081373714518048,"negative_equity":false},"asset_turnover":{"value":0.3851399425656851},"altman_z_score":{"value":14.86326400815926},"roce":{"value":-0.018159158907003363}},"source_ids":{"financial_statement_id":"1748501","income_statement_id":"1748501","balance_sheet_id":"1748501"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":30780,"cogs":26067,"gross_prof":4713,"admin_exp":5592,"interest_expenses":49,"income_before_income_taxes":-928,"income_after_income_taxes":-928,"net_income":-928},"balance_data":{"cash":1571,"accounts_receivable":52824,"inventories":3570,"cur_assets":57965,"fixed_assets":177027,"non_cur_assets":177027,"assets":234992,"cur_liab":4606,"equity":230386,"equities":234992},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",26067,26067,false],["net_turnover_source","gross_profit_calc",4713,4713,false],["gross_profit_calc","admin_exp",5592,5592,false],["gross_profit_calc","ebit_calc",879,-879,true],["ebit_calc","ebt_calc",879,-879,true]]}},"financial_ratios":{"current_ratio":{"value":12.584672166739036},"quick_ratio":{"value":11.80959617889709},"net_profit_margin":{"value":-0.03014944769330734},"roa":{"value":-0.00394907060665895},"roe":{"value":-0.0040280225360916026},"debt_to_equity":{"value":0.01999253426857535,"negative_equity":false},"interest_coverage":{"value":-17.93877551020408},"asset_turnover":{"value":0.13098318240620957},"altman_z_score":{"value":22.120146755665278},"roce":{"value":-0.0038153360013195247}},"source_ids":{"financial_statement_id":"1398239","income_statement_id":"1398239","balance_sheet_id":"1398239"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.09.2002 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"106.94","91.23","64.59",12,"1 315.76","~ 979.33"],[2023,"71.78","81.82","38.70",11,"860.02","~ 688.08"],[2022,"6.42","1.04","2.19",3,"178.45","~ 159.71"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","22.1","4.03","9.16",7,"1 279.53","~ 993.41"],["2026. gada 1. ceturksnis","24.16","4.08","9.73",9,"1 057.11","~ 845.11"],["2025. gada 4. ceturksnis","32.53","4.37","10.69",10,"1 045.27","~ 827.01"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":64.59,"employees":12,"gross_salary_raw":1315.757309083798,"gross_salary_formatted":"1 315.76","net_salary_formatted":"~ 979.33","vsaoi_employee_part":"138.15","non_taxable_minimum":"186.24","iin_part":"198.27","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":64.59,"employees":12,"gross_salary_raw":1315.757309083798,"gross_salary_formatted":"1 315.76","net_salary_formatted":"~ 979.33","vsaoi_employee_part":"138.15","non_taxable_minimum":"186.24","iin_part":"198.27","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",131600,"EUR","2019-12-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,3,"EUR"],[2011,2,"LVL"],[2012,2,"LVL"],[2013,2,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2002-08-13"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV82ZZZ42103029318","K","SIA","2002-08-29","Daugavpils, 2. Preču iela 10M",5401,103833378,100003011]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","?     ","002000","Daugavpils","106.94","91.23","64.59",12],[2023,"sabiedrība ar ierobežotu atbildību","6820  ","002000","Daugavpils","71.78","81.82","38.70",11],[2022,"sabiedrība ar ierobežotu atbildību","6820  ","002000","Daugavpils","6.42","1.04","2.19",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.09.2002 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["X-MET SIA","2025. gada 4. ceturksnis","32.53","17.46","0.00","4.37","10.69","10"],["X-MET SIA","2026. gada 1. ceturksnis","24.16","10.34","0.00","4.08","9.73","9"],["X-MET SIA","2026. gada 2. ceturksnis","22.1","8.9","0.0","4.03","9.16","7"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts","lidz_dat"],"data":[["ab","DA10IB0069","Izsniegta","2010-09-21","Atkritumu apsaimniekošanas laukums, metāllūžņu, NTL, EEIA apsaimniekošana","iekārtas nebīstamu atkritumu šķirošanai, uzglabāšanai vai reģenerācijai (izņemot to radīšanas vietās), kurās vienlaikus var atrasties 30 un vairāk tonnu atkritumu dienā",null],["ab","DA10IB0069","Izsniegta","2010-09-21","Atkritumu apsaimniekošanas laukums, metāllūžņu, NTL, EEIA apsaimniekošana","iekārtas īslaicīgai (ne ilgāk par gadu) bīstamo atkritumu vienlaicīgai uzglabāšanai ar kopējo ietilpību līdz 50 tonnām (piemēram, pārkraušanas stacijas un konteineru noliktavas), izņemot atkritumu uzglabāšanu to radīšanas vietās",null],["ab","DA10IB0069","Izsniegta","2010-09-21","Atkritumu apsaimniekošanas laukums, metāllūžņu, NTL, EEIA apsaimniekošana","iekārtas nolietoto transportlīdzekļu reģenerācijai vai uzglabāšanai, izņemot apstrādi smalcinātājos",null],["ab","DA10IB0069","Izsniegta","2010-09-21","Atkritumu apsaimniekošanas laukums, metāllūžņu, NTL, EEIA apsaimniekošana","iekārtas elektrisko un elektronisko atkritumu reģenerācijai vai uzglabāšanai, izņemot apstrādi smalcinātājos",null],["atkritumi","AP23AA0014","Izsniegta","2023-02-15",null,"savākšana, pārvadāšana, pārkraušana, šķirošana","2033-02-14"]]},"atkritumi":{"columns":["gads","nosaukums","klase","radits","nodots","uzkrats"],"data":[["2026","Plastmasa","160119",2.15,0.62,1.53],["2026","Antifrīza šķidrums, kurš satur bīstamas vielas","160114",0.06,null,0.06],["2026","Citas motoreļļas, pārnesumu eļļas un smēreļļas","130208",1.192,null,1.192],["2026","Svina akumulatori","160601",0.63,null,0.63],["2026","Stikls","160120",4.16,null,4.16]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_exp","other_taxes"],"data":[[33463,12981,20482,25353,4150,18,-739,5,-744,-744,null,null],[27907,21046,6861,14290,16306,14,8863,1,8862,8862,null,null],[30780,26067,4713,5592,null,49,-928,null,-928,-928,null,null],[40698,31227,9471,9474,null,null,-137,null,null,-520,134,383],[89857,87599,2258,6367,null,null,-4109,null,-4109,-4109,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","investments","provisions"],"data":[[4488,23128,3570,31186,197237,197237,228423,5971,222452,228423,null,null],[1203,42696,3570,47469,192606,192606,240075,8761,231314,240075,null,null],[1571,52824,3570,57965,177027,177027,234992,4606,230386,234992,null,null],[null,42564,1120,43684,13105,63960,107644,96108,10828,107644,50855,708],[2235,66057,3570,71862,161448,161448,233310,7033,226277,233310,null,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[-137,12768,-13567,-13950,13468,-13468,-27418,27418,null],[7966,23314,30280,29379,29317,-29317,62,null,62],[8259,24316,2577,835,892,null,null,62,5]]}}}