{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103030302","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103030302"},"registration_number":"42103030302","company_name":"SIA \"Sāmenis\"","company_type":"SIA","registered_date":"2003-04-22","area_of_activity":{"nace_code":"0311","nace_description":"Jūras zvejniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,56864,10299,133426,3,"EUR"],[2024,84872,25169,101933,3,"EUR"],[2023,68051,8363,47426,3,"EUR"],[2022,49364,105,38611,3,"EUR"],[2021,62585,15954,38664,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":56864,"cogs":40351,"gross_prof":16513,"admin_exp":3799,"oth_op_rev":25959,"oth_op_exp":28374,"income_before_income_taxes":10299,"income_after_income_taxes":10299,"net_income":10299},"balance_data":{"cash":73788,"accounts_receivable":1421,"cur_assets":75209,"fixed_assets":58217,"non_cur_assets":58217,"assets":133426,"cur_liab":1916,"non_cur_liab":511,"provisions":50645,"equity":80354,"equities":133426},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",40351,40351,false],["net_turnover_source","gross_profit_calc",16513,16513,false],["gross_profit_calc","admin_exp",3799,3799,false],["gross_profit_calc","other_op_exp_exp",28374,28374,false],["gross_profit_calc","ebit_calc",15660,-15660,true]]}},"financial_ratios":{"current_ratio":{"value":39.25313152400835},"quick_ratio":{"value":39.25313152400835},"net_profit_margin":{"value":0.1811163477771525},"roa":{"value":0.07718885374664608},"roe":{"value":0.12817034621798543},"debt_to_equity":{"value":0.030203847972720712,"negative_equity":false},"asset_turnover":{"value":0.4261838022574311},"altman_z_score":{"value":15.47462382694707},"roce":{"value":0.07831343624059008}},"source_ids":{"financial_statement_id":"2239499","income_statement_id":"2239499","balance_sheet_id":"2239499"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":84872,"cogs":34888,"gross_prof":49984,"admin_exp":4585,"oth_op_rev":12309,"oth_op_exp":31415,"interest_expenses":1124,"income_before_income_taxes":25169,"income_after_income_taxes":25169,"net_income":25169},"balance_data":{"cash":86048,"accounts_receivable":7197,"cur_assets":93245,"fixed_assets":8688,"non_cur_assets":8688,"assets":101933,"cur_liab":2770,"non_cur_liab":2108,"provisions":27000,"equity":70055,"equities":101933},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",34888,34888,false],["net_turnover_source","gross_profit_calc",49984,49984,false],["gross_profit_calc","admin_exp",4585,4585,false],["gross_profit_calc","other_op_exp_exp",31415,31415,false],["gross_profit_calc","ebit_calc",13984,13984,false]]}},"financial_ratios":{"current_ratio":{"value":33.66245487364621},"quick_ratio":{"value":33.66245487364621},"net_profit_margin":{"value":0.29655245546234327},"roa":{"value":0.24691709260004122},"roe":{"value":0.3592748554707016},"debt_to_equity":{"value":0.0696310042109771,"negative_equity":false},"interest_coverage":{"value":23.3923487544484},"asset_turnover":{"value":0.832625351946867},"altman_z_score":{"value":8.88270540562851},"roce":{"value":0.2651492996379698}},"source_ids":{"financial_statement_id":"2018608","income_statement_id":"2018608","balance_sheet_id":"2018608"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":68051,"cogs":31805,"gross_prof":36246,"admin_exp":4703,"oth_op_rev":9514,"oth_op_exp":25950,"interest_expenses":6744,"income_before_income_taxes":8363,"income_after_income_taxes":8363,"net_income":8363},"balance_data":{"cash":42391,"accounts_receivable":2636,"cur_assets":45027,"fixed_assets":2399,"non_cur_assets":2399,"assets":47426,"cur_liab":2423,"non_cur_liab":117,"equity":44886,"equities":47426},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",31805,31805,false],["net_turnover_source","gross_profit_calc",36246,36246,false],["gross_profit_calc","admin_exp",4703,4703,false],["gross_profit_calc","other_op_exp_exp",25950,25950,false],["gross_profit_calc","ebit_calc",5593,5593,false]]}},"financial_ratios":{"current_ratio":{"value":18.58316137020223},"quick_ratio":{"value":18.58316137020223},"net_profit_margin":{"value":0.12289312427444123},"roa":{"value":0.17633787374014254},"roe":{"value":0.18631644610791784},"debt_to_equity":{"value":0.056587800204963686,"negative_equity":false},"interest_coverage":{"value":2.240065243179122},"asset_turnover":{"value":1.4348880360983427},"altman_z_score":{"value":11.289548142302754},"roce":{"value":0.3356887318623203}},"source_ids":{"financial_statement_id":"1877167","income_statement_id":"1877167","balance_sheet_id":"1877167"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":49364,"cogs":25706,"gross_prof":23658,"admin_exp":2341,"oth_op_rev":4005,"oth_op_exp":18193,"interest_expenses":7024,"income_before_income_taxes":105,"income_after_income_taxes":105,"net_income":105},"balance_data":{"cash":31216,"accounts_receivable":1317,"cur_assets":32533,"fixed_assets":6078,"non_cur_assets":6078,"assets":38611,"cur_liab":2016,"non_cur_liab":72,"equity":36523,"equities":38611},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",25706,25706,false],["net_turnover_source","gross_profit_calc",23658,23658,false],["gross_profit_calc","admin_exp",2341,2341,false],["gross_profit_calc","other_op_exp_exp",18193,18193,false],["gross_profit_calc","ebit_calc",3124,3124,false]]}},"financial_ratios":{"current_ratio":{"value":16.137400793650794},"quick_ratio":{"value":16.137400793650794},"net_profit_margin":{"value":0.002127056154282473},"roa":{"value":0.0027194322861360753},"roe":{"value":0.002874900747474194},"debt_to_equity":{"value":0.057169454864058264,"negative_equity":false},"interest_coverage":{"value":1.0149487471526195},"asset_turnover":{"value":1.27849576545544},"altman_z_score":{"value":10.564076639615237},"roce":{"value":0.19480803388441043}},"source_ids":{"financial_statement_id":"1714563","income_statement_id":"1714563","balance_sheet_id":"1714563"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":62585,"cogs":21700,"gross_prof":40885,"admin_exp":4006,"oth_op_rev":5343,"oth_op_exp":19524,"interest_expenses":6744,"income_before_income_taxes":15954,"income_after_income_taxes":15954,"net_income":15954},"balance_data":{"cash":33726,"accounts_receivable":1859,"cur_assets":35585,"fixed_assets":3079,"non_cur_assets":3079,"assets":38664,"cur_liab":1305,"non_cur_liab":941,"equity":36418,"equities":38664},"cash_flow_data":{"cfo_dm_cust":86075,"cfo_dm_supp":-56563,"cfo_dm_int":-6744,"net_increase":22768,"at_beginning_of_year":10958,"at_end_of_year":33726},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",21700,21700,false],["net_turnover_source","gross_profit_calc",40885,40885,false],["gross_profit_calc","admin_exp",4006,4006,false],["gross_profit_calc","other_op_exp_exp",19524,19524,false],["gross_profit_calc","ebit_calc",17355,17355,false]]}},"financial_ratios":{"current_ratio":{"value":27.268199233716476},"quick_ratio":{"value":27.268199233716476},"net_profit_margin":{"value":0.2549173124550611},"roa":{"value":0.4126319056486654},"roe":{"value":0.4380800702949091},"debt_to_equity":{"value":0.061672799165247955,"negative_equity":false},"interest_coverage":{"value":3.3656583629893237},"asset_turnover":{"value":1.6186892199462033},"altman_z_score":{"value":11.683072790738724},"roce":{"value":0.6075644423030595}},"source_ids":{"financial_statement_id":"1344181","income_statement_id":"1344181","balance_sheet_id":"1344181","cash_flow_statement_id":"1344181"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.10.2005 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"20.20","1.89","9.15",3,"745.58","~ 614.94"],[2023,"18.30","1.49","7.37",3,"600.53","~ 522.25"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.8","0.21","1.86",2,"***","***"],["2026. gada 1. ceturksnis","1.57","0.13","1.69",2,"***","***"],["2025. gada 4. ceturksnis","1.46","0.12","1.59",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.15,"employees":3,"gross_salary_raw":745.5754375672241,"gross_salary_formatted":"745.58","net_salary_formatted":"~ 614.94","vsaoi_employee_part":"78.29","non_taxable_minimum":"405.55","iin_part":"52.35","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.15,"employees":3,"gross_salary_raw":745.5754375672241,"gross_salary_formatted":"745.58","net_salary_formatted":"~ 614.94","vsaoi_employee_part":"78.29","non_taxable_minimum":"405.55","iin_part":"52.35","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1436,"EUR","2016-07-16"],["REGISTERED_EQUITY",2846,"EUR","2016-07-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2013,3,"LVL"],[2014,4,"EUR"],[2015,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2003-04-07"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV92ZZZ42103030302","K","SIA","2003-04-22","Dienvidkurzemes nov., Nīcas pag., Jūrmalciems, \"Ziemeļu Aplociņi\"",3473,103401072,100016495,"0647800"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0311  ","027560","Nīcas pag.","20.20","1.89","9.15",3],[2023,"sabiedrība ar ierobežotu atbildību","0311  ","027560","Nīcas pag.","18.30","1.49","7.37",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 24.10.2005 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SĀMENIS SIA","2025. gada 4. ceturksnis","1.46","0.00","0.25","0.12","1.59","2"],["SĀMENIS SIA","2026. gada 1. ceturksnis","1.57","0.00","0.25","0.13","1.69","2"],["SĀMENIS SIA","2026. gada 2. ceturksnis","1.8","0.0","0.27","0.21","1.86","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[34961,15073,19888,4568,20900,6744,-12324,-12324,-12324,null],[51043,9714,41329,2536,20849,6744,16307,16307,16307,5107],[62585,21700,40885,4006,19524,6744,15954,15954,15954,5343],[49364,25706,23658,2341,18193,7024,105,105,105,4005],[68051,31805,36246,4703,25950,6744,8363,8363,8363,9514]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[1571,535,2106,7033,7033,9139,4982,4157,9139,null],[10958,5245,16203,6645,6645,22848,2384,20464,22848,null],[33726,1859,35585,3079,3079,38664,1305,36418,38664,941],[31216,1317,32533,6078,6078,38611,2016,36523,38611,72],[42391,2636,45027,2399,2399,47426,2423,44886,47426,117]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_int","cfi_acq_fa","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_rcv"],"data":[[46248,-43460,-6744,-1500,-5456,7027,1571,null],[62159,-46028,-6744,null,9387,1571,10958,null],[86075,-56563,-6744,null,22768,10958,33726,null],[26468,-29233,-1,-4210,-156740,15849,176,1500],[45065,-41162,-5630,null,626,251,877,2392]]}}}