{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103030482","dati_atjaunoti":"2026-11-02","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103030482"},"registration_number":"42103030482","company_name":"SIA \"BALTIC AUTOMATIC\"","company_type":"SIA","registered_date":"2003-05-14","area_of_activity":{"nace_code":"3320","nace_description":"Ražošanas iekārtu un ierīču uzstādīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,201291,4680,68151,3,"EUR"],[2024,194250,2210,36557,4,"EUR"],[2023,177663,20468,48738,3,"EUR"],[2022,112286,2168,21098,4,"EUR"],[2021,152510,775,53963,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":201291,"cogs":185567,"gross_prof":15724,"admin_exp":8819,"oth_op_rev":151,"oth_op_exp":1,"income_before_income_taxes":7055,"provision_for_income_taxes":2375,"income_after_income_taxes":4680,"net_income":4680},"balance_data":{"cash":19795,"accounts_receivable":44607,"inventories":318,"cur_assets":64720,"fixed_assets":3431,"non_cur_assets":3431,"assets":68151,"cur_liab":53868,"equity":14283,"equities":68151},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",185567,185567,false],["net_turnover_source","gross_profit_calc",15724,15724,false],["gross_profit_calc","admin_exp",8819,8819,false],["gross_profit_calc","other_op_exp_exp",1,1,false],["gross_profit_calc","ebit_calc",6904,6904,false]]}},"financial_ratios":{"current_ratio":{"value":1.2014554095195664},"quick_ratio":{"value":1.1955520902947947},"net_profit_margin":{"value":0.023249921755071016},"roa":{"value":0.06867103930976802},"roe":{"value":0.3276622558286074},"debt_to_equity":{"value":3.7714765805503045,"negative_equity":false},"asset_turnover":{"value":2.953603028568913},"altman_z_score":{"value":3.6723794892298818},"roce":{"value":0.493943849331373}},"source_ids":{"financial_statement_id":"2147423","income_statement_id":"2147423","balance_sheet_id":"2147423"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":194250,"cogs":187599,"gross_prof":6651,"admin_exp":1335,"oth_op_rev":44,"oth_op_exp":20,"income_before_income_taxes":5340,"provision_for_income_taxes":3130,"income_after_income_taxes":2210,"net_income":2210},"balance_data":{"cash":15572,"accounts_receivable":18415,"inventories":81,"cur_assets":34068,"fixed_assets":2453,"intangible_assets":36,"non_cur_assets":2489,"assets":36557,"cur_liab":17454,"equity":19103,"equities":36557},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",187599,187599,false],["net_turnover_source","gross_profit_calc",6651,6651,false],["gross_profit_calc","admin_exp",1335,1335,false],["gross_profit_calc","other_op_exp_exp",20,20,false],["gross_profit_calc","ebit_calc",5296,5296,false]]}},"financial_ratios":{"current_ratio":{"value":1.9518734960467514},"quick_ratio":{"value":1.9472327260226883},"net_profit_margin":{"value":0.011377091377091378},"roa":{"value":0.06045353831003638},"roe":{"value":0.11568863529288594},"debt_to_equity":{"value":0.9136784798199236,"negative_equity":false},"asset_turnover":{"value":5.313619826572202},"altman_z_score":{"value":6.984979397074105},"roce":{"value":0.27953724545882846}},"source_ids":{"financial_statement_id":"2016457","income_statement_id":"2016457","balance_sheet_id":"2016457"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":177663,"cogs":155008,"gross_prof":22655,"admin_exp":1125,"oth_op_exp":52,"income_before_income_taxes":21478,"provision_for_income_taxes":1010,"income_after_income_taxes":20468,"net_income":20468},"balance_data":{"cash":6420,"accounts_receivable":38529,"inventories":752,"cur_assets":45701,"fixed_assets":2952,"intangible_assets":85,"non_cur_assets":3037,"assets":48738,"cur_liab":19344,"equity":29394,"equities":48738},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",155008,155008,false],["net_turnover_source","gross_profit_calc",22655,22655,false],["gross_profit_calc","admin_exp",1125,1125,false],["gross_profit_calc","other_op_exp_exp",52,52,false],["gross_profit_calc","ebit_calc",21478,21478,false]]}},"financial_ratios":{"current_ratio":{"value":2.3625413564929696},"quick_ratio":{"value":2.323666253101737},"net_profit_margin":{"value":0.11520688044218548},"roa":{"value":0.41995978497271125},"roe":{"value":0.6963325848812683},"debt_to_equity":{"value":0.6580934884670341,"negative_equity":false},"asset_turnover":{"value":3.6452665271451434},"altman_z_score":{"value":6.54395849891459},"roce":{"value":0.7306933387766211}},"source_ids":{"financial_statement_id":"1892388","income_statement_id":"1892388","balance_sheet_id":"1892388"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":112286,"cogs":108589,"gross_prof":3697,"admin_exp":1163,"oth_op_exp":362,"income_before_income_taxes":2172,"provision_for_income_taxes":4,"income_after_income_taxes":2168,"net_income":2168},"balance_data":{"cash":4451,"accounts_receivable":11203,"inventories":2271,"cur_assets":17925,"fixed_assets":3040,"intangible_assets":133,"non_cur_assets":3173,"assets":21098,"cur_liab":8172,"equity":12926,"equities":21098},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",108589,108589,false],["net_turnover_source","gross_profit_calc",3697,3697,false],["gross_profit_calc","admin_exp",1163,1163,false],["gross_profit_calc","other_op_exp_exp",362,362,false],["gross_profit_calc","ebit_calc",2172,2172,false]]}},"financial_ratios":{"current_ratio":{"value":2.1934654919236416},"quick_ratio":{"value":1.9155653450807635},"net_profit_margin":{"value":0.01930783891135137},"roa":{"value":0.10275855531329983},"roe":{"value":0.1677239671978957},"debt_to_equity":{"value":0.6322141420393006,"negative_equity":false},"asset_turnover":{"value":5.322115840364016},"altman_z_score":{"value":7.146038898746623},"roce":{"value":0.16803342101191396}},"source_ids":{"financial_statement_id":"1739565","income_statement_id":"1739565","balance_sheet_id":"1739565"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":152510,"cogs":150384,"gross_prof":2126,"admin_exp":1232,"oth_op_rev":265,"oth_op_exp":379,"income_before_income_taxes":780,"provision_for_income_taxes":5,"income_after_income_taxes":775,"net_income":775},"balance_data":{"cash":10754,"accounts_receivable":25782,"inventories":14726,"cur_assets":51262,"fixed_assets":2520,"intangible_assets":181,"non_cur_assets":2701,"assets":53963,"cur_liab":43205,"equity":10758,"equities":53963},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",150384,150384,false],["net_turnover_source","gross_profit_calc",2126,2126,false],["gross_profit_calc","admin_exp",1232,1232,false],["gross_profit_calc","other_op_exp_exp",379,379,false],["gross_profit_calc","ebit_calc",515,515,false]]}},"financial_ratios":{"current_ratio":{"value":1.1864830459437565},"quick_ratio":{"value":0.8456428654090962},"net_profit_margin":{"value":0.005081633991213691},"roa":{"value":0.014361692270629877},"roe":{"value":0.07203941253021008},"debt_to_equity":{"value":4.016081055958357,"negative_equity":false},"asset_turnover":{"value":2.826195726701629},"altman_z_score":{"value":3.2459418848825985},"roce":{"value":0.07250418293363078}},"source_ids":{"financial_statement_id":"1377775","income_statement_id":"1377775","balance_sheet_id":"1377775"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.06.2003 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"70.98","15.34","25.79",4,"1 576.10","~ 1 145.71"],[2023,"39.43","8.09","15.84",3,"1 290.70","~ 963.32"],[2022,"40.02","7.96","17.00",4,"1 038.92","~ 759.97"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","24.39","5.51","10.33",4,"2 525.18","~ 1 823.98"],["2026. gada 2. ceturksnis","31.81","6.18","11.11",3,"3 621.13","~ 2 554.73"],["2026. gada 1. ceturksnis","14.84","4.68","8.83",3,"2 878.00","~ 2 059.23"],["2025. gada 4. ceturksnis","18.73","4.25","7.71",3,"2 512.96","~ 1 805.63"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":25.79,"employees":4,"gross_salary_raw":1576.0975848244843,"gross_salary_formatted":"1 576.10","net_salary_formatted":"~ 1 145.71","vsaoi_employee_part":"165.49","non_taxable_minimum":"86.11","iin_part":"264.90","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":25.79,"employees":4,"gross_salary_raw":1576.0975848244843,"gross_salary_formatted":"1 576.10","net_salary_formatted":"~ 1 145.71","vsaoi_employee_part":"165.49","non_taxable_minimum":"86.11","iin_part":"264.90","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2018-03-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,3,"EUR"],[2011,3,"LVL"],[2012,3,"LVL"],[2013,3,"LVL"],[2015,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2003-04-29"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV82ZZZ42103030482","K","SIA","2003-05-14","Liepāja, Ugāles iela 6 - 44",3407,116297482,100003044,"0170000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3320  ","005000","Liepāja","70.98","15.34","25.79",4],[2023,"sabiedrība ar ierobežotu atbildību","3320  ","005000","Liepāja","39.43","8.09","15.84",3],[2022,"sabiedrība ar ierobežotu atbildību","3320  ","005000","Liepāja","40.02","7.96","17.00",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 25.06.2003 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALTIC AUTOMATIC SIA","2026. gada 3. ceturksnis","24.39","8.55","0.0","5.51","10.33","4"],["BALTIC AUTOMATIC SIA","2026. gada 2. ceturksnis","31.81","13.27","0.0","6.18","11.11","3"],["BALTIC AUTOMATIC SIA","2026. gada 1. ceturksnis","14.84","2.11","1.03","4.68","8.83","3"],["BALTIC AUTOMATIC SIA","2025. gada 4. ceturksnis","18.73","6.01","0.00","4.25","7.71","3"]]}}}