{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103030586","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103030586"},"registration_number":"42103030586","company_name":"SIA \"F.F.F.-MOTORS\"","company_type":"SIA","registered_date":"2003-06-05","area_of_activity":{"nace_code":"5221","nace_description":"Ar sauszemes transportu saistīti atbalsta pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,707214,17871,97081,7,"EUR"],[2024,563221,-1016,108971,7,"EUR"],[2023,587944,1984,101108,6,"EUR"],[2022,566520,-5816,96014,7,"EUR"],[2021,510516,-1327,86541,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":707214,"cogs":583048,"gross_prof":124166,"sell_exp":70518,"admin_exp":3793,"oth_op_rev":1288,"oth_op_exp":33272,"income_before_income_taxes":17871,"income_after_income_taxes":17871,"net_income":17871},"balance_data":{"cash":9690,"accounts_receivable":25973,"inventories":58398,"cur_assets":94061,"fixed_assets":3020,"non_cur_assets":3020,"assets":97081,"cur_liab":13096,"non_cur_liab":53358,"equity":30627,"equities":97081},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",583048,583048,false],["net_turnover_source","gross_profit_calc",124166,124166,false],["gross_profit_calc","selling_exp",70518,70518,false],["gross_profit_calc","admin_exp",3793,3793,false],["gross_profit_calc","other_op_exp_exp",33272,33272,false]]}},"financial_ratios":{"current_ratio":{"value":7.18242211362248},"quick_ratio":{"value":2.723197923029933},"net_profit_margin":{"value":0.02526957893933095},"roa":{"value":0.18408339427900414},"roe":{"value":0.5835047507101577},"debt_to_equity":{"value":2.169784830378424,"negative_equity":false},"asset_turnover":{"value":7.284782810230632},"altman_z_score":{"value":8.900912406037088},"roce":{"value":0.21278799785676014}},"source_ids":{"financial_statement_id":"2131338","income_statement_id":"2131338","balance_sheet_id":"2131338"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":563221,"cogs":483588,"gross_prof":79633,"sell_exp":55883,"admin_exp":3519,"oth_op_rev":107,"oth_op_exp":21354,"income_before_income_taxes":-1016,"income_after_income_taxes":-1016,"net_income":-1016},"balance_data":{"cash":2472,"accounts_receivable":30832,"inventories":70702,"cur_assets":104006,"fixed_assets":4965,"non_cur_assets":4965,"assets":108971,"cur_liab":42857,"non_cur_liab":53358,"equity":12756,"equities":108971},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",483588,483588,false],["net_turnover_source","gross_profit_calc",79633,79633,false],["gross_profit_calc","selling_exp",55883,55883,false],["gross_profit_calc","admin_exp",3519,3519,false],["gross_profit_calc","other_op_exp_exp",21354,21354,false]]}},"financial_ratios":{"current_ratio":{"value":2.4268147560491866},"quick_ratio":{"value":0.7770959236530789},"net_profit_margin":{"value":-0.0018039100104577067},"roa":{"value":-0.00932358150333575},"roe":{"value":-0.07964879272499216},"debt_to_equity":{"value":7.542724992160552,"negative_equity":false},"asset_turnover":{"value":5.168540253829001},"altman_z_score":{"value":5.686410335933303},"roce":{"value":-0.015367395710439543}},"source_ids":{"financial_statement_id":"2037680","income_statement_id":"2037680","balance_sheet_id":"2037680"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":587944,"cogs":494372,"gross_prof":93572,"sell_exp":59890,"admin_exp":2314,"oth_op_rev":2882,"oth_op_exp":32266,"income_before_income_taxes":1984,"income_after_income_taxes":1984,"net_income":1984},"balance_data":{"cash":1900,"accounts_receivable":23542,"inventories":69220,"cur_assets":94662,"fixed_assets":6446,"non_cur_assets":6446,"assets":101108,"cur_liab":33979,"non_cur_liab":53358,"equity":13771,"equities":101108},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",494372,494372,false],["net_turnover_source","gross_profit_calc",93572,93572,false],["gross_profit_calc","selling_exp",59890,59890,false],["gross_profit_calc","admin_exp",2314,2314,false],["gross_profit_calc","other_op_exp_exp",32266,32266,false]]}},"financial_ratios":{"current_ratio":{"value":2.7858971717825716},"quick_ratio":{"value":0.7487565849495277},"net_profit_margin":{"value":0.0033744710380580463},"roa":{"value":0.019622581793725523},"roe":{"value":0.14407087357490378},"debt_to_equity":{"value":6.342095708372667,"negative_equity":false},"asset_turnover":{"value":5.815009692605926},"altman_z_score":{"value":6.476262422283129},"roce":{"value":0.029555035826542925}},"source_ids":{"financial_statement_id":"1895871","income_statement_id":"1895871","balance_sheet_id":"1895871"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":566520,"cogs":496357,"gross_prof":70163,"sell_exp":54171,"admin_exp":2116,"oth_op_rev":829,"oth_op_exp":20521,"income_before_income_taxes":-5816,"income_after_income_taxes":-5816,"net_income":-5816},"balance_data":{"cash":2244,"accounts_receivable":25760,"inventories":60394,"cur_assets":88398,"fixed_assets":7616,"non_cur_assets":7616,"assets":96014,"cur_liab":36685,"non_cur_liab":53358,"equity":5971,"equities":96014},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",496357,496357,false],["net_turnover_source","gross_profit_calc",70163,70163,false],["gross_profit_calc","selling_exp",54171,54171,false],["gross_profit_calc","admin_exp",2116,2116,false],["gross_profit_calc","other_op_exp_exp",20521,20521,false]]}},"financial_ratios":{"current_ratio":{"value":2.409649720594248},"quick_ratio":{"value":0.763363772659125},"net_profit_margin":{"value":-0.010266186542399209},"roa":{"value":-0.06057449955214864},"roe":{"value":-0.9740411991291241},"debt_to_equity":{"value":15.080053592363088,"negative_equity":false},"asset_turnover":{"value":5.900389526527381},"altman_z_score":{"value":6.167084242610428},"roce":{"value":-0.09802963137757252}},"source_ids":{"financial_statement_id":"1734331","income_statement_id":"1734331","balance_sheet_id":"1734331"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":510516,"cogs":479849,"gross_prof":30667,"sell_exp":20603,"admin_exp":2071,"oth_op_exp":9320,"income_before_income_taxes":-1327,"income_after_income_taxes":-1327,"net_income":-1327},"balance_data":{"cash":2527,"accounts_receivable":23554,"inventories":53075,"cur_assets":79156,"fixed_assets":7385,"non_cur_assets":7385,"assets":86541,"cur_liab":22723,"non_cur_liab":53358,"equity":10460,"equities":86541},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",479849,479849,false],["net_turnover_source","gross_profit_calc",30667,30667,false],["gross_profit_calc","selling_exp",20603,20603,false],["gross_profit_calc","admin_exp",2071,2071,false],["gross_profit_calc","other_op_exp_exp",9320,9320,false]]}},"financial_ratios":{"current_ratio":{"value":3.483518901553492},"quick_ratio":{"value":1.1477797825991287},"net_profit_margin":{"value":-0.0025993308730774354},"roa":{"value":-0.01533377243156423},"roe":{"value":-0.1268642447418738},"debt_to_equity":{"value":7.273518164435947,"negative_equity":false},"asset_turnover":{"value":5.899122959059867},"altman_z_score":{"value":6.46735373194807},"roce":{"value":-0.02079350653420665}},"source_ids":{"financial_statement_id":"1392164","income_statement_id":"1392164","balance_sheet_id":"1392164"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.01.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"53.66","9.68","19.91",6,"811.17","~ 656.86"],[2023,"45.69","8.47","17.96",7,"627.19","~ 539.28"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","16.11","2.17","5.7",6,"928.91","~ 759.63"],["2026. gada 1. ceturksnis","11.00","1.32","4.37",6,"712.17","~ 615.11"],["2025. gada 4. ceturksnis","10.56","1.36","5.48",6,"893.06","~ 725.52"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.91,"employees":6,"gross_salary_raw":811.1697793422641,"gross_salary_formatted":"811.17","net_salary_formatted":"~ 656.86","vsaoi_employee_part":"85.17","non_taxable_minimum":"380.32","iin_part":"69.14","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.91,"employees":6,"gross_salary_raw":811.1697793422641,"gross_salary_formatted":"811.17","net_salary_formatted":"~ 656.86","vsaoi_employee_part":"85.17","non_taxable_minimum":"380.32","iin_part":"69.14","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2846,"EUR","2015-06-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,6,"EUR"],[2018,7,"EUR"],[2010,4,"LVL"],[2011,5,"LVL"],[2012,6,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2003-05-12"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV87ZZZ42103030586","K","SIA","2003-06-05","Liepāja, Meldru iela 1",3401,101697716,100003044,"0005000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5221  ","005000","Liepāja","53.66","9.68","19.91",6],[2023,"sabiedrība ar ierobežotu atbildību","4540  ","005000","Liepāja","45.69","8.47","17.96",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 02.01.2006 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["F.F.F.-MOTORS SIA","2025. gada 4. ceturksnis","10.56","3.71","0.00","1.36","5.48","6"],["F.F.F.-MOTORS SIA","2026. gada 1. ceturksnis","11.00","5.31","0.00","1.32","4.37","6"],["F.F.F.-MOTORS SIA","2026. gada 2. ceturksnis","16.11","8.21","0.0","2.17","5.7","6"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","LI18IC0012","Darbība reģistrēta","2018-02-09","moto serviss","visu kategoriju (L, M, N, O) mehānisko sauszemes transportlīdzekļu, mobilās lauksaimniecības tehnikas un satiksmē neizmantojamu pārvietojamu mehānismu un citu pārvietojamu agregātu remonta un apkopes darbnīcas (tai skaitā iekārtas, kurās veic automazgāšanu vai transportlīdzekļu salonu ķīmisko tīrīšanu)"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[280291,253365,26926,21188,1978,2118,3178,2700,2700,2700],[366714,345546,21168,14715,2352,858,4320,639,639,639],[43594,33328,10266,10040,1650,null,null,-1424,null,-1424],[510516,479849,30667,20603,2071,null,9320,-1327,-1327,-1327],[566520,496357,70163,54171,2116,829,20521,-5816,-5816,-5816]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[20,20378,55327,75725,3423,3423,79148,14640,53358,11150,79148],[816,22812,54527,78155,5254,5254,83409,18263,53358,11788,83409],[130,424,57748,58302,4442,4442,62744,17854,37500,7390,62744],[2527,23554,53075,79156,7385,7385,86541,22723,53358,10460,86541],[2244,25760,60394,88398,7616,7616,96014,36685,53358,5971,96014]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[-1424,663,2055,2055,2000,-2000,55,75,130],[-1760,20,-118,-118,null,null,-118,130,12],[-646,-162,null,436,null,null,274,12,286],[-2604,-2120,null,null,null,null,1578,407,1985],[103,489,null,null,1058,null,-1036,1985,949]]}},"public_procurement":{"kopa_eur":167025.47,"ligumu_skaits":6,"periods":{"no":"2023-01-10","lidz":"2025-07-14"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[141307.28,"2025-02-24","Nodrošinājuma valsts aģentūra","Iekšlietu ministrijas padotībā esošo iestāžu ekspluatācijā esošo transportlīdzekļu diagnostikas un remonta pakalpojumu saņemšana uz diviem gadiem"],[21681.82,"2025-07-14","Liepājas valstspilsētas pašvaldība","Jauna ūdens motocikla piegāde"],[4036.37,"2023-02-09","Dienvidkurzemes novada pašvaldība","\"Par niedru pļaušanas tehniskā aprīkojuma iegādi, Dienvidkurzemes novada pašvaldībai\""],[null,"2023-01-10","Nodrošinājuma valsts aģentūra","Iekšlietu ministrijas padotībā esošo iestāžu ekspluatācijā esošo transportlīdzekļu diagnostikas un remonta pakalpojumu saņemšana uz 2 gadiem"],[null,"2023-01-17","Nodrošinājuma valsts aģentūra","Iekšlietu ministrijas padotībā esošo iestāžu ekspluatācijā esošo transportlīdzekļu diagnostikas un remonta pakalpojumu saņemšana uz 2 gadiem"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Nodrošinājuma valsts aģentūra",141307.28,4],["Liepājas valstspilsētas pašvaldība",21681.82,1],["Dienvidkurzemes novada pašvaldība",4036.37,1]]},"pa_gadiem":{"2025":{"summa_eur":162989.1,"ligumu_skaits":2},"2023":{"summa_eur":4036.37,"ligumu_skaits":4}},"bez_publicetas_summas":3,"visparigas_vienosanas":4,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}