{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103033597","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103033597"},"registration_number":"42103033597","company_name":"SIA \"Boatpark Pāvilosta\"","company_type":"SIA","registered_date":"2004-11-09","area_of_activity":{"nace_code":"3315","nace_description":"Civilo kuģu un laivu remonts un apkope"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,78214,831,491810,3,"EUR"],[2024,96230,17389,460591,4,"EUR"],[2023,85561,686,447622,4,"EUR"],[2022,138994,16614,444601,4,"EUR"],[2021,93096,6420,491734,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":78214,"cogs":71412,"gross_prof":6802,"admin_exp":2620,"oth_op_exp":3351,"income_before_income_taxes":831,"income_after_income_taxes":831,"net_income":831},"balance_data":{"cash":16947,"marketable_securities":33588,"accounts_receivable":19184,"inventories":23338,"cur_assets":93057,"fixed_assets":398753,"non_cur_assets":398753,"assets":491810,"cur_liab":4418,"non_cur_liab":383867,"equity":103525,"equities":491810},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",71412,71412,false],["net_turnover_source","gross_profit_calc",6802,6802,false],["gross_profit_calc","admin_exp",2620,2620,false],["gross_profit_calc","other_op_exp_exp",3351,3351,false],["gross_profit_calc","ebit_calc",831,831,false]]}},"financial_ratios":{"current_ratio":{"value":21.06315074694432},"quick_ratio":{"value":15.780669986419195},"net_profit_margin":{"value":0.010624696345922726},"roa":{"value":0.0016896769077489274},"roe":{"value":0.008027046607099735},"debt_to_equity":{"value":3.7506399420429846,"negative_equity":false},"asset_turnover":{"value":0.1590329598828816},"altman_z_score":{"value":0.5834624116446139},"roce":{"value":0.001704993106165058}},"source_ids":{"financial_statement_id":"2270380","income_statement_id":"2270380","balance_sheet_id":"2270380"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":96230,"cogs":74794,"gross_prof":21436,"admin_exp":2172,"oth_op_exp":1866,"interest_expenses":9,"income_before_income_taxes":17389,"income_after_income_taxes":17389,"net_income":17389},"balance_data":{"cash":12241,"marketable_securities":33588,"accounts_receivable":31914,"inventories":15792,"cur_assets":93535,"fixed_assets":367056,"non_cur_assets":367056,"assets":460591,"cur_liab":4134,"non_cur_liab":353763,"equity":102694,"equities":460591},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",74794,74794,false],["net_turnover_source","gross_profit_calc",21436,21436,false],["gross_profit_calc","admin_exp",2172,2172,false],["gross_profit_calc","other_op_exp_exp",1866,1866,false],["gross_profit_calc","ebit_calc",17398,17398,false]]}},"financial_ratios":{"current_ratio":{"value":22.62578616352201},"quick_ratio":{"value":18.805757135945814},"net_profit_margin":{"value":0.1807024836329627},"roa":{"value":0.03775366865613961},"roe":{"value":0.16932829571347888},"debt_to_equity":{"value":3.4850818937815258,"negative_equity":false},"interest_coverage":{"value":1933.111111111111},"asset_turnover":{"value":0.20892722610732734},"altman_z_score":{"value":0.7744028249657908},"roce":{"value":0.03811530987584811}},"source_ids":{"financial_statement_id":"2047776","income_statement_id":"2047776","balance_sheet_id":"2047776"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":85561,"cogs":79729,"gross_prof":5832,"admin_exp":2181,"oth_op_exp":2886,"interest_expenses":79,"income_before_income_taxes":686,"income_after_income_taxes":686,"net_income":686},"balance_data":{"cash":11473,"marketable_securities":33588,"accounts_receivable":33296,"inventories":5793,"cur_assets":84150,"fixed_assets":363472,"non_cur_assets":363472,"assets":447622,"cur_liab":8554,"non_cur_liab":353763,"equity":85305,"equities":447622},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",79729,79729,false],["net_turnover_source","gross_profit_calc",5832,5832,false],["gross_profit_calc","admin_exp",2181,2181,false],["gross_profit_calc","other_op_exp_exp",2886,2886,false],["gross_profit_calc","ebit_calc",765,765,false]]}},"financial_ratios":{"current_ratio":{"value":9.837502922609305},"quick_ratio":{"value":9.160275894318447},"net_profit_margin":{"value":0.00801767160271619},"roa":{"value":0.0015325430832264723},"roe":{"value":0.008041732606529512},"debt_to_equity":{"value":4.247312584256491,"negative_equity":false},"interest_coverage":{"value":9.683544303797468},"asset_turnover":{"value":0.19114565414568543},"altman_z_score":{"value":0.5774648592044047},"roce":{"value":0.0017423269288584001}},"source_ids":{"financial_statement_id":"1895875","income_statement_id":"1895875","balance_sheet_id":"1895875"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":138994,"cogs":112967,"gross_prof":26027,"admin_exp":2727,"oth_op_exp":6630,"interest_expenses":56,"income_before_income_taxes":16614,"income_after_income_taxes":16614,"net_income":16614},"balance_data":{"cash":13386,"marketable_securities":33588,"accounts_receivable":32511,"inventories":5093,"cur_assets":84578,"fixed_assets":360023,"non_cur_assets":360023,"assets":444601,"cur_liab":6219,"non_cur_liab":353763,"equity":84619,"equities":444601},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",112967,112967,false],["net_turnover_source","gross_profit_calc",26027,26027,false],["gross_profit_calc","admin_exp",2727,2727,false],["gross_profit_calc","other_op_exp_exp",6630,6630,false],["gross_profit_calc","ebit_calc",16670,16670,false]]}},"financial_ratios":{"current_ratio":{"value":13.59993568097765},"quick_ratio":{"value":12.780993728895321},"net_profit_margin":{"value":0.11953033943911248},"roa":{"value":0.03736833700329059},"roe":{"value":0.1963388837022418},"debt_to_equity":{"value":4.254150959004479,"negative_equity":false},"interest_coverage":{"value":297.67857142857144},"asset_turnover":{"value":0.31262637735857546},"altman_z_score":{"value":0.8147970128960645},"roce":{"value":0.03802619633105374}},"source_ids":{"financial_statement_id":"1761198","income_statement_id":"1761198","balance_sheet_id":"1761198"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":93096,"cogs":89799,"gross_prof":3297,"admin_exp":3126,"oth_op_rev":12729,"oth_op_exp":6467,"interest_expenses":13,"income_before_income_taxes":6420,"income_after_income_taxes":6420,"net_income":6420},"balance_data":{"cash":7622,"marketable_securities":19476,"accounts_receivable":23770,"inventories":31133,"cur_assets":82001,"fixed_assets":409733,"non_cur_assets":409733,"assets":491734,"cur_liab":28920,"non_cur_liab":394809,"equity":68005,"equities":491734},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",89799,89799,false],["net_turnover_source","gross_profit_calc",3297,3297,false],["gross_profit_calc","admin_exp",3126,3126,false],["gross_profit_calc","other_op_exp_exp",6467,6467,false],["gross_profit_calc","ebit_calc",6296,-6296,true]]}},"financial_ratios":{"current_ratio":{"value":2.8354426002766253},"quick_ratio":{"value":1.758921161825726},"net_profit_margin":{"value":0.06896107244135086},"roa":{"value":0.013055839132539137},"roe":{"value":0.09440482317476656},"debt_to_equity":{"value":6.230850672744651,"negative_equity":false},"interest_coverage":{"value":494.84615384615387},"asset_turnover":{"value":0.18932186914063295},"altman_z_score":{"value":0.49153105504973915},"roce":{"value":0.01389975238432718}},"source_ids":{"financial_statement_id":"1424014","income_statement_id":"1424014","balance_sheet_id":"1424014"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.07.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"25.88","0.67","12.97",4,"792.63","~ 645.01"],[2023,"24.56","0.91","12.78",4,"781.02","~ 637.59"],[2022,"28.86","0.60","12.89",4,"787.74","~ 605.25"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","13.67","1.71","7.05",3,"2 297.84","~ 1 672.39"],["2026. gada 2. ceturksnis","6.34","0.72","3.39",3,"1 104.92","~ 876.98"],["2026. gada 1. ceturksnis","6.36","0.77","4.73",3,"1 541.67","~ 1 168.20"],["2025. gada 4. ceturksnis","1.41","0.04","1.93",3,"629.05","~ 549.49"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.97,"employees":4,"gross_salary_raw":792.632247971057,"gross_salary_formatted":"792.63","net_salary_formatted":"~ 645.01","vsaoi_employee_part":"83.23","non_taxable_minimum":"387.45","iin_part":"64.39","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.97,"employees":4,"gross_salary_raw":792.632247971057,"gross_salary_formatted":"792.63","net_salary_formatted":"~ 645.01","vsaoi_employee_part":"83.23","non_taxable_minimum":"387.45","iin_part":"64.39","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3484,"EUR","2016-04-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2010,0,"LVL"],[2011,0,"LVL"],[2012,0,"LVL"],[2013,0,"LVL"],[2014,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2004-10-27"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2012-06-19","Sabiedrība ar ierobežotu atbildību \"Syngas Latvia\""],["2011-05-12","Sabiedrība ar ierobežotu atbildību \"Troll & Taylor Latvia\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV76ZZZ42103033597","K","SIA","2004-11-09","Dienvidkurzemes nov., Pāvilosta, Ostmalas iela 12",3466,106332078,100016495,100003333,"0641413"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3315  ","027230","Pāvilosta","25.88","0.67","12.97",4],[2023,"sabiedrība ar ierobežotu atbildību","3011  ","027230","Pāvilosta","24.56","0.91","12.78",4],[2022,"sabiedrība ar ierobežotu atbildību","3011  ","027230","Pāvilosta","28.86","0.60","12.89",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.07.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BOATPARK PĀVILOSTA SIA","2026. gada 3. ceturksnis","13.67","5.57","0.66","1.71","7.05","3"],["BOATPARK PĀVILOSTA SIA","2026. gada 2. ceturksnis","6.34","2.47","0.24","0.72","3.39","3"],["BOATPARK PĀVILOSTA SIA","2026. gada 1. ceturksnis","6.36","1.04","0.19","0.77","4.73","3"],["BOATPARK PĀVILOSTA SIA","2025. gada 4. ceturksnis","1.41","0.00","0.56","0.04","1.93","3"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-08-01","2026-08-31"]]}}}