{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103033633","dati_atjaunoti":"2026-10-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103033633"},"registration_number":"42103033633","company_name":"SIA \"ADRA EL\"","company_type":"SIA","registered_date":"2004-11-11","area_of_activity":{"nace_code":"4622","nace_description":"Ziedu un augu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,319074,19488,31591,10,"EUR"],[2024,304631,-17176,27639,11,"EUR"],[2023,290846,-23615,50715,11,"EUR"],[2022,286849,21563,52846,11,"EUR"],[2021,271098,3929,30560,12,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":319074,"cogs":299479,"gross_prof":19595,"oth_op_exp":107,"income_before_income_taxes":19488,"income_after_income_taxes":19488,"net_income":19488},"balance_data":{"cash":18389,"accounts_receivable":1172,"inventories":12030,"cur_assets":31591,"assets":31591,"cur_liab":13885,"equity":17706,"equities":31591},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",299479,299479,false],["net_turnover_source","gross_profit_calc",19595,19595,false],["gross_profit_calc","other_op_exp_exp",107,107,false],["gross_profit_calc","ebit_calc",19488,19488,false],["ebit_calc","ebt_calc",19488,19488,false]]}},"financial_ratios":{"current_ratio":{"value":2.2751890529348215},"quick_ratio":{"value":1.4087864602088584},"net_profit_margin":{"value":0.06107674081874424},"roa":{"value":0.6168845557278971},"roe":{"value":1.100643849542528},"debt_to_equity":{"value":0.7841974471930419,"negative_equity":false},"asset_turnover":{"value":10.100155107467316},"altman_z_score":{"value":13.408779111010439},"roce":{"value":1.100643849542528}},"source_ids":{"financial_statement_id":"2251575","income_statement_id":"2251575","balance_sheet_id":"2251575"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":304631,"cogs":321682,"gross_prof":-17051,"oth_op_exp":125,"income_before_income_taxes":-17176,"income_after_income_taxes":-17176,"net_income":-17176},"balance_data":{"cash":4104,"accounts_receivable":1103,"inventories":22122,"cur_assets":27329,"fixed_assets":310,"non_cur_assets":310,"assets":27639,"cur_liab":29420,"equity":-1781,"equities":27639},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",321682,321682,false],["net_turnover_source","gross_profit_calc",17051,-17051,true],["gross_profit_calc","other_op_exp_exp",125,125,false],["gross_profit_calc","ebit_calc",17176,-17176,true],["ebit_calc","ebt_calc",17176,-17176,true]]}},"financial_ratios":{"current_ratio":{"value":0.9289259007477906},"quick_ratio":{"value":0.17698844323589394},"net_profit_margin":{"value":-0.05638296824682977},"roa":{"value":-0.62144071782626},"roe":{"value":9.644020213363278},"debt_to_equity":{"value":-16.51880965749579,"negative_equity":true},"asset_turnover":{"value":11.02178081696154},"altman_z_score":{"value":8.93467256137564},"roce":{"value":9.644020213363278}},"source_ids":{"financial_statement_id":"2047777","income_statement_id":"2047777","balance_sheet_id":"2047777"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":290846,"cogs":314466,"gross_prof":-23620,"oth_op_rev":50,"oth_op_exp":45,"income_before_income_taxes":-23615,"income_after_income_taxes":-23615,"net_income":-23615},"balance_data":{"cash":34116,"accounts_receivable":1115,"inventories":14641,"cur_assets":49872,"fixed_assets":843,"non_cur_assets":843,"assets":50715,"cur_liab":35319,"equity":15396,"equities":50715},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",314466,314466,false],["net_turnover_source","gross_profit_calc",23620,-23620,true],["gross_profit_calc","other_op_exp_exp",45,45,false],["gross_profit_calc","ebit_calc",23665,-23665,true],["other_op_rev_source","ebit_calc",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":1.412044508621422},"quick_ratio":{"value":0.9975084232282907},"net_profit_margin":{"value":-0.08119417148594102},"roa":{"value":-0.46564132899536625},"roe":{"value":-1.5338399584307612},"debt_to_equity":{"value":2.294037412314887,"negative_equity":false},"asset_turnover":{"value":5.734910775904565},"altman_z_score":{"value":4.922655760446058},"roce":{"value":-1.5338399584307612}},"source_ids":{"financial_statement_id":"1892395","income_statement_id":"1892395","balance_sheet_id":"1892395"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":286849,"cogs":265478,"gross_prof":21371,"oth_op_rev":198,"oth_op_exp":6,"income_before_income_taxes":21563,"income_after_income_taxes":21563,"net_income":21563},"balance_data":{"cash":44876,"accounts_receivable":773,"inventories":5745,"cur_assets":51394,"fixed_assets":1452,"non_cur_assets":1452,"assets":52846,"cur_liab":13835,"equity":39011,"equities":52846},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",265478,265478,false],["net_turnover_source","gross_profit_calc",21371,21371,false],["gross_profit_calc","other_op_exp_exp",6,6,false],["gross_profit_calc","ebit_calc",21365,21365,false],["other_op_rev_source","ebit_calc",198,198,false]]}},"financial_ratios":{"current_ratio":{"value":3.71478135164438},"quick_ratio":{"value":3.2995301770870977},"net_profit_margin":{"value":0.07517195458237609},"roa":{"value":0.4080346667675888},"roe":{"value":0.5527415344390044},"debt_to_equity":{"value":0.354643562072236,"negative_equity":false},"asset_turnover":{"value":5.428017257692162},"altman_z_score":{"value":9.004059522680961},"roce":{"value":0.5527415344390044}},"source_ids":{"financial_statement_id":"1731249","income_statement_id":"1731249","balance_sheet_id":"1731249"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":271098,"cogs":267367,"gross_prof":3731,"oth_op_rev":198,"income_before_income_taxes":3929,"income_after_income_taxes":3929,"net_income":3929},"balance_data":{"cash":22474,"accounts_receivable":1084,"inventories":4787,"cur_assets":28345,"fixed_assets":2215,"non_cur_assets":2215,"assets":30560,"cur_liab":13112,"equity":17448,"equities":30560},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",267367,267367,false],["net_turnover_source","gross_profit_calc",3731,3731,false],["gross_profit_calc","ebit_calc",3731,3731,false],["other_op_rev_source","ebit_calc",198,198,false],["ebit_calc","ebt_calc",3929,3929,false]]}},"financial_ratios":{"current_ratio":{"value":2.161760219646126},"quick_ratio":{"value":1.7966748017083587},"net_profit_margin":{"value":0.014492914001578766},"roa":{"value":0.12856675392670158},"roe":{"value":0.22518340210912424},"debt_to_equity":{"value":0.7514901421366346,"negative_equity":false},"asset_turnover":{"value":8.87100785340314},"altman_z_score":{"value":10.652597812882327},"roce":{"value":0.22518340210912424}},"source_ids":{"financial_statement_id":"1365612","income_statement_id":"1365612","balance_sheet_id":"1365612"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.01.2005 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"55.38","9.04","29.16",10,"712.82","~ 594.01"],[2023,"51.56","7.14","27.71",10,"677.37","~ 571.36"],[2022,"56.06","5.38","23.99",10,"586.44","~ 481.25"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","13.34","1.34","6.94",9,"754.00","~ 643.00"],["2026. gada 2. ceturksnis","16.66","1.42","7.16",9,"777.90","~ 658.93"],["2026. gada 1. ceturksnis","13.23","1.25","7.20",9,"782.24","~ 661.83"],["2025. gada 4. ceturksnis","15.72","1.44","7.17",9,"778.98","~ 649.46"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":29.16,"employees":10,"gross_salary_raw":712.8190085068936,"gross_salary_formatted":"712.82","net_salary_formatted":"~ 594.01","vsaoi_employee_part":"74.85","non_taxable_minimum":"418.15","iin_part":"43.97","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":29.16,"employees":10,"gross_salary_raw":712.8190085068936,"gross_salary_formatted":"712.82","net_salary_formatted":"~ 594.01","vsaoi_employee_part":"74.85","non_taxable_minimum":"418.15","iin_part":"43.97","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2846,"EUR","2016-07-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,13,"EUR"],[2018,14,"EUR"],[2011,12,"LVL"],[2012,12,"LVL"],[2020,12,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2004-10-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV74ZZZ42103033633","K","SIA","2004-11-11","Liepāja, Nidas iela 35",3416,102427028,100003044]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4622  ","005000","Liepāja","55.38","9.04","29.16",10],[2023,"sabiedrība ar ierobežotu atbildību","4622  ","005000","Liepāja","51.56","7.14","27.71",10],[2022,"sabiedrība ar ierobežotu atbildību","4622  ","005000","Liepāja","56.06","5.38","23.99",10]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 03.01.2005 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ADRA EL SIA","2026. gada 3. ceturksnis","13.34","5.05","0.0","1.34","6.94","9"],["ADRA EL SIA","2026. gada 2. ceturksnis","16.66","8.06","0.0","1.42","7.16","9"],["ADRA EL SIA","2026. gada 1. ceturksnis","13.23","4.77","0.00","1.25","7.20","9"],["ADRA EL SIA","2025. gada 4. ceturksnis","15.72","7.10","0.00","1.44","7.17","9"]]}}}