{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103033686","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103033686"},"registration_number":"42103033686","company_name":"SIA \"Būvkompānija MBR\"","company_type":"SIA","registered_date":"2004-11-16","area_of_activity":{"nace_code":"6812","nace_description":"Būvniecības projektu attīstīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1064849,118327,467360,8,"EUR"],[2024,457681,52365,382428,9,"EUR"],[2023,674723,98675,386654,8,"EUR"],[2022,905538,-76930,274344,11,"EUR"],[2021,1504896,144543,596682,14,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":1064849,"cogs":873351,"gross_prof":191498,"admin_exp":69690,"oth_op_rev":1532,"oth_op_exp":456,"other_interest_revenues":2995,"income_before_income_taxes":125879,"provision_for_income_taxes":7552,"income_after_income_taxes":118327,"net_income":118327},"balance_data":{"cash":375211,"accounts_receivable":42433,"inventories":874,"cur_assets":418518,"fixed_assets":48842,"non_cur_assets":48842,"assets":467360,"cur_liab":79806,"non_cur_liab":604,"equity":386950,"equities":467360},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",873351,873351,false],["net_turnover_source","gross_profit_calc",191498,191498,false],["gross_profit_calc","admin_exp",69690,69690,false],["gross_profit_calc","other_op_exp_exp",456,456,false],["gross_profit_calc","ebit_calc",121352,121352,false]]}},"financial_ratios":{"current_ratio":{"value":5.2441921660025566},"quick_ratio":{"value":5.233240608475553},"net_profit_margin":{"value":0.11112091949187161},"roa":{"value":0.2531817014720986},"roe":{"value":0.3057940302364647},"debt_to_equity":{"value":0.2078046259206616,"negative_equity":false},"asset_turnover":{"value":2.278434183498802},"altman_z_score":{"value":6.352754745564349},"roce":{"value":0.32480376928118404}},"source_ids":{"financial_statement_id":"2194021","income_statement_id":"2194021","balance_sheet_id":"2194021"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":457681,"cogs":343596,"gross_prof":114085,"admin_exp":69344,"oth_op_rev":15215,"oth_op_exp":1037,"other_interest_revenues":6425,"interest_expenses":439,"income_before_income_taxes":64905,"provision_for_income_taxes":12540,"income_after_income_taxes":52365,"net_income":52365},"balance_data":{"cash":284962,"accounts_receivable":73314,"inventories":285,"cur_assets":358561,"fixed_assets":23867,"non_cur_assets":23867,"assets":382428,"cur_liab":83637,"non_cur_liab":168,"equity":298623,"equities":382428},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",343596,343596,false],["net_turnover_source","gross_profit_calc",114085,114085,false],["gross_profit_calc","admin_exp",69344,69344,false],["gross_profit_calc","other_op_exp_exp",1037,1037,false],["gross_profit_calc","ebit_calc",43704,43704,false]]}},"financial_ratios":{"current_ratio":{"value":4.287109771990865},"quick_ratio":{"value":4.283702189222473},"net_profit_margin":{"value":0.1144137510624212},"roa":{"value":0.1369277354168628},"roe":{"value":0.17535487889412402},"debt_to_equity":{"value":0.28063812901216584,"negative_equity":false},"interest_coverage":{"value":148.84738041002277},"asset_turnover":{"value":1.1967769096405074},"altman_z_score":{"value":4.39868748923501},"roce":{"value":0.2186946728649792}},"source_ids":{"financial_statement_id":"1988969","income_statement_id":"1988969","balance_sheet_id":"1988969"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":674723,"cogs":489356,"gross_prof":185367,"admin_exp":68724,"oth_op_rev":1,"oth_op_exp":17020,"interest_expenses":729,"income_before_income_taxes":98895,"provision_for_income_taxes":220,"income_after_income_taxes":98675,"net_income":98675},"balance_data":{"cash":291630,"accounts_receivable":67174,"inventories":4225,"cur_assets":363029,"fixed_assets":23625,"non_cur_assets":23625,"assets":386654,"cur_liab":85458,"non_cur_liab":4937,"equity":296259,"equities":386654},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",489356,489356,false],["net_turnover_source","gross_profit_calc",185367,185367,false],["gross_profit_calc","admin_exp",68724,68724,false],["gross_profit_calc","other_op_exp_exp",17020,17020,false],["gross_profit_calc","ebit_calc",99623,99623,false]]}},"financial_ratios":{"current_ratio":{"value":4.248039972852161},"quick_ratio":{"value":4.19860048210817},"net_profit_margin":{"value":0.14624519988202567},"roa":{"value":0.2552023255934246},"roe":{"value":0.33307005019256797},"debt_to_equity":{"value":0.30512153217286225,"negative_equity":false},"interest_coverage":{"value":136.65843621399176},"asset_turnover":{"value":1.7450304406523662},"altman_z_score":{"value":5.082281834240464},"roce":{"value":0.3307613646927582}},"source_ids":{"financial_statement_id":"1854912","income_statement_id":"1854912","balance_sheet_id":"1854912"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":905538,"cogs":897129,"gross_prof":8409,"sell_exp":152,"admin_exp":66185,"oth_op_rev":373,"oth_op_exp":6260,"interest_expenses":539,"income_before_income_taxes":-64354,"provision_for_income_taxes":12576,"income_after_income_taxes":-76930,"net_income":-76930},"balance_data":{"cash":204303,"accounts_receivable":41559,"inventories":561,"cur_assets":246423,"fixed_assets":27908,"intangible_assets":13,"non_cur_assets":27921,"assets":274344,"cur_liab":66918,"non_cur_liab":9843,"equity":197583,"equities":274344},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",897129,897129,false],["net_turnover_source","gross_profit_calc",8409,8409,false],["gross_profit_calc","selling_exp",152,152,false],["gross_profit_calc","admin_exp",66185,66185,false],["gross_profit_calc","other_op_exp_exp",6260,6260,false]]}},"financial_ratios":{"current_ratio":{"value":3.682462117815834},"quick_ratio":{"value":3.6740787232134853},"net_profit_margin":{"value":-0.0849550212139082},"roa":{"value":-0.2804143702796489},"roe":{"value":-0.3893553595197967},"debt_to_equity":{"value":0.38850002277523876,"negative_equity":false},"interest_coverage":{"value":-118.3951762523191},"asset_turnover":{"value":3.3007392179161927},"altman_z_score":{"value":4.731649665095898},"roce":{"value":-0.3076518854916934}},"source_ids":{"financial_statement_id":"1480904","income_statement_id":"1480904","balance_sheet_id":"1480904"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":1504896,"cogs":1305955,"gross_prof":198941,"sell_exp":265,"admin_exp":57495,"oth_op_rev":4799,"oth_op_exp":1210,"interest_expenses":116,"income_before_income_taxes":144654,"provision_for_income_taxes":111,"income_after_income_taxes":144543,"net_income":144543},"balance_data":{"cash":74159,"accounts_receivable":483775,"inventories":7277,"cur_assets":565211,"fixed_assets":31386,"intangible_assets":85,"non_cur_assets":31471,"assets":596682,"cur_liab":257918,"non_cur_liab":14250,"equity":324514,"equities":596682},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1305955,1305955,false],["net_turnover_source","gross_profit_calc",198941,198941,false],["gross_profit_calc","selling_exp",265,265,false],["gross_profit_calc","admin_exp",57495,57495,false],["gross_profit_calc","other_op_exp_exp",1210,1210,false]]}},"financial_ratios":{"current_ratio":{"value":2.191436813250723},"quick_ratio":{"value":2.1632224195286875},"net_profit_margin":{"value":0.09604849770349579},"roa":{"value":0.24224461270827677},"roe":{"value":0.4454137571876714},"debt_to_equity":{"value":0.8386941703593681,"negative_equity":false},"interest_coverage":{"value":1248.0172413793102},"asset_turnover":{"value":2.5221072531096964},"altman_z_score":{"value":4.6015876929835065},"roce":{"value":0.4273476520527565}},"source_ids":{"financial_statement_id":"1345982","income_statement_id":"1345982","balance_sheet_id":"1345982"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.03.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"90.08","15.08","29.51",9,"801.53","~ 650.70"],[2023,"45.47","15.33","30.12",8,"920.36","~ 726.64"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","29.76","3.23","8.09",8,"988.80","~ 799.56"],["2026. gada 1. ceturksnis","12.45","3.32","8.46",8,"1 034.03","~ 829.71"],["2025. gada 4. ceturksnis","31.78","3.50","8.34",8,"1 019.36","~ 809.73"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":29.51,"employees":9,"gross_salary_raw":801.5275469074237,"gross_salary_formatted":"801.53","net_salary_formatted":"~ 650.70","vsaoi_employee_part":"84.16","non_taxable_minimum":"384.03","iin_part":"66.67","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":29.51,"employees":9,"gross_salary_raw":801.5275469074237,"gross_salary_formatted":"801.53","net_salary_formatted":"~ 650.70","vsaoi_employee_part":"84.16","non_taxable_minimum":"384.03","iin_part":"66.67","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10000,"EUR","2019-04-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,12,"EUR"],[2018,11,"EUR"],[2009,1,"LVL"],[2010,0,"LVL"],[2011,0,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2004-11-11"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2013-04-11","Sabiedrība ar ierobežotu atbildību \"MBR serviss\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV98ZZZ42103033686","K","SIA","2004-11-16","Liepāja, Sūkņu iela 4",3414,101701745,100003044,"0170000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6812  ","005000","Liepāja","90.08","15.08","29.51",9],[2023,"sabiedrība ar ierobežotu atbildību","4110  ","005000","Liepāja","45.47","15.33","30.12",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.03.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BŪVKOMPĀNIJA MBR SIA","2025. gada 4. ceturksnis","31.78","19.91","0.00","3.50","8.34","8"],["BŪVKOMPĀNIJA MBR SIA","2026. gada 1. ceturksnis","12.45","5.32","4.67","3.32","8.46","8"],["BŪVKOMPĀNIJA MBR SIA","2026. gada 2. ceturksnis","29.76","7.64","1.72","3.23","8.09","8"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[914511,713149,201362,1003,49999,13944,14616,14,713,148989,8750,140239,140239],[0,null,null,null,298,null,null,null,null,-298,null,null,-298],[1095846,1001412,94434,1527,56689,37829,62941,20,1090,10036,220,9816,9816],[1504896,1305955,198941,265,57495,4799,1210,null,116,144654,111,144543,144543],[905538,897129,8409,152,66185,373,6260,null,539,-64354,12576,-76930,-76930]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets"],"data":[[75600,164936,7213,247749,22405,22405,270154,64870,29329,175955,270154,null],[108,null,null,108,null,null,108,3,81401,-81296,108,null],[152835,219663,11164,383662,20786,20942,404604,218200,633,185771,404604,156],[74159,483775,7277,565211,31386,31471,596682,257918,14250,324514,596682,85],[204303,41559,561,246423,27908,27921,274344,66918,9843,197583,274344,13]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cff_ln_rcv","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[-298,-298,-298,-298,300,300,2,106,108],[-497,-503,-508,-508,500,500,-8,168,160],[-354,-354,-354,-354,300,300,-54,160,106]]}},"public_procurement":{"kopa_eur":3913198.61,"ligumu_skaits":98,"periods":{"no":"2019-08-06","lidz":"2026-08-21"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[491447.24,"2022-02-24","Liepājas pilsētas pašvaldība","Par tiesībām veikt būvdarbus objektā \"Dzīvojamās mājas, saimniecības ēkas būvniecība un teritorijas labiekārtojums Salmu ielā 53, Liepājā\""],[464744.5,"2020-07-06","Liepājas pilsētas pašvaldība","Par tiesībām veikt būvdarbus objektā \"Dzīvojamās mājas, saimniecības ēkas būvniecība un teritorijas labiekārtojums Salmu ielā 53, Liepājā\""],[449098.17,"2021-03-31","Liepājas pilsētas pašvaldība","Par tiesībām veikt būvdarbus objektā \"Liepājas 7. vidusskolas ēkas mācību telpu vienkāršota atjaunošanu Celmu ielā 6, Liepājā\""],[432185.63,"2021-05-17","Liepājas pilsētas pašvaldība","Par tiesībām veikt būvdarbus objektā \"Liepājas 7. vidusskolas ēkas mācību telpu vienkāršota atjaunošanu Celmu ielā 6, Liepājā\""],[159396.65,"2025-04-14","\"AVIASABIEDRĪBA LIEPĀJA\" SIA","Ēkas (kad.Nr. 64600070048007) atjaunošana energoefektivitātes paaugstināšanai"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Liepājas pilsētas pašvaldība",2132239.79,13],["Liepājas valstspilsētas pašvaldība",1179113.67,69],["\"AVIASABIEDRĪBA LIEPĀJA\" SIA",159396.65,1],["Valsts aizsardzības militāro objektu un iepirkumu centrs",98720.15,2],["Liepājas reģionālā slimnīca",97533.11,1]]},"pa_gadiem":{"2026":{"summa_eur":267490.35,"ligumu_skaits":18},"2025":{"summa_eur":609946.61,"ligumu_skaits":25},"2024":{"summa_eur":133497.61,"ligumu_skaits":11},"2023":{"summa_eur":378093.54,"ligumu_skaits":19},"2022":{"summa_eur":618906.76,"ligumu_skaits":5},"2021":{"summa_eur":1223525.23,"ligumu_skaits":11},"2020":{"summa_eur":592967.24,"ligumu_skaits":8},"2019":{"summa_eur":88771.27,"ligumu_skaits":1}},"bez_publicetas_summas":5,"visparigas_vienosanas":5,"kopigas_vienosanas_skaits":9,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2017-01-30","lidz":"2026-06-30"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":5,"kopa_bez_pvn_eur":929673.21,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[491447.24,"2020-06-05","Liepājas valstspilsētas pašvaldības iestāde “Liepājas Centrālā administrācija”.","Sociālo pakalpojumu infrastruktūras izveide deinstitucionalizācijas plāna realizēšanai"],[343882.47,"2020-04-03","Liepājas valstspilsētas pašvaldības iestāde “Liepājas Centrālā administrācija”.","Liepājas izglītības iestāžu mācību vides uzlabošana"],[86843.5,"2024-08-15","Liepājas Centrālā administrācija","Vides pieejamības uzlabošana Dienas centrā personām ar garīgās attīstības traucējumiem T.Breikša ielā 16/20, Liepājā"],[7500,"2021-06-02","\"Zaļo un Viedo Tehnoloģiju Klasteris\"","Zaļo un Viedo Tehnoloģiju Klasteris"],[null,"2020-11-16","Liepājas valstspilsētas pašvaldības iestāde “Liepājas Centrālā administrācija”.","Sociālo pakalpojumu infrastruktūras izveide deinstitucionalizācijas plāna realizēšanai"]]}}}}