{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103034060","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"42103034060","company_name":"Sabiedrība ar ierobežotu atbildību \"Aile Grupa\"","company_type":"SIA","registered_date":"2005-01-17","area_of_activity":{"nace_code":"2511","nace_description":"Metāla konstrukciju un to daļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,27500835,1746630,6944254,153,"EUR"],[2024,24171099,-365315,17275784,154,"EUR"],[2023,31299478,19482,6757635,162,"EUR"],[2022,16591481,-2113745,11952187,164,"EUR"],[2021,25357555,-702484,7201733,213,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":153,"type_from_db":"UGP"},"income_data":{"net_turnover":27500835,"cogs":23944800,"gross_prof":3556035,"sell_exp":795587,"admin_exp":935311,"oth_op_rev":3160,"oth_op_exp":80841,"other_interest_revenues":52,"interest_expenses":878,"income_before_income_taxes":1746630,"income_after_income_taxes":1746630,"net_income":1746630},"balance_data":{"cash":211268,"accounts_receivable":5721418,"inventories":275299,"cur_assets":6207985,"investments":517108,"fixed_assets":213852,"intangible_assets":5309,"non_cur_assets":736269,"assets":6944254,"cur_liab":1989666,"provisions":2926195,"equity":2028393,"equities":6944254},"cash_flow_data":{"cfo_im_ebt":1746630,"cfo_im_ebwc":3367161,"cfo_im_op":542816,"cfo_im_net":542816,"cfi_acq_stk":-330000,"cfi_acq_fa":-52636,"cfi_sal_fa":645,"cfi_net":-381991,"net_increase":160825,"at_beginning_of_year":50443,"at_end_of_year":211268},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",23944800,23944800,false],["net_turnover_source","gross_profit_calc",3556035,3556035,false],["gross_profit_calc","selling_exp",795587,795587,false],["gross_profit_calc","admin_exp",935311,935311,false],["gross_profit_calc","other_op_exp_exp",80841,80841,false]]}},"financial_ratios":{"current_ratio":{"value":3.1201141297082025},"quick_ratio":{"value":2.981749700703535},"net_profit_margin":{"value":0.06351188972989366},"roa":{"value":0.25152161772884457},"roe":{"value":0.8610905283147793},"debt_to_equity":{"value":0.9809075460228861,"negative_equity":false},"interest_coverage":{"value":1990.3280182232347},"asset_turnover":{"value":3.960228845315854},"altman_z_score":{"value":5.845304565442401},"roce":{"value":0.3527050079643353}},"source_ids":{"financial_statement_id":"2347642","income_statement_id":"2347642","balance_sheet_id":"2347642","cash_flow_statement_id":"2347642"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":154,"type_from_db":"UGP"},"income_data":{"net_turnover":24171099,"cogs":23415026,"gross_prof":756073,"sell_exp":655659,"admin_exp":688654,"oth_op_exp":236,"equity_investment_earnings":200000,"other_interest_revenues":23397,"interest_expenses":189,"income_before_income_taxes":-365268,"provision_for_income_taxes":47,"income_after_income_taxes":-365315,"net_income":-365315},"balance_data":{"cash":50443,"accounts_receivable":13108597,"inventories":3656781,"cur_assets":16815821,"investments":187108,"fixed_assets":267290,"intangible_assets":5565,"non_cur_assets":459963,"assets":17275784,"cur_liab":15582672,"provisions":1411349,"equity":281763,"equities":17275784},"cash_flow_data":{"cfo_im_ebt":-365268,"cfo_im_ebwc":-401231,"cfo_im_op":-1616654,"cfo_im_tax":-47,"cfo_im_net":-1616701,"cfi_acq_fa":-67400,"cfi_div_rcv":200000,"cfi_net":132600,"cff_iss_cap":1700032,"cff_div_pd":-201789,"cff_net":1498243,"net_increase":14142,"at_beginning_of_year":36301,"at_end_of_year":50443},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",23415026,23415026,false],["net_turnover_source","gross_profit_calc",756073,756073,false],["gross_profit_calc","selling_exp",655659,655659,false],["gross_profit_calc","admin_exp",688654,688654,false],["gross_profit_calc","other_op_exp_exp",236,236,false]]}},"financial_ratios":{"current_ratio":{"value":1.0791359145594543},"quick_ratio":{"value":0.8444662122131558},"net_profit_margin":{"value":-0.015113710799827512},"roa":{"value":-0.021146073602216837},"roe":{"value":-1.2965329017649585},"debt_to_equity":{"value":55.30418117353946,"negative_equity":false},"interest_coverage":{"value":-1931.6349206349207},"asset_turnover":{"value":1.3991318136415691},"altman_z_score":{"value":1.403263435644566},"roce":{"value":-0.21562601883395782}},"source_ids":{"financial_statement_id":"2077652","income_statement_id":"2077652","balance_sheet_id":"2077652","cash_flow_statement_id":"2077652"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":162,"type_from_db":"UGP"},"income_data":{"net_turnover":31299478,"cogs":30654851,"gross_prof":644627,"sell_exp":674463,"admin_exp":699316,"oth_op_rev":9,"oth_op_exp":16,"equity_investment_earnings":750000,"other_interest_revenues":1911,"interest_expenses":3270,"income_before_income_taxes":19482,"income_after_income_taxes":19482,"net_income":19482},"balance_data":{"cash":36301,"accounts_receivable":2776242,"inventories":3443564,"cur_assets":6256107,"investments":187108,"fixed_assets":314062,"intangible_assets":358,"non_cur_assets":501528,"assets":6757635,"cur_liab":6454312,"provisions":1356277,"equity":-1052954,"equities":6757635},"cash_flow_data":{"cfo_im_ebt":19482,"cfo_im_ebwc":351909,"cfo_im_op":-738507,"cfo_im_net":-738507,"cfi_acq_fa":-10131,"cfi_sal_fa":76,"cfi_div_rcv":750000,"cfi_net":1438,"net_increase":1438,"at_beginning_of_year":34863,"at_end_of_year":36301},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",30654851,30654851,false],["net_turnover_source","gross_profit_calc",644627,644627,false],["gross_profit_calc","selling_exp",674463,674463,false],["gross_profit_calc","admin_exp",699316,699316,false],["gross_profit_calc","other_op_exp_exp",16,16,false]]}},"financial_ratios":{"current_ratio":{"value":0.9692910723869562},"quick_ratio":{"value":0.43576185966838915},"net_profit_margin":{"value":0.0006224384956196394},"roa":{"value":0.0028829612726937754},"roe":{"value":-0.018502232766103743},"debt_to_equity":{"value":-6.129718867111004,"negative_equity":true},"interest_coverage":{"value":6.957798165137615},"asset_turnover":{"value":4.631720712941732},"altman_z_score":{"value":4.411392524984989},"roce":{"value":0.07500914866330612}},"source_ids":{"financial_statement_id":"1937112","income_statement_id":"1937112","balance_sheet_id":"1937112","cash_flow_statement_id":"1937112"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":164,"type_from_db":"UGP"},"income_data":{"net_turnover":16591481,"cogs":17670109,"gross_prof":-1078628,"sell_exp":625792,"admin_exp":414335,"oth_op_rev":5009,"oth_op_exp":184,"other_interest_revenues":196,"interest_expenses":11,"income_before_income_taxes":-2113745,"income_after_income_taxes":-2113745,"net_income":-2113745},"balance_data":{"cash":34863,"accounts_receivable":5945744,"inventories":5316574,"cur_assets":11297181,"investments":187108,"fixed_assets":420263,"intangible_assets":47635,"non_cur_assets":655006,"assets":11952187,"cur_liab":12587240,"provisions":437383,"equity":-1072436,"equities":11952187},"cash_flow_data":{"cfo_im_ebt":-2113745,"cfo_im_ebwc":-2017905,"cfo_im_op":-24397,"cfo_im_net":-24397,"cfi_acq_fa":-7750,"cfi_sal_fa":19463,"cfi_net":11713,"net_increase":-12684,"at_beginning_of_year":47547,"at_end_of_year":34863},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17670109,17670109,false],["net_turnover_source","gross_profit_calc",1078628,-1078628,true],["gross_profit_calc","selling_exp",625792,625792,false],["gross_profit_calc","admin_exp",414335,414335,false],["gross_profit_calc","other_op_exp_exp",184,184,false]]}},"financial_ratios":{"current_ratio":{"value":0.8975105742005396},"quick_ratio":{"value":0.4751325151502633},"net_profit_margin":{"value":-0.12739941660421997},"roa":{"value":-0.17685006099720493},"roe":{"value":1.9709754241744961},"debt_to_equity":{"value":-11.737054705362372,"negative_equity":true},"interest_coverage":{"value":-192157.63636363635},"asset_turnover":{"value":1.38815440220271},"altman_z_score":{"value":0.6467354123845737},"roce":{"value":3.3284371540643063}},"source_ids":{"financial_statement_id":"1772562","income_statement_id":"1772562","balance_sheet_id":"1772562","cash_flow_statement_id":"1772562"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":213,"type_from_db":"UGP"},"income_data":{"net_turnover":25357555,"cogs":24934139,"gross_prof":423416,"sell_exp":589514,"admin_exp":544379,"oth_op_rev":8326,"oth_op_exp":379,"other_interest_revenues":51,"interest_expenses":5,"income_before_income_taxes":-702484,"income_after_income_taxes":-702484,"net_income":-702484},"balance_data":{"cash":47547,"accounts_receivable":3631036,"inventories":2663005,"cur_assets":6341588,"investments":187108,"fixed_assets":563305,"intangible_assets":109732,"non_cur_assets":860145,"assets":7201733,"cur_liab":5625455,"provisions":534969,"equity":1041309,"equities":7201733},"cash_flow_data":{"cfo_im_ebt":-702484,"cfo_im_ebwc":-385531,"cfo_im_op":74494,"cfo_im_net":74494,"cfi_acq_fa":-60405,"cfi_net":-60405,"net_increase":14089,"at_beginning_of_year":33458,"at_end_of_year":47547},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",24934139,24934139,false],["net_turnover_source","gross_profit_calc",423416,423416,false],["gross_profit_calc","selling_exp",589514,589514,false],["gross_profit_calc","admin_exp",544379,544379,false],["gross_profit_calc","other_op_exp_exp",379,379,false]]}},"financial_ratios":{"current_ratio":{"value":1.1273022359969105},"quick_ratio":{"value":0.6539174164578687},"net_profit_margin":{"value":-0.027703144092559397},"roa":{"value":-0.09754374398495473},"roe":{"value":-0.6746162762446114},"debt_to_equity":{"value":5.402291730888718,"negative_equity":false},"interest_coverage":{"value":-140495.8},"asset_turnover":{"value":3.521035145290724},"altman_z_score":{"value":3.482438309299675},"roce":{"value":-0.4456567940426752}},"source_ids":{"financial_statement_id":"1345278","income_statement_id":"1345278","balance_sheet_id":"1345278","cash_flow_statement_id":"1345278"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.03.2005 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 858.84","626.01","1 225.02",154,"1 944.53","~ 1 390.08"],[2023,"1 755.22","584.18","1 168.50",163,"1 752.40","~ 1 258.38"],[2022,"1 590.02","523.24","1 063.26",165,"1 575.24","~ 1 127.87"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","401.82","120.31","281.35",135,"2 037.82","~ 1 499.01"],["2026. gada 1. ceturksnis","427.64","129.20","297.07",148,"1 962.68","~ 1 448.91"],["2025. gada 4. ceturksnis","461.09","142.68","318.25",146,"2 131.41","~ 1 551.22"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":1225.02,"employees":154,"gross_salary_raw":1944.5280445573787,"gross_salary_formatted":"1 944.53","net_salary_formatted":"~ 1 390.08","vsaoi_employee_part":"204.18","non_taxable_minimum":"0.00","iin_part":"350.27","iin_rate_percentage":"20.13","iin_rate_decimal":"0.2013"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":1225.02,"employees":154,"gross_salary_raw":1944.5280445573787,"gross_salary_formatted":"1 944.53","net_salary_formatted":"~ 1 390.08","vsaoi_employee_part":"204.18","non_taxable_minimum":"0.00","iin_part":"350.27","iin_rate_percentage":"20.13","iin_rate_decimal":"0.2013"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1702860,"EUR","2024-07-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,152,"EUR"],[2018,170,"EUR"],[2009,165,"LVL"],[2010,113,"LVL"],[2011,138,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2005-01-07"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV88ZZZ42103034060","K","SIA","2005-01-17","Liepāja, Pulvera iela 28",3405,105071631,100003044,"0170000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2511  ","005000","Liepāja","1 858.84","626.01","1 225.02",154],[2023,"sabiedrība ar ierobežotu atbildību","2511  ","005000","Liepāja","1 755.22","584.18","1 168.50",163],[2022,"sabiedrība ar ierobežotu atbildību","2511  ","005000","Liepāja","1 590.02","523.24","1 063.26",165]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 03.03.2005 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AILE GRUPA SIA","2025. gada 4. ceturksnis","461.09","0.00","0.00","142.68","318.25","146"],["AILE GRUPA SIA","2026. gada 1. ceturksnis","427.64","0.00","0.00","129.20","297.07","148"],["AILE GRUPA SIA","2026. gada 2. ceturksnis","401.82","0.0","0.0","120.31","281.35","135"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-11-14",10000,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fd3b7ba6"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","LIT13591","Darbība reģistrēta","2006-09-22","sadedzināšanas iekārtas, pakešu logu ražošana","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"]]},"vid_statusi":{"columns":["veids","statuss","papildus"],"data":[["pvn_grupa","Dalībnieks","PVN grupa \"UPB\""]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses","equity_investment_earnings"],"data":[[25294136,22889186,2404950,560879,595425,1335,131,4540,1254390,1254390,1254390,null,null],[7027215,6359829,667386,598815,304502,54220,4967,22,-186903,null,-179468,247,null],[30482635,29517935,964700,592355,648303,44777,11,null,9297,9297,9297,1933,242422],[25357555,24934139,423416,589514,544379,8326,379,51,-702484,-702484,-702484,5,null],[16591481,17670109,-1078628,625792,414335,5009,184,196,-2113745,-2113745,-2113745,11,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","provisions","equity","equities"],"data":[[17411,5547168,6033699,11598278,187108,711004,119427,1017539,12615817,9340843,514530,2760444,12615817],[82058,568361,1144517,1794936,null,159172,69375,440709,2235645,2032188,90446,113011,2235645],[33458,3637890,2412861,6084209,187108,672669,190941,1050718,7134927,4922140,468994,1743793,7134927],[47547,3631036,2663005,6341588,187108,563305,109732,860145,7201733,5625455,534969,1041309,7201733],[34863,5945744,5316574,11297181,187108,420263,47635,655006,11952187,12587240,437383,-1072436,11952187]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_int","cfo_im_tax","cfi_int_rcv","cff_ls_repay","cff_net"],"data":[[1254390,1506382,254880,254880,-244004,413,-243591,11289,6122,17411,null,null,null,null,null],[-186903,-105473,101684,73490,24928,11543,-13381,54501,27557,82058,45,28149,4,5608,-5608],[9297,-50702,277185,277185,-262346,1208,-261138,16047,17411,33458,null,null,null,null,null],[-702484,-385531,74494,74494,-60405,null,-60405,14089,33458,47547,null,null,null,null,null],[-2113745,-2017905,-24397,-24397,-7750,19463,11713,-12684,47547,34863,null,null,null,null,null]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}