{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103034268","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103034268"},"registration_number":"42103034268","company_name":"SIA \"KOHSEL\"","company_type":"SIA","registered_date":"2005-02-07","area_of_activity":{"nace_code":"2711","nace_description":"Elektromotoru, ģeneratoru un transformatoru ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,9298794,254016,5444223,88,"EUR"],[2024,10435999,113954,5578273,97,"EUR"],[2023,9518716,48846,6274902,127,"EUR"],[2022,12597016,527363,7125245,146,"EUR"],[2021,9742839,272823,7887399,134,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":88,"type_from_db":"UGP"},"income_data":{"net_turnover":9298794,"cogs":7578231,"gross_prof":1720563,"sell_exp":1013789,"admin_exp":784145,"oth_op_rev":383719,"oth_op_exp":10813,"interest_expenses":41083,"income_before_income_taxes":254452,"provision_for_income_taxes":436,"income_after_income_taxes":254016,"net_income":254016},"balance_data":{"cash":735,"accounts_receivable":1303793,"inventories":2600440,"cur_assets":3904968,"fixed_assets":1539255,"non_cur_assets":1539255,"assets":5444223,"cur_liab":838712,"non_cur_liab":872073,"equity":3733438,"equities":5444223},"cash_flow_data":{"cfo_im_ebt":254452,"cfo_im_ebwc":567085,"cfo_im_op":-258792,"cfo_im_int":-41083,"cfo_im_tax":-436,"cfo_im_net":-300311,"cfi_acq_fa":-35581,"cfi_net":-35581,"cff_ln_rcv":206062,"cff_ln_repay":-200000,"cff_net":6062,"effect_of_exchange_rate_change":10802,"net_increase":-319028,"at_beginning_of_year":319763,"at_end_of_year":735},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7578231,7578231,false],["net_turnover_source","gross_profit_calc",1720563,1720563,false],["gross_profit_calc","selling_exp",1013789,1013789,false],["gross_profit_calc","admin_exp",784145,784145,false],["gross_profit_calc","other_op_exp_exp",10813,10813,false]]}},"financial_ratios":{"current_ratio":{"value":4.655910491324793},"quick_ratio":{"value":1.5553944619845668},"net_profit_margin":{"value":0.027317090796935603},"roa":{"value":0.046657897738575364},"roe":{"value":0.06803809250347803},"debt_to_equity":{"value":0.458233135249601,"negative_equity":false},"interest_coverage":{"value":7.193608061728695},"asset_turnover":{"value":1.7080112258443492},"altman_z_score":{"value":3.774483532305421},"roce":{"value":0.06416986084714595}},"source_ids":{"financial_statement_id":"2352370","income_statement_id":"2352370","balance_sheet_id":"2352370","cash_flow_statement_id":"2352370"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":97,"type_from_db":"UGP"},"income_data":{"net_turnover":10435999,"cogs":8888372,"gross_prof":1547627,"sell_exp":905414,"admin_exp":830626,"oth_op_rev":388209,"oth_op_exp":14860,"interest_expenses":70480,"income_before_income_taxes":114456,"provision_for_income_taxes":502,"income_after_income_taxes":113954,"net_income":113954},"balance_data":{"cash":319763,"accounts_receivable":850243,"inventories":2622240,"cur_assets":3792246,"fixed_assets":1786027,"non_cur_assets":1786027,"assets":5578273,"cur_liab":1003778,"non_cur_liab":1095072,"equity":3479423,"equities":5578273},"cash_flow_data":{"cfo_im_ebt":114456,"cfo_im_ebwc":480382,"cfo_im_op":1463078,"cfo_im_int":-70480,"cfo_im_tax":-502,"cfo_im_net":1392096,"cfi_acq_fa":-126298,"cfi_net":-126298,"cff_ln_repay":-1100000,"effect_of_exchange_rate_change":14683,"net_increase":180481,"at_beginning_of_year":139282,"at_end_of_year":319763},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8888372,8888372,false],["net_turnover_source","gross_profit_calc",1547627,1547627,false],["gross_profit_calc","selling_exp",905414,905414,false],["gross_profit_calc","admin_exp",830626,830626,false],["gross_profit_calc","other_op_exp_exp",14860,14860,false]]}},"financial_ratios":{"current_ratio":{"value":3.7779728186909853},"quick_ratio":{"value":1.1656023543054341},"net_profit_margin":{"value":0.010919318792575584},"roa":{"value":0.02042818628632912},"roe":{"value":0.032750832537463824},"debt_to_equity":{"value":0.6032178323819782,"negative_equity":false},"interest_coverage":{"value":2.623950056753689},"asset_turnover":{"value":1.8708297352962109},"altman_z_score":{"value":3.553086626888404},"roce":{"value":0.040427631902537876}},"source_ids":{"financial_statement_id":"2085084","income_statement_id":"2085084","balance_sheet_id":"2085084","cash_flow_statement_id":"2085084"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":127,"type_from_db":"UGP"},"income_data":{"net_turnover":9518716,"cogs":8388741,"gross_prof":1129975,"sell_exp":226447,"admin_exp":1020345,"oth_op_rev":292109,"oth_op_exp":8,"interest_expenses":125860,"income_before_income_taxes":49424,"provision_for_income_taxes":578,"income_after_income_taxes":48846,"net_income":48846},"balance_data":{"cash":139282,"accounts_receivable":1589575,"inventories":2576187,"cur_assets":4305044,"fixed_assets":1969549,"intangible_assets":309,"non_cur_assets":1969858,"assets":6274902,"cur_liab":1427287,"non_cur_liab":1500000,"equity":3347615,"equities":6274902},"cash_flow_data":{"cfo_im_ebt":49424,"cfo_im_ebwc":483655,"cfo_im_op":333579,"cfo_im_int":-125860,"cfo_im_tax":-578,"cfo_im_net":207141,"cfi_acq_fa":-241155,"cfi_net":-241155,"effect_of_exchange_rate_change":-1221,"net_increase":-35235,"at_beginning_of_year":174517,"at_end_of_year":139282},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8388741,8388741,false],["net_turnover_source","gross_profit_calc",1129975,1129975,false],["gross_profit_calc","selling_exp",226447,226447,false],["gross_profit_calc","admin_exp",1020345,1020345,false],["gross_profit_calc","other_op_exp_exp",8,8,false]]}},"financial_ratios":{"current_ratio":{"value":3.016242703815},"quick_ratio":{"value":1.2112889699128486},"net_profit_margin":{"value":0.005131574468657327},"roa":{"value":0.007784344679805358},"roe":{"value":0.014591283645222046},"debt_to_equity":{"value":0.8744395636893729,"negative_equity":false},"interest_coverage":{"value":1.3926902907993008},"asset_turnover":{"value":1.5169505436100834},"altman_z_score":{"value":2.8617101873762794},"roce":{"value":0.036158812116886346}},"source_ids":{"financial_statement_id":"1926006","income_statement_id":"1926006","balance_sheet_id":"1926006","cash_flow_statement_id":"1926006"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":146,"type_from_db":"UGP"},"income_data":{"net_turnover":12597016,"cogs":10629024,"gross_prof":1967992,"sell_exp":751341,"admin_exp":772458,"oth_op_rev":170429,"oth_op_exp":9049,"interest_expenses":77385,"income_before_income_taxes":528188,"provision_for_income_taxes":825,"income_after_income_taxes":527363,"net_income":527363},"balance_data":{"cash":174517,"accounts_receivable":1451713,"inventories":3463162,"cur_assets":5089392,"fixed_assets":2034694,"intangible_assets":1159,"non_cur_assets":2035853,"assets":7125245,"cur_liab":1726476,"non_cur_liab":2100000,"equity":3298769,"equities":7125245},"cash_flow_data":{"cfo_im_ebt":528188,"cfo_im_ebwc":912704,"cfo_im_op":293667,"cfo_im_int":-22103,"cfo_im_tax":-825,"cfo_im_net":270739,"cfi_acq_fa":-164534,"cfi_sal_fa":10963,"cfi_net":-153571,"effect_of_exchange_rate_change":-9021,"net_increase":108147,"at_beginning_of_year":66370,"at_end_of_year":174517},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10629024,10629024,false],["net_turnover_source","gross_profit_calc",1967992,1967992,false],["gross_profit_calc","selling_exp",751341,751341,false],["gross_profit_calc","admin_exp",772458,772458,false],["gross_profit_calc","other_op_exp_exp",9049,9049,false]]}},"financial_ratios":{"current_ratio":{"value":2.9478498397892587},"quick_ratio":{"value":0.9419360593486384},"net_profit_margin":{"value":0.04186412083623614},"roa":{"value":0.0740133146298829},"roe":{"value":0.15986660478499706},"debt_to_equity":{"value":1.1599708861093334,"negative_equity":false},"interest_coverage":{"value":7.825457129934742},"asset_turnover":{"value":1.767941453241257},"altman_z_score":{"value":3.1210856933166573},"roce":{"value":0.1121687184615604}},"source_ids":{"financial_statement_id":"1777420","income_statement_id":"1777420","balance_sheet_id":"1777420","cash_flow_statement_id":"1777420"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":134,"type_from_db":"UGP"},"income_data":{"net_turnover":9742839,"cogs":8245613,"gross_prof":1497226,"sell_exp":840996,"admin_exp":657910,"oth_op_rev":323784,"oth_op_exp":12053,"interest_expenses":36750,"income_before_income_taxes":273301,"provision_for_income_taxes":478,"income_after_income_taxes":272823,"net_income":272823},"balance_data":{"cash":66370,"accounts_receivable":2879969,"inventories":2760669,"cur_assets":5707008,"fixed_assets":2177107,"intangible_assets":3284,"non_cur_assets":2180391,"assets":7887399,"cur_liab":3059250,"non_cur_liab":2100000,"equity":2728149,"equities":7887399},"cash_flow_data":{"cfo_im_ebt":273301,"cfo_im_ebwc":615434,"cfo_im_op":-1720701,"cfo_im_int":-36750,"cfo_im_tax":-478,"cfo_im_net":-1757930,"cfi_acq_fa":-41332,"cfi_sal_fa":17685,"cfi_net":-23647,"cff_iss_cap":1790700,"cff_net":1790700,"effect_of_exchange_rate_change":-10842,"net_increase":-1719,"at_beginning_of_year":68089,"at_end_of_year":66370},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8245613,8245613,false],["net_turnover_source","gross_profit_calc",1497226,1497226,false],["gross_profit_calc","selling_exp",840996,840996,false],["gross_profit_calc","admin_exp",657910,657910,false],["gross_profit_calc","other_op_exp_exp",12053,12053,false]]}},"financial_ratios":{"current_ratio":{"value":1.8654925226771268},"quick_ratio":{"value":0.963091934297622},"net_profit_margin":{"value":0.028002412849067914},"roa":{"value":0.03458972977023224},"roe":{"value":0.10000296904604551},"debt_to_equity":{"value":1.8911173839845257,"negative_equity":false},"interest_coverage":{"value":8.436761904761905},"asset_turnover":{"value":1.235241047143678},"altman_z_score":{"value":2.110656018521515},"roce":{"value":0.06421736363148693}},"source_ids":{"financial_statement_id":"1765265","income_statement_id":"1765265","balance_sheet_id":"1765265","cash_flow_statement_id":"1765265"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 01.03.2005 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"515.75","236.12","554.93",105,"1 291.93","~ 964.11"],[2023,"618.29","236.50","602.97",141,"1 045.37","~ 806.53"],[2022,"609.25","224.62","550.57",139,"968.25","~ 716.44"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","115.45","41.68","120.55",84,"1 403.26","~ 1 075.91"],["2026. gada 2. ceturksnis","63.98","41.12","123.44",85,"1 420.00","~ 1 087.07"],["2026. gada 1. ceturksnis","19.48","41.49","124.27",88,"1 380.81","~ 1 060.94"],["2025. gada 4. ceturksnis","101.00","41.38","121.61",88,"1 351.26","~ 1 031.04"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":554.93,"employees":105,"gross_salary_raw":1291.9349807000144,"gross_salary_formatted":"1 291.93","net_salary_formatted":"~ 964.11","vsaoi_employee_part":"135.65","non_taxable_minimum":"195.41","iin_part":"192.18","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":554.93,"employees":105,"gross_salary_raw":1291.9349807000144,"gross_salary_formatted":"1 291.93","net_salary_formatted":"~ 964.11","vsaoi_employee_part":"135.65","non_taxable_minimum":"195.41","iin_part":"192.18","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1793540,"EUR","2021-09-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,128,"EUR"],[2011,60,"LVL"],[2017,85,"EUR"],[2019,140,"EUR"],[2020,136,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2005-02-01"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV98ZZZ42103034268","K","SIA","2005-02-07","Liepāja, Ziemeļu iela 19",3405,101703732,100003044,"0170000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2711  ","005000","Liepāja","515.75","236.12","554.93",105],[2023,"sabiedrība ar ierobežotu atbildību","2711  ","005000","Liepāja","618.29","236.50","602.97",141],[2022,"sabiedrība ar ierobežotu atbildību","2711  ","005000","Liepāja","609.25","224.62","550.57",139]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 01.03.2005 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KOHSEL SIA","2026. gada 3. ceturksnis","115.45","27.57","74.52","41.68","120.55","84"],["KOHSEL SIA","2026. gada 2. ceturksnis","63.98","0.03","101.05","41.12","123.44","85"],["KOHSEL SIA","2026. gada 1. ceturksnis","19.48","0.55","146.99","41.49","124.27","88"],["KOHSEL SIA","2025. gada 4. ceturksnis","101.00","0.67","62.94","41.38","121.61","88"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-10-12",20000,"Latvijas Elektrotehnikas un elektronikas rūpniecības asociācija","Sadarbības tīklu programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","12af08b0"],["2026-09-22",4145,"Biedrība \"Latvijas Datortehnoloģiju asociācija\"","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","2efe8f89"],["2026-06-15",8000,"Latvijas Elektrotehnikas un elektronikas rūpniecības asociācija","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","5db475d3"],["2025-07-02",3420,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3dda090b"],["2025-02-06",2875,"Biedrība \"Latvijas Logu un durvju ražotāju asociācija\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 2.kārta","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","5084ddec"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","LI20IB0004","Izsniegta","2020-07-06","transformatoru vai iespiedshēmu ražošana","elektrotehniskās iekārtas transformatoru vai iespiedshēmu ražošanai"],["ab","LI20IB0004","Izsniegta","2020-07-06","transformatoru vai iespiedshēmu ražošana","iekārtas, kuras emitē gaistošos organiskos savienojumus un kurām nepieciešama atļauja saskaņā ar normatīvajiem aktiem, kas regulē emisijas no stacionārajiem piesārņojuma avotiem"]]}}}