{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103034323","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103034323"},"registration_number":"42103034323","company_name":"SIA \"Silkeborg Spaantagning Baltic\"","company_type":"SIA","registered_date":"2005-02-15","area_of_activity":{"nace_code":"2553","nace_description":"Metālu mehāniska apstrāde"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,10169409,597883,5372387,98,"EUR"],[2024,9654385,688361,4627398,93,"EUR"],[2023,8322529,404846,3073147,86,"EUR"],[2022,8209577,283158,2934832,92,"EUR"],[2021,6166597,300354,2551664,84,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":98,"type_from_db":"UGP"},"income_data":{"net_turnover":10169409,"cogs":8933531,"gross_prof":1235878,"sell_exp":117638,"admin_exp":702751,"oth_op_rev":133101,"oth_op_exp":9609,"other_interest_revenues":86688,"interest_expenses":25735,"income_before_income_taxes":599934,"provision_for_income_taxes":2051,"income_after_income_taxes":597883,"net_income":597883},"balance_data":{"accounts_receivable":2695910,"inventories":1486864,"cur_assets":4182774,"investments":49355,"fixed_assets":1127912,"intangible_assets":12346,"non_cur_assets":1189613,"assets":5372387,"cur_liab":1840803,"non_cur_liab":245845,"equity":3285739,"equities":5372387},"cash_flow_data":{"cfo_dm_cust":10017475,"cfo_dm_supp":-9894764,"cfo_dm_op":-122711,"cfo_dm_int":-25735,"cfo_dm_tax":-2029,"cfo_dm_net":94947,"cfi_acq_fa":-10761,"cfi_sal_fa":10000,"cfi_net":-761,"cff_ln_rcv":41171,"cff_ln_repay":-130469,"cff_ls_repay":-26603,"cff_net":-115901,"net_increase":-21715,"at_beginning_of_year":21715},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8933531,8933531,false],["net_turnover_source","gross_profit_calc",1235878,1235878,false],["gross_profit_calc","selling_exp",117638,117638,false],["gross_profit_calc","admin_exp",702751,702751,false],["gross_profit_calc","other_op_exp_exp",9609,9609,false]]}},"financial_ratios":{"current_ratio":{"value":2.2722550973678337},"quick_ratio":{"value":1.4645293385549676},"net_profit_margin":{"value":0.05879230543289192},"roa":{"value":0.11128814808017368},"roe":{"value":0.18196302262596026},"debt_to_equity":{"value":0.6350620058379561,"negative_equity":false},"interest_coverage":{"value":24.311987565572178},"asset_turnover":{"value":1.892903284889938},"altman_z_score":{"value":3.742895064676593},"roce":{"value":0.17716384489226364}},"source_ids":{"financial_statement_id":"2214172","income_statement_id":"2214172","balance_sheet_id":"2214172","cash_flow_statement_id":"2214172"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":93,"type_from_db":"UGP"},"income_data":{"net_turnover":9654385,"cogs":8611329,"gross_prof":1043056,"sell_exp":123552,"admin_exp":567863,"oth_op_rev":131468,"oth_op_exp":27794,"other_interest_revenues":53641,"interest_expenses":31639,"income_before_income_taxes":477317,"provision_for_income_taxes":1446,"income_after_income_taxes":475871,"net_income":688361},"balance_data":{"cash":21715,"accounts_receivable":1902794,"inventories":1450667,"cur_assets":3375176,"fixed_assets":1234962,"intangible_assets":17260,"non_cur_assets":1252222,"assets":4627398,"cur_liab":1603663,"non_cur_liab":335879,"equity":2687856,"equities":4627398},"cash_flow_data":{"cfo_dm_cust":9207150,"cfo_dm_supp":-9264202,"cfo_dm_op":-57052,"cfo_dm_int":-31639,"cfo_dm_tax":210705,"cfo_dm_net":122014,"cfi_acq_fa":-531316,"cfi_sal_fa":21900,"cfi_net":-509416,"cff_ln_rcv":494100,"cff_ln_repay":-113270,"cff_ls_repay":-27943,"cff_net":352887,"net_increase":-34515,"at_beginning_of_year":56230,"at_end_of_year":21715},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8611329,8611329,false],["net_turnover_source","gross_profit_calc",1043056,1043056,false],["gross_profit_calc","selling_exp",123552,123552,false],["gross_profit_calc","admin_exp",567863,567863,false],["gross_profit_calc","other_op_exp_exp",27794,27794,false]]}},"financial_ratios":{"current_ratio":{"value":2.104666628836607},"quick_ratio":{"value":1.2000707131111712},"net_profit_margin":{"value":0.07130034694079426},"roa":{"value":0.14875768196295197},"roe":{"value":0.2561004012119697},"debt_to_equity":{"value":0.7215944604175224,"negative_equity":false},"interest_coverage":{"value":16.086349126078574},"asset_turnover":{"value":2.0863528488364302},"altman_z_score":{"value":3.772431585274949},"roce":{"value":0.16832030584690788}},"source_ids":{"financial_statement_id":"2035294","income_statement_id":"2035294","balance_sheet_id":"2035294","cash_flow_statement_id":"2035294"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":86,"type_from_db":"UGP"},"income_data":{"net_turnover":8322529,"cogs":7463545,"gross_prof":858984,"sell_exp":85198,"admin_exp":468124,"oth_op_rev":91625,"oth_op_exp":5461,"other_interest_revenues":29162,"interest_expenses":14797,"income_before_income_taxes":406191,"provision_for_income_taxes":1345,"income_after_income_taxes":404846,"net_income":404846},"balance_data":{"cash":56230,"accounts_receivable":1048372,"inventories":1426621,"cur_assets":2531223,"fixed_assets":529916,"intangible_assets":12008,"non_cur_assets":541924,"assets":3073147,"cur_liab":1012854,"non_cur_liab":60798,"equity":1999495,"equities":3073147},"cash_flow_data":{"cfo_dm_cust":8326977,"cfo_dm_supp":-8049490,"cfo_dm_op":277487,"cfo_dm_int":-14797,"cfo_dm_tax":-1280,"cfo_dm_net":261410,"cfi_acq_fa":-12500,"cfi_net":-12500,"cff_ln_repay":-126772,"cff_ls_repay":-65908,"cff_net":-192680,"net_increase":56230,"at_end_of_year":56230},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7463545,7463545,false],["net_turnover_source","gross_profit_calc",858984,858984,false],["gross_profit_calc","selling_exp",85198,85198,false],["gross_profit_calc","admin_exp",468124,468124,false],["gross_profit_calc","other_op_exp_exp",5461,5461,false]]}},"financial_ratios":{"current_ratio":{"value":2.499099574074842},"quick_ratio":{"value":1.0905836379181995},"net_profit_margin":{"value":0.04864458868211814},"roa":{"value":0.1317366204740613},"roe":{"value":0.20247412471649093},"debt_to_equity":{"value":0.5369615827996569,"negative_equity":false},"interest_coverage":{"value":28.450902209907415},"asset_turnover":{"value":2.708145428773827},"altman_z_score":{"value":4.815873474494994},"roce":{"value":0.20433404375008798}},"source_ids":{"financial_statement_id":"1861996","income_statement_id":"1861996","balance_sheet_id":"1861996","cash_flow_statement_id":"1861996"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":92,"type_from_db":"UGP"},"income_data":{"net_turnover":8209577,"cogs":7380051,"gross_prof":829526,"sell_exp":126509,"admin_exp":499208,"oth_op_rev":88611,"oth_op_exp":8507,"other_interest_revenues":11529,"interest_expenses":10947,"income_before_income_taxes":284495,"provision_for_income_taxes":1337,"income_after_income_taxes":283158,"net_income":283158},"balance_data":{"accounts_receivable":483913,"inventories":1653546,"cur_assets":2137459,"fixed_assets":780383,"intangible_assets":16990,"non_cur_assets":797373,"assets":2934832,"cur_liab":1231902,"non_cur_liab":108281,"equity":1594649,"equities":2934832},"cash_flow_data":{"cfo_dm_cust":8463587,"cfo_dm_supp":-8370973,"cfo_dm_op":92614,"cfo_dm_int":-10947,"cfo_dm_tax":-994,"cfo_dm_net":80673,"cfi_acq_fa":-225471,"cfi_net":-225471,"cff_ln_rcv":190175,"cff_ln_repay":-76441,"cff_ls_repay":-68938,"cff_net":44796,"net_increase":-100002,"at_beginning_of_year":100002},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7380051,7380051,false],["net_turnover_source","gross_profit_calc",829526,829526,false],["gross_profit_calc","selling_exp",126509,126509,false],["gross_profit_calc","admin_exp",499208,499208,false],["gross_profit_calc","other_op_exp_exp",8507,8507,false]]}},"financial_ratios":{"current_ratio":{"value":1.735088505416827},"quick_ratio":{"value":0.3928177728423202},"net_profit_margin":{"value":0.034491180239858886},"roa":{"value":0.09648184291298445},"roe":{"value":0.17756760265111632},"debt_to_equity":{"value":0.8404250715988283,"negative_equity":false},"interest_coverage":{"value":26.988398648031424},"asset_turnover":{"value":2.797290270788924},"altman_z_score":{"value":4.285670191643129},"roce":{"value":0.1734903959646022}},"source_ids":{"financial_statement_id":"1721119","income_statement_id":"1721119","balance_sheet_id":"1721119","cash_flow_statement_id":"1721119"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":84,"type_from_db":"UGP"},"income_data":{"net_turnover":6166597,"cogs":5218723,"gross_prof":947874,"sell_exp":104127,"admin_exp":543318,"oth_op_rev":19093,"oth_op_exp":15444,"other_interest_revenues":12060,"interest_expenses":13520,"income_before_income_taxes":302618,"provision_for_income_taxes":2264,"income_after_income_taxes":300354,"net_income":300354},"balance_data":{"cash":100002,"accounts_receivable":269294,"inventories":1334326,"cur_assets":1703622,"fixed_assets":842140,"intangible_assets":5902,"non_cur_assets":848042,"assets":2551664,"cur_liab":1121620,"non_cur_liab":118553,"equity":1311491,"equities":2551664},"cash_flow_data":{"cfo_dm_cust":6242401,"cfo_dm_supp":-5800218,"cfo_dm_op":442183,"cfo_dm_int":-13520,"cfo_dm_tax":-686,"cfo_dm_net":427977,"cfi_acq_fa":-235016,"cfi_sal_fa":3500,"cfi_net":-231516,"cff_ln_rcv":150000,"cff_ln_repay":-174267,"cff_ls_repay":-72192,"cff_net":-96459,"net_increase":100002,"at_end_of_year":100002},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5218723,5218723,false],["net_turnover_source","gross_profit_calc",947874,947874,false],["gross_profit_calc","selling_exp",104127,104127,false],["gross_profit_calc","admin_exp",543318,543318,false],["gross_profit_calc","other_op_exp_exp",15444,15444,false]]}},"financial_ratios":{"current_ratio":{"value":1.5188940996059273},"quick_ratio":{"value":0.3292523314491539},"net_profit_margin":{"value":0.04870660430704325},"roa":{"value":0.11770907141379115},"roe":{"value":0.2290172025580046},"debt_to_equity":{"value":0.9456206714342683,"negative_equity":false},"interest_coverage":{"value":23.382988165680473},"asset_turnover":{"value":2.416696320518689},"altman_z_score":{"value":3.8398321280504932},"roce":{"value":0.2210687223609903}},"source_ids":{"financial_statement_id":"1375344","income_statement_id":"1375344","balance_sheet_id":"1375344","cash_flow_statement_id":"1375344"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.03.2005 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"775.37","299.32","626.79",92,"1 665.43","~ 1 202.80"],[2023,"917.06","264.84","557.79",86,"1 585.49","~ 1 151.71"],[2022,"832.82","245.42","544.41",93,"1 430.98","~ 1 024.58"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","377.56","89.93","210.12",107,"1 920.15","~ 1 420.56"],["2026. gada 2. ceturksnis","451.9","88.2","206.54",104,"1 941.88","~ 1 435.05"],["2026. gada 1. ceturksnis","373.65","80.10","187.27",100,"1 831.13","~ 1 361.20"],["2025. gada 4. ceturksnis","341.87","82.34","188.59",97,"1 901.07","~ 1 397.64"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":626.79,"employees":92,"gross_salary_raw":1665.4284693968655,"gross_salary_formatted":"1 665.43","net_salary_formatted":"~ 1 202.80","vsaoi_employee_part":"174.87","non_taxable_minimum":"51.75","iin_part":"287.76","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":626.79,"employees":92,"gross_salary_raw":1665.4284693968655,"gross_salary_formatted":"1 665.43","net_salary_formatted":"~ 1 202.80","vsaoi_employee_part":"174.87","non_taxable_minimum":"51.75","iin_part":"287.76","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2016-06-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,71,"EUR"],[2010,57,"LVL"],[2011,58,"LVL"],[2015,59,"EUR"],[2016,63,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2005-02-10"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV68ZZZ42103034323","K","SIA","2005-02-15","Liepāja, Kapsēdes iela 2",3414,101695175,100003044,"0005000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2553  ","005000","Liepāja","775.37","299.32","626.79",92],[2023,"sabiedrība ar ierobežotu atbildību","2562  ","005000","Liepāja","917.06","264.84","557.79",86],[2022,"sabiedrība ar ierobežotu atbildību","2562  ","005000","Liepāja","832.82","245.42","544.41",93]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 21.03.2005 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SILKEBORG SPAANTAGNING BALTIC SIA","2026. gada 3. ceturksnis","377.56","76.7","0.0","89.93","210.12","107"],["SILKEBORG SPAANTAGNING BALTIC SIA","2026. gada 2. ceturksnis","451.9","156.34","0.0","88.2","206.54","104"],["SILKEBORG SPAANTAGNING BALTIC SIA","2026. gada 1. ceturksnis","373.65","105.82","0.00","80.10","187.27","100"],["SILKEBORG SPAANTAGNING BALTIC SIA","2025. gada 4. ceturksnis","341.87","70.08","0.00","82.34","188.59","97"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-03-26",560,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","b51e7f19"],["2025-08-22",null,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","5c76aa30"],["2025-07-09",5668.18,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","c07c7545"],["2024-11-22",210,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","b51e7f19"],["2024-11-01",7779.91,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","86bcbba9"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","LI12IB0030","Izsniegta","2012-07-02","Metālapstrāde","citas iekārtas dzelzs, tērauda vai citu metālu rūpnieciskai apstrādei ar ražošanas platību 1000 m2 un vairāk"],["ab","LI12IB0030","Izsniegta","2012-07-02","Metālapstrāde","iekārtas, kurās izmanto elektrolīzi vai ķīmiskus procesus metāla un plastmasas virsmu apstrādei un kuru apstrādes tvertņu kopējais tilpums nepārsniedz 30 m3"]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}