{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103036288","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"42103036288","company_name":"SIA \"VAIŅODES DĀRZS\"","company_type":"SIA","registered_date":"2005-11-17","area_of_activity":{"nace_code":"6811","nace_description":"Sava nekustamā īpašuma pirkšana un pārdošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,131362,301127,180320,4,"EUR"],[2024,173408,80476,680002,10,"EUR"],[2023,168177,22015,1111337,15,"EUR"],[2022,126680,-47555,1316958,3,"EUR"],[2021,59480,-82344,1364342,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":131362,"gross_prof":131362,"sell_exp":152157,"admin_exp":6056,"oth_op_rev":341392,"oth_op_exp":13414,"income_before_income_taxes":301127,"income_after_income_taxes":301127,"net_income":301127},"balance_data":{"cash":13189,"accounts_receivable":708,"inventories":153,"cur_assets":14050,"fixed_assets":166270,"non_cur_assets":166270,"assets":180320,"cur_liab":6644,"non_cur_liab":1240207,"equity":-1066531,"equities":180320},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",131362,131362,false],["gross_profit_calc","selling_exp",152157,152157,false],["gross_profit_calc","admin_exp",6056,6056,false],["gross_profit_calc","other_op_exp_exp",13414,13414,false],["gross_profit_calc","ebit_calc",40265,-40265,true]]}},"financial_ratios":{"current_ratio":{"value":2.1146899458157735},"quick_ratio":{"value":2.0916616496086693},"net_profit_margin":{"value":2.2923448181361428},"roa":{"value":1.6699589618456079},"roe":{"value":-0.2823424729332762},"debt_to_equity":{"value":-1.1690715037818873,"negative_equity":true},"asset_turnover":{"value":0.7284937888198758},"altman_z_score":{"value":0.5760733348115623},"roce":{"value":1.7338434786614154}},"source_ids":{"financial_statement_id":"2275642","income_statement_id":"2275642","balance_sheet_id":"2275642"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":173408,"gross_prof":173408,"sell_exp":259739,"admin_exp":11522,"oth_op_rev":195146,"oth_op_exp":16817,"income_before_income_taxes":80476,"income_after_income_taxes":80476,"net_income":80476},"balance_data":{"cash":22199,"accounts_receivable":5857,"inventories":1573,"cur_assets":29629,"fixed_assets":650373,"non_cur_assets":650373,"assets":680002,"cur_liab":13299,"non_cur_liab":2034361,"equity":-1367658,"equities":680002},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",173408,173408,false],["gross_profit_calc","selling_exp",259739,259739,false],["gross_profit_calc","admin_exp",11522,11522,false],["gross_profit_calc","other_op_exp_exp",16817,16817,false],["gross_profit_calc","ebit_calc",114670,-114670,true]]}},"financial_ratios":{"current_ratio":{"value":2.2279118730731633},"quick_ratio":{"value":2.1096323031806903},"net_profit_margin":{"value":0.46408470197453405},"roa":{"value":0.1183467107449684},"roe":{"value":-0.058842195929099235},"debt_to_equity":{"value":-1.4972017858265736,"negative_equity":true},"asset_turnover":{"value":0.25501101467348625},"altman_z_score":{"value":-1.3446342974426684},"roce":{"value":0.12070742144553122}},"source_ids":{"financial_statement_id":"2035417","income_statement_id":"2035417","balance_sheet_id":"2035417"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":168177,"gross_prof":168177,"sell_exp":251789,"admin_exp":6768,"oth_op_rev":132623,"oth_op_exp":20228,"income_before_income_taxes":22015,"income_after_income_taxes":22015,"net_income":22015},"balance_data":{"cash":9672,"accounts_receivable":6906,"inventories":11359,"cur_assets":27937,"fixed_assets":1083400,"non_cur_assets":1083400,"assets":1111337,"cur_liab":28750,"non_cur_liab":2530721,"equity":-1448134,"equities":1111337},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",168177,168177,false],["gross_profit_calc","selling_exp",251789,251789,false],["gross_profit_calc","admin_exp",6768,6768,false],["gross_profit_calc","other_op_exp_exp",20228,20228,false],["gross_profit_calc","ebit_calc",110608,-110608,true]]}},"financial_ratios":{"current_ratio":{"value":0.9717217391304348},"quick_ratio":{"value":0.5766260869565217},"net_profit_margin":{"value":0.1309037502155467},"roa":{"value":0.01980947273419314},"roe":{"value":-0.015202322437012044},"debt_to_equity":{"value":-1.7674269093882196,"negative_equity":true},"asset_turnover":{"value":0.15132853490885304},"altman_z_score":{"value":-1.1292723701641938},"roce":{"value":0.02033554808989947}},"source_ids":{"financial_statement_id":"1892396","income_statement_id":"1892396","balance_sheet_id":"1892396"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":126680,"cogs":112534,"gross_prof":14146,"admin_exp":24162,"oth_op_exp":37539,"income_before_income_taxes":-47555,"income_after_income_taxes":-47555,"net_income":-47555},"balance_data":{"cash":36587,"accounts_receivable":5723,"cur_assets":42310,"fixed_assets":1274648,"non_cur_assets":1274648,"assets":1316958,"cur_liab":5263,"non_cur_liab":2570182,"equity":-1258487,"equities":1316958},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",112534,112534,false],["net_turnover_source","gross_profit_calc",14146,14146,false],["gross_profit_calc","admin_exp",24162,24162,false],["gross_profit_calc","other_op_exp_exp",37539,37539,false],["gross_profit_calc","ebit_calc",47555,-47555,true]]}},"financial_ratios":{"current_ratio":{"value":8.039141174235228},"quick_ratio":{"value":8.039141174235228},"net_profit_margin":{"value":-0.37539469529523206},"roa":{"value":-0.03610973166949895},"roe":{"value":0.03778743840818379},"debt_to_equity":{"value":-2.0464613460448935,"negative_equity":true},"asset_turnover":{"value":0.0961913743642546},"altman_z_score":{"value":-1.0106509655970801},"roce":{"value":-0.03625461711754638}},"source_ids":{"financial_statement_id":"1446500","income_statement_id":"1446500","balance_sheet_id":"1446500"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":59480,"cogs":83475,"gross_prof":-23995,"admin_exp":18837,"oth_op_exp":39512,"income_before_income_taxes":-82344,"income_after_income_taxes":-82344,"net_income":-82344},"balance_data":{"cash":3278,"accounts_receivable":2941,"cur_assets":6219,"fixed_assets":1358123,"non_cur_assets":1358123,"assets":1364342,"cur_liab":9150,"non_cur_liab":2567282,"equity":-1212090,"equities":1364342},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",83475,83475,false],["net_turnover_source","gross_profit_calc",23995,-23995,true],["gross_profit_calc","admin_exp",18837,18837,false],["gross_profit_calc","other_op_exp_exp",39512,39512,false],["gross_profit_calc","ebit_calc",82344,-82344,true]]}},"financial_ratios":{"current_ratio":{"value":0.679672131147541},"quick_ratio":{"value":0.679672131147541},"net_profit_margin":{"value":-1.3843981170141224},"roa":{"value":-0.06035436862604831},"roe":{"value":0.06793554934039552},"debt_to_equity":{"value":-2.125611134486713,"negative_equity":true},"asset_turnover":{"value":0.04359610713442817},"altman_z_score":{"value":-1.0956227830714957},"roce":{"value":-0.06076186990478102}},"source_ids":{"financial_statement_id":"1392165","income_statement_id":"1392165","balance_sheet_id":"1392165"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.02.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"53.28","8.65","24.67",9,"670.07","~ 566.69"],[2023,"47.38","6.30","20.63",12,"420.25","~ 376.13"],[2022,"18.77","3.09","6.53",3,"532.09","~ 447.77"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","8.91","1.73","2.78",4,"679.57","~ 593.37"],["2026. gada 1. ceturksnis","6.99","1.20","2.73",4,"667.35","~ 585.22"],["2025. gada 4. ceturksnis","8.83","1.79","2.88",4,"704.02","~ 599.47"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":24.67,"employees":9,"gross_salary_raw":670.0672511760807,"gross_salary_formatted":"670.07","net_salary_formatted":"~ 566.69","vsaoi_employee_part":"70.36","non_taxable_minimum":"434.59","iin_part":"33.02","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":24.67,"employees":9,"gross_salary_raw":670.0672511760807,"gross_salary_formatted":"670.07","net_salary_formatted":"~ 566.69","vsaoi_employee_part":"70.36","non_taxable_minimum":"434.59","iin_part":"33.02","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2015-05-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2011,2,"LVL"],[2012,2,"LVL"],[2013,2,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2005-11-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV72ZZZ42103036288","K","SIA","2005-11-17","Liepāja, Cepļa iela 3/5",3401,102685801,100003044,"0170000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","42103015642","2023-04-14"],["ACQUISITION","Apvienošanas ceļā pievienota pie","52103034471","2022-10-04"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6811  ","005000","Liepāja","53.28","8.65","24.67",9],[2023,"sabiedrība ar ierobežotu atbildību","6810  ","005000","Liepāja","47.38","6.30","20.63",12],[2022,"sabiedrība ar ierobežotu atbildību","6810  ","005000","Liepāja","18.77","3.09","6.53",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.02.2007 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VAIŅODES DĀRZS SIA","2025. gada 4. ceturksnis","8.83","4.14","0.00","1.79","2.88","4"],["VAIŅODES DĀRZS SIA","2026. gada 1. ceturksnis","6.99","3.06","0.00","1.20","2.73","4"],["VAIŅODES DĀRZS SIA","2026. gada 2. ceturksnis","8.91","4.4","0.0","1.73","2.78","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","extra_expenses","other_taxes"],"data":[[47539,83475,-35936,29380,27728,-93044,-93044,-93044,null,null,null],[6134,29776,-23642,6707,12310,-42850,null,-46573,18,209,3723],[54344,83475,-29131,19784,29157,-78072,-78072,-78072,null,null,null],[59480,83475,-23995,18837,39512,-82344,-82344,-82344,null,null,null],[126680,112534,14146,24162,37539,-47555,-47555,-47555,null,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories"],"data":[[48,6889,6937,1525072,1525072,1532009,7404,2576282,-1051677,1532009,null],[1422,15611,18672,1563538,1563538,1582210,3472,1712580,-133842,1582210,1639],[5784,3281,9065,1441597,1441597,1450662,4129,2576282,-1129749,1450662,null],[3278,2941,6219,1358123,1358123,1364342,9150,2567282,-1212090,1364342,null],[36587,5723,42310,1274648,1274648,1316958,5263,2570182,-1258487,1316958,null]]}}}