{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103036409","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"42103036409","company_name":"SIA \"BALTU KOKS\"","company_type":"SIA","registered_date":"2005-12-02","area_of_activity":{"nace_code":"0240","nace_description":"Mežsaimniecības palīgdarbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,5591909,81748,2896564,18,"EUR"],[2024,3559042,285569,2660372,24,"EUR"],[2023,8757482,68192,1886189,33,"EUR"],[2022,10741396,1951645,8154153,32,"EUR"],[2021,4132919,494618,4330457,20,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":5591909,"cogs":5029444,"gross_prof":562465,"sell_exp":108312,"admin_exp":257295,"oth_op_rev":12720,"oth_op_exp":6361,"other_interest_revenues":205,"interest_expenses":114130,"income_before_income_taxes":89292,"provision_for_income_taxes":7544,"income_after_income_taxes":81748,"net_income":81748},"balance_data":{"cash":226490,"accounts_receivable":314368,"inventories":2117122,"cur_assets":2657980,"investments":207000,"fixed_assets":26762,"intangible_assets":4822,"non_cur_assets":238584,"assets":2896564,"cur_liab":1887919,"non_cur_liab":542000,"equity":466645,"equities":2896564},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5029444,5029444,false],["net_turnover_source","gross_profit_calc",562465,562465,false],["gross_profit_calc","selling_exp",108312,108312,false],["gross_profit_calc","admin_exp",257295,257295,false],["gross_profit_calc","other_op_exp_exp",6361,6361,false]]}},"financial_ratios":{"current_ratio":{"value":1.4078887918390566},"quick_ratio":{"value":0.2864836891836991},"net_profit_margin":{"value":0.014618978956917933},"roa":{"value":0.02822240420028696},"roe":{"value":0.17518241918374783},"debt_to_equity":{"value":5.207211049084422,"negative_equity":false},"interest_coverage":{"value":1.782370980460878},"asset_turnover":{"value":1.9305318301270056},"altman_z_score":{"value":2.5525997875623903},"roce":{"value":0.20167848945863015}},"source_ids":{"financial_statement_id":"2225228","income_statement_id":"2225228","balance_sheet_id":"2225228"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":3559042,"cogs":3077627,"gross_prof":481415,"sell_exp":60442,"admin_exp":321343,"oth_op_rev":215892,"oth_op_exp":14029,"other_interest_revenues":12222,"interest_expenses":17700,"income_before_income_taxes":296015,"provision_for_income_taxes":5446,"income_after_income_taxes":290569,"extra_dividends":5000,"net_income":285569},"balance_data":{"cash":49170,"accounts_receivable":321274,"inventories":2071711,"cur_assets":2442155,"investments":167160,"fixed_assets":46287,"intangible_assets":4770,"non_cur_assets":218217,"assets":2660372,"cur_liab":2267601,"equity":392771,"equities":2660372},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3077627,3077627,false],["net_turnover_source","gross_profit_calc",481415,481415,false],["gross_profit_calc","selling_exp",60442,60442,false],["gross_profit_calc","admin_exp",321343,321343,false],["gross_profit_calc","other_op_exp_exp",14029,14029,false]]}},"financial_ratios":{"current_ratio":{"value":1.0769773871152817},"quick_ratio":{"value":0.16336383693603945},"net_profit_margin":{"value":0.08023760326514832},"roa":{"value":0.1073417552131807},"roe":{"value":0.7270623340317895},"debt_to_equity":{"value":5.773341208999646,"negative_equity":false},"interest_coverage":{"value":17.724011299435027},"asset_turnover":{"value":1.3377986236511286},"altman_z_score":{"value":1.9463465511411497},"roce":{"value":0.7987224107686158}},"source_ids":{"financial_statement_id":"1984181","income_statement_id":"1984181","balance_sheet_id":"1984181"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":33,"type_from_db":"UGP"},"income_data":{"net_turnover":8757482,"cogs":8228879,"gross_prof":528603,"sell_exp":19481,"admin_exp":419659,"oth_op_rev":266686,"oth_op_exp":302941,"other_interest_revenues":33425,"interest_expenses":17578,"income_before_income_taxes":69055,"provision_for_income_taxes":863,"income_after_income_taxes":68192,"net_income":68192},"balance_data":{"cash":4464,"accounts_receivable":1348229,"inventories":303539,"cur_assets":1656232,"investments":169960,"fixed_assets":59997,"non_cur_assets":229957,"assets":1886189,"cur_liab":1417997,"equity":468192,"equities":1886189},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8228879,8228879,false],["net_turnover_source","gross_profit_calc",528603,528603,false],["gross_profit_calc","selling_exp",19481,19481,false],["gross_profit_calc","admin_exp",419659,419659,false],["gross_profit_calc","other_op_exp_exp",302941,302941,false]]}},"financial_ratios":{"current_ratio":{"value":1.168008112852143},"quick_ratio":{"value":0.9539463059512819},"net_profit_margin":{"value":0.007786713121420061},"roa":{"value":0.03615332291726863},"roe":{"value":0.14564964800765498},"debt_to_equity":{"value":3.028665590185223,"negative_equity":false},"interest_coverage":{"value":4.928490158152235},"asset_turnover":{"value":4.6429504148311755},"altman_z_score":{"value":5.215848475720876},"roce":{"value":0.18503733511038206}},"source_ids":{"financial_statement_id":"1933097","income_statement_id":"1933097","balance_sheet_id":"1933097"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":32,"type_from_db":"UGP"},"income_data":{"net_turnover":10741396,"cogs":8713728,"gross_prof":2027668,"sell_exp":8574,"admin_exp":318897,"oth_op_rev":318697,"oth_op_exp":11079,"other_interest_revenues":299,"interest_expenses":55761,"income_before_income_taxes":1952353,"provision_for_income_taxes":708,"income_after_income_taxes":1951645,"net_income":1951645},"balance_data":{"cash":51113,"accounts_receivable":527641,"inventories":3053708,"cur_assets":3632462,"investments":869960,"fixed_assets":3649995,"intangible_assets":1736,"non_cur_assets":4521691,"assets":8154153,"cur_liab":2160211,"non_cur_liab":1685377,"equity":4308565,"equities":8154153},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8713728,8713728,false],["net_turnover_source","gross_profit_calc",2027668,2027668,false],["gross_profit_calc","selling_exp",8574,8574,false],["gross_profit_calc","admin_exp",318897,318897,false],["gross_profit_calc","other_op_exp_exp",11079,11079,false]]}},"financial_ratios":{"current_ratio":{"value":1.6815311096925254},"quick_ratio":{"value":0.2679154952918951},"net_profit_margin":{"value":0.1816937947358053},"roa":{"value":0.23934368167975265},"roe":{"value":0.4529686798272743},"debt_to_equity":{"value":0.8925449656672233,"negative_equity":false},"interest_coverage":{"value":36.012876383135165},"asset_turnover":{"value":1.3172914464567933},"altman_z_score":{"value":3.1273802541142826},"roce":{"value":0.3350239291604757}},"source_ids":{"financial_statement_id":"1734338","income_statement_id":"1734338","balance_sheet_id":"1734338"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":4132919,"cogs":3416655,"gross_prof":716264,"sell_exp":8894,"admin_exp":179362,"oth_op_rev":44140,"oth_op_exp":18039,"interest_expenses":59038,"income_before_income_taxes":495071,"provision_for_income_taxes":453,"income_after_income_taxes":494618,"net_income":494618},"balance_data":{"cash":5976,"accounts_receivable":545766,"inventories":378372,"cur_assets":930114,"investments":5600,"fixed_assets":3390983,"intangible_assets":3760,"non_cur_assets":3400343,"assets":4330457,"cur_liab":518596,"non_cur_liab":1454940,"equity":2356921,"equities":4330457},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3416655,3416655,false],["net_turnover_source","gross_profit_calc",716264,716264,false],["gross_profit_calc","selling_exp",8894,8894,false],["gross_profit_calc","admin_exp",179362,179362,false],["gross_profit_calc","other_op_exp_exp",18039,18039,false]]}},"financial_ratios":{"current_ratio":{"value":1.7935232820924187},"quick_ratio":{"value":1.0639148778625365},"net_profit_margin":{"value":0.1196776418797465},"roa":{"value":0.11421843006407868},"roe":{"value":0.20985769145423203},"debt_to_equity":{"value":0.8373365080967924,"negative_equity":false},"interest_coverage":{"value":9.385632982147092},"asset_turnover":{"value":0.9543840292144686},"altman_z_score":{"value":2.3807547828211986},"roce":{"value":0.14536442960538173}},"source_ids":{"financial_statement_id":"1396442","income_statement_id":"1396442","balance_sheet_id":"1396442"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.01.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"335.85","192.07","156.40",23,"1 662.27","~ 1 200.78"],[2023,"323.42","215.24","207.88",31,"1 639.24","~ 1 186.06"],[2022,"685.95","572.31","161.21",30,"1 313.60","~ 940.54"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","63.51","54.2","33.49",17,"1 926.27","~ 1 424.64"],["2026. gada 1. ceturksnis","22.04","42.10","32.08",16,"1 960.50","~ 1 447.46"],["2025. gada 4. ceturksnis","46.05","37.19","33.29",17,"1 914.77","~ 1 406.77"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":156.4,"employees":23,"gross_salary_raw":1662.2665493302045,"gross_salary_formatted":"1 662.27","net_salary_formatted":"~ 1 200.78","vsaoi_employee_part":"174.54","non_taxable_minimum":"52.97","iin_part":"286.95","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":156.4,"employees":23,"gross_salary_raw":1662.2665493302045,"gross_salary_formatted":"1 662.27","net_salary_formatted":"~ 1 200.78","vsaoi_employee_part":"174.54","non_taxable_minimum":"52.97","iin_part":"286.95","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",50100,"EUR","2024-12-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,12,"EUR"],[2018,12,"EUR"],[2010,3,"LVL"],[2011,6,"LVL"],[2012,6,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2005-11-24"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2020-02-05","SIA \"Kurzemes Mežsaimnieks\""],["2011-02-18","SIA \"SS PROJEKTI\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV06ZZZ42103036409","K","SIA","2005-12-02","Liepāja, Vecā ostmala 10",3401,102607086,100003044,"0170000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["SEPARATION","Sadalīta nodalīšanas ceļā","40203415080","2023-09-05"],["SEPARATION","Sadalīta nodalīšanas ceļā","40203450635","2023-07-18"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0240  ","005000","Liepāja","335.85","192.07","156.40",23],[2023,"sabiedrība ar ierobežotu atbildību","6810  ","005000","Liepāja","323.42","215.24","207.88",31],[2022,"sabiedrība ar ierobežotu atbildību","6810  ","005000","Liepāja","685.95","572.31","161.21",30]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.01.2006 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALTU KOKS SIA","2025. gada 4. ceturksnis","46.05","10.36","34.96","37.19","33.29","17"],["BALTU KOKS SIA","2026. gada 1. ceturksnis","22.04","0.00","55.44","42.10","32.08","16"],["BALTU KOKS SIA","2026. gada 2. ceturksnis","63.51","0.0","29.82","54.2","33.49","17"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-07-10",1470,"Biedrība \"Latvijas Viesnīcu un restorānu asociācija\"","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","d4fabeb2"],["2026-05-14",624,"Biedrība \"Zaļās mājas\"","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","e65c819e"],["2026-04-27",2530,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fd3b7ba6"],["2026-03-06",53333.33,"AS \"Swedbank\"","Portfeļgarantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","abae4d58"],["2025-10-22",15000,"Latvijas Pārtikas uzņēmumu federācija","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","56a63059"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_taxes"],"data":[[1896102,1357123,538979,756,144199,103553,24851,1371,16086,458011,3001,455010,455010,null],[1701161,1121123,580038,15692,213992,49788,39741,199,19035,341565,2545,339020,339020,null],[4132919,3416655,716264,8894,179362,44140,18039,null,59038,495071,453,494618,494618,null],[1961984,1804289,157695,23351,32036,1601,27079,26,2185,74671,12264,null,58907,1229],[10741396,8713728,2027668,8574,318897,318697,11079,299,55761,1952353,708,1951645,1951645,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets","provisions"],"data":[[908,396526,61446,458880,81800,1680681,1762481,2221361,542488,155591,1523282,2221361,null,null],[78975,312712,378547,770234,5600,2440545,2451930,3222164,350566,1009295,1862303,3222164,5785,null],[5976,545766,378372,930114,5600,3390983,3400343,4330457,518596,1454940,2356921,4330457,3760,null],[20262,79847,2067,102176,20239,443521,720030,822206,549027,204242,67666,822206,59,1271],[51113,527641,3053708,3632462,869960,3649995,4521691,8154153,2160211,1685377,4308565,8154153,1736,null]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_int","cfo_dm_tax","cfo_dm_extra","cfo_dm_net","cfi_acq_fa","cfi_sal_fa","cfi_ln_md","cfi_ln_rcv","cfi_int_rcv","cfi_net","cff_ln_rcv","cff_sub_rcv","cff_ln_repay","cff_ls_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_iss_cap"],"data":[[1933502,1609699,-12243,319665,2185,3127,314353,314353,81015,39599,107500,107500,26,-41390,432606,1008,678911,9824,-255121,17842,2420,20262,null],[1385521,1813971,-1309,-420306,5193,42127,null,-467626,2969,2530,294600,294600,2406,1967,843485,null,385181,4712,453592,-12067,20262,8195,null],[1145333,1302845,-1819,null,1180,null,null,-178673,45087,3751,17500,17500,null,-41336,407065,2722,183314,10812,215661,-4348,8195,3847,null],[2367247,2670765,-26702,null,17362,null,null,-418816,26653,7700,386500,211500,97,-193856,1191250,2641,1228049,22304,640698,28026,5474,33500,697160],[1918440,1477654,-94508,null,16108,null,null,234382,115545,24800,19000,23000,null,-86745,233800,5644,383352,25372,-168280,20643,33500,12857,null]]}}}