{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103036521","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103036521"},"registration_number":"42103036521","company_name":"SIA \"Baltic International Company\"","company_type":"SIA","registered_date":"2005-12-16","area_of_activity":{"nace_code":"4686","nace_description":"Citu starpproduktu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,0,-7722,131,1,"EUR"],[2024,27068,-6236,6684,3,"EUR"],[2023,0,-71004,10810,2,"EUR"],[2022,33376,-24583,55741,4,"EUR"],[2021,18560,-22698,85326,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"oth_op_exp":7722,"income_before_income_taxes":-7722,"income_after_income_taxes":-7722,"net_income":-7722},"balance_data":{"cash":9,"accounts_receivable":122,"cur_assets":131,"assets":131,"cur_liab":32237,"equity":-32106,"equities":131},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Kopējie Darb. Ieņēmumi"],["Pārējās Operat. Izmaksas"],["EBITDA"],["EBIT"],["EBT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["total_rev_calc","other_op_costs_exp",7722,7722,false],["total_rev_calc","ebitda_calc",7722,-7722,true],["ebitda_calc","ebit_calc",7722,-7722,true],["ebit_calc","ebt_calc",7722,-7722,true],["ebt_calc","net_income_final",7722,-7722,true]]}},"financial_ratios":{"current_ratio":{"value":0.004063653565778453},"quick_ratio":{"value":0.004063653565778453},"roa":{"value":-58.94656488549618},"roe":{"value":0.24051579144085217},"debt_to_equity":{"value":-1.0040802342241326,"negative_equity":true},"altman_z_score":{"value":-566.8765986090139},"roce":{"value":0.24051579144085217}},"source_ids":{"financial_statement_id":"2209631","income_statement_id":"2209631","balance_sheet_id":"2209631"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":27068,"gross_prof":27068,"oth_op_exp":33304,"income_before_income_taxes":-6236,"income_after_income_taxes":-6236,"net_income":-6236},"balance_data":{"cash":6562,"accounts_receivable":122,"cur_assets":6684,"assets":6684,"cur_liab":31068,"equity":-24384,"equities":6684},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",27068,27068,false],["gross_profit_calc","other_op_exp_exp",33304,33304,false],["gross_profit_calc","ebit_calc",6236,-6236,true],["ebit_calc","ebt_calc",6236,-6236,true],["ebt_calc","net_income_final",6236,-6236,true]]}},"financial_ratios":{"current_ratio":{"value":0.21514098107377366},"quick_ratio":{"value":0.21514098107377366},"net_profit_margin":{"value":-0.23038273976651397},"roa":{"value":-0.9329742669060442},"roe":{"value":0.255741469816273},"debt_to_equity":{"value":-1.2741141732283465,"negative_equity":true},"asset_turnover":{"value":4.049670855774985},"altman_z_score":{"value":-4.892472026728189},"roce":{"value":0.255741469816273}},"source_ids":{"financial_statement_id":"2037696","income_statement_id":"2037696","balance_sheet_id":"2037696"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":28191,"gross_prof":-28191,"oth_op_rev":178,"oth_op_exp":42991,"income_before_income_taxes":-71004,"income_after_income_taxes":-71004,"net_income":-71004},"balance_data":{"cash":10583,"accounts_receivable":122,"cur_assets":10705,"fixed_assets":105,"non_cur_assets":105,"assets":10810,"cur_liab":28958,"equity":-18148,"equities":10810},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",28191,28191,false],["net_turnover_source","gross_profit_calc",28191,-28191,true],["gross_profit_calc","other_op_exp_exp",42991,42991,false],["gross_profit_calc","ebit_calc",71182,-71182,true],["other_op_rev_source","ebit_calc",178,178,false]]}},"financial_ratios":{"current_ratio":{"value":0.36967331998066166},"quick_ratio":{"value":0.36967331998066166},"roa":{"value":-6.56836262719704},"roe":{"value":3.9124972448754685},"debt_to_equity":{"value":-1.595657923738153,"negative_equity":true},"altman_z_score":{"value":-23.303749463017},"roce":{"value":3.9124972448754685}},"source_ids":{"financial_statement_id":"1905553","income_statement_id":"1905553","balance_sheet_id":"1905553"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":33376,"gross_prof":33376,"admin_exp":27268,"oth_op_exp":30862,"other_interest_revenues":171,"income_before_income_taxes":-24583,"income_after_income_taxes":-24583,"net_income":-24583},"balance_data":{"cash":54810,"accounts_receivable":496,"cur_assets":55306,"fixed_assets":435,"non_cur_assets":435,"assets":55741,"cur_liab":2885,"equity":52856,"equities":55741},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",33376,33376,false],["gross_profit_calc","admin_exp",27268,27268,false],["gross_profit_calc","other_op_exp_exp",30862,30862,false],["gross_profit_calc","ebit_calc",24754,-24754,true],["ebit_calc","ebt_calc",24754,-24754,true]]}},"financial_ratios":{"current_ratio":{"value":19.170190641247835},"quick_ratio":{"value":19.170190641247835},"net_profit_margin":{"value":-0.7365472195589645},"roa":{"value":-0.44102186900127377},"roe":{"value":-0.4650938398668079},"debt_to_equity":{"value":0.054582261238080826,"negative_equity":false},"asset_turnover":{"value":0.59876930804973},"altman_z_score":{"value":8.399580701123979},"roce":{"value":-0.4650938398668079}},"source_ids":{"financial_statement_id":"1480908","income_statement_id":"1480908","balance_sheet_id":"1480908"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":18560,"gross_prof":18560,"admin_exp":24414,"oth_op_rev":11200,"oth_op_exp":28044,"income_before_income_taxes":-22698,"income_after_income_taxes":-22698,"net_income":-22698},"balance_data":{"cash":61016,"accounts_receivable":23752,"cur_assets":84768,"fixed_assets":558,"non_cur_assets":558,"assets":85326,"cur_liab":7887,"equity":77439,"equities":85326},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",18560,18560,false],["gross_profit_calc","admin_exp",24414,24414,false],["gross_profit_calc","other_op_exp_exp",28044,28044,false],["gross_profit_calc","ebit_calc",33898,-33898,true],["other_op_rev_source","ebit_calc",11200,11200,false]]}},"financial_ratios":{"current_ratio":{"value":10.747812856599467},"quick_ratio":{"value":10.747812856599467},"net_profit_margin":{"value":-1.2229525862068966},"roa":{"value":-0.26601504816820193},"roe":{"value":-0.2931081238135823},"debt_to_equity":{"value":0.1018479060938287,"negative_equity":false},"asset_turnover":{"value":0.21751869301268079},"altman_z_score":{"value":4.929115764854757},"roce":{"value":-0.2931081238135823}},"source_ids":{"financial_statement_id":"1359631","income_statement_id":"1359631","balance_sheet_id":"1359631"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.01.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"2.38","0.24","4.48",2,"***","***"],[2023,"2.57","0.54","3.85",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-0.09","0.07","0.1",1,"***","***"],["2026. gada 1. ceturksnis"," -0.09","0.05","0.08",1,"***","***"],["2025. gada 4. ceturksnis"," -0.03","0.05","0.10",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2016-03-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,6,"EUR"],[2010,5,"LVL"],[2011,5,"LVL"],[2012,5,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2005-12-13"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV86ZZZ42103036521","K","SIA","2005-12-16","Liepāja, Dzērves iela 25 - 8",3411,116040417,100003044,"0005000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4686  ","005000","Liepāja","2.38","0.24","4.48",2],[2023,"sabiedrība ar ierobežotu atbildību","4690  ","005000","Liepāja","2.57","0.54","3.85",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.01.2006 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALTIC INTERNATIONAL COMPANY SIA","2025. gada 4. ceturksnis"," -0.03","0.00","0.18","0.05","0.10","1"],["BALTIC INTERNATIONAL COMPANY SIA","2026. gada 1. ceturksnis"," -0.09","0.00","0.22","0.05","0.08","1"],["BALTIC INTERNATIONAL COMPANY SIA","2026. gada 2. ceturksnis","-0.09","0.0","0.26","0.07","0.1","1"]]},"income_statements":{"columns":["net_turnover","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","labour_exp","dep_exp","oth_op_rev","other_interest_revenues"],"data":[[363021,363021,26153,56017,280851,280851,280851,null,null,null,null],[11340,null,null,25076,-19818,null,-19818,5166,916,null,null],[117278,117278,32611,23374,61293,61293,61293,null,null,null,null],[18560,18560,24414,28044,-22698,-22698,-22698,null,null,11200,null],[33376,33376,27268,30862,-24583,-24583,-24583,null,null,null,171]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories"],"data":[[268296,99060,367356,3084,3084,370440,6596,363844,370440,null],[null,35362,35379,2775,2775,38154,55972,-17818,38154,17],[135617,64216,199833,3374,3374,203207,3070,200137,203207,null],[61016,23752,84768,558,558,85326,7887,77439,85326,null],[54810,496,55306,435,435,55741,2885,52856,55741,null]]}}}