{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103037103","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103037103"},"registration_number":"42103037103","company_name":"SIA \"IK projekts\"","company_type":"SIA","registered_date":"2006-02-13","area_of_activity":{"nace_code":"6812","nace_description":"Būvniecības projektu attīstīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,203993,19054,255572,12,"EUR"],[2024,195735,-4438,247455,12,"EUR"],[2023,184662,11294,203679,12,"EUR"],[2022,248536,13163,174530,12,"EUR"],[2021,278941,43076,172285,13,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":203993,"cogs":128568,"gross_prof":75425,"sell_exp":470,"admin_exp":53396,"oth_op_rev":253,"oth_op_exp":1979,"other_interest_revenues":61,"interest_expenses":646,"income_before_income_taxes":19248,"provision_for_income_taxes":194,"income_after_income_taxes":19054,"net_income":19054},"balance_data":{"cash":13109,"accounts_receivable":37189,"inventories":119,"cur_assets":50417,"fixed_assets":204939,"intangible_assets":216,"non_cur_assets":205155,"assets":255572,"cur_liab":102745,"non_cur_liab":9826,"equity":143001,"equities":255572},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",128568,128568,false],["net_turnover_source","gross_profit_calc",75425,75425,false],["gross_profit_calc","selling_exp",470,470,false],["gross_profit_calc","admin_exp",53396,53396,false],["gross_profit_calc","other_op_exp_exp",1979,1979,false]]}},"financial_ratios":{"current_ratio":{"value":0.4907002773857609},"quick_ratio":{"value":0.4895420701737311},"net_profit_margin":{"value":0.09340516586353453},"roa":{"value":0.07455433302552705},"roe":{"value":0.13324382346976593},"debt_to_equity":{"value":0.7872042852847183,"negative_equity":false},"interest_coverage":{"value":30.795665634674922},"asset_turnover":{"value":0.7981821169768206},"altman_z_score":{"value":1.899091500288721},"roce":{"value":0.1301733332460887}},"source_ids":{"financial_statement_id":"2240932","income_statement_id":"2240932","balance_sheet_id":"2240932"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":195735,"cogs":157582,"gross_prof":38153,"admin_exp":43416,"oth_op_rev":4165,"oth_op_exp":2871,"income_before_income_taxes":-3969,"provision_for_income_taxes":469,"income_after_income_taxes":-4438,"net_income":-4438},"balance_data":{"cash":5043,"accounts_receivable":46903,"inventories":167,"cur_assets":52113,"fixed_assets":194827,"intangible_assets":515,"non_cur_assets":195342,"assets":247455,"cur_liab":110704,"non_cur_liab":12804,"equity":123947,"equities":247455},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",157582,157582,false],["net_turnover_source","gross_profit_calc",38153,38153,false],["gross_profit_calc","admin_exp",43416,43416,false],["gross_profit_calc","other_op_exp_exp",2871,2871,false],["gross_profit_calc","ebit_calc",8134,-8134,true]]}},"financial_ratios":{"current_ratio":{"value":0.4707417979476803},"quick_ratio":{"value":0.46923327070385895},"net_profit_margin":{"value":-0.02267351265741947},"roa":{"value":-0.017934573962942756},"roe":{"value":-0.03580562659846547},"debt_to_equity":{"value":0.9964581635699129,"negative_equity":false},"asset_turnover":{"value":0.7909923016305995},"altman_z_score":{"value":1.4155532293346127},"roce":{"value":-0.029023553758290615}},"source_ids":{"financial_statement_id":"1994324","income_statement_id":"1994324","balance_sheet_id":"1994324"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":184662,"cogs":124364,"gross_prof":60298,"sell_exp":281,"admin_exp":45753,"oth_op_rev":2754,"oth_op_exp":4192,"income_before_income_taxes":12826,"provision_for_income_taxes":1532,"income_after_income_taxes":11294,"net_income":11294},"balance_data":{"cash":25306,"accounts_receivable":60221,"inventories":269,"cur_assets":85796,"fixed_assets":117383,"intangible_assets":500,"non_cur_assets":117883,"assets":203679,"cur_liab":74896,"non_cur_liab":398,"equity":128385,"equities":203679},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",124364,124364,false],["net_turnover_source","gross_profit_calc",60298,60298,false],["gross_profit_calc","selling_exp",281,281,false],["gross_profit_calc","admin_exp",45753,45753,false],["gross_profit_calc","other_op_exp_exp",4192,4192,false]]}},"financial_ratios":{"current_ratio":{"value":1.1455351420636617},"quick_ratio":{"value":1.1419434949797052},"net_profit_margin":{"value":0.0611603903347738},"roa":{"value":0.055449997299672524},"roe":{"value":0.08796977840090353},"debt_to_equity":{"value":0.5864703820539783,"negative_equity":false},"asset_turnover":{"value":0.9066324952498784},"altman_z_score":{"value":2.3888810504672833},"roce":{"value":0.09959389049796945}},"source_ids":{"financial_statement_id":"1946233","income_statement_id":"1946233","balance_sheet_id":"1946233"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":248536,"cogs":180400,"gross_prof":68136,"sell_exp":956,"admin_exp":50180,"oth_op_rev":22,"oth_op_exp":3081,"interest_expenses":27,"income_before_income_taxes":13914,"provision_for_income_taxes":751,"income_after_income_taxes":13163,"net_income":13163},"balance_data":{"cash":12833,"accounts_receivable":63042,"inventories":116,"cur_assets":75991,"fixed_assets":97639,"intangible_assets":900,"non_cur_assets":98539,"assets":174530,"cur_liab":55374,"non_cur_liab":866,"equity":118290,"equities":174530},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",180400,180400,false],["net_turnover_source","gross_profit_calc",68136,68136,false],["gross_profit_calc","selling_exp",956,956,false],["gross_profit_calc","admin_exp",50180,50180,false],["gross_profit_calc","other_op_exp_exp",3081,3081,false]]}},"financial_ratios":{"current_ratio":{"value":1.372322750749449},"quick_ratio":{"value":1.3702279047928632},"net_profit_margin":{"value":0.05296214632890205},"roa":{"value":0.07541969861914857},"roe":{"value":0.11127736917744527},"debt_to_equity":{"value":0.4754417110491166,"negative_equity":false},"interest_coverage":{"value":516.3333333333334},"asset_turnover":{"value":1.4240302526786226},"altman_z_score":{"value":3.2115139194564324},"roce":{"value":0.11699788512538185}},"source_ids":{"financial_statement_id":"1464330","income_statement_id":"1464330","balance_sheet_id":"1464330"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":278941,"cogs":201145,"gross_prof":77796,"admin_exp":55193,"oth_op_rev":29470,"oth_op_exp":6737,"interest_expenses":103,"income_before_income_taxes":45233,"provision_for_income_taxes":2157,"income_after_income_taxes":43076,"net_income":43076},"balance_data":{"cash":10356,"accounts_receivable":87423,"inventories":69,"cur_assets":97848,"fixed_assets":74431,"intangible_assets":6,"non_cur_assets":74437,"assets":172285,"cur_liab":65523,"non_cur_liab":434,"equity":106328,"equities":172285},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",201145,201145,false],["net_turnover_source","gross_profit_calc",77796,77796,false],["gross_profit_calc","admin_exp",55193,55193,false],["gross_profit_calc","other_op_exp_exp",6737,6737,false],["gross_profit_calc","ebit_calc",15866,15866,false]]}},"financial_ratios":{"current_ratio":{"value":1.493338217114601},"quick_ratio":{"value":1.4922851517787648},"net_profit_margin":{"value":0.15442692182217746},"roa":{"value":0.2500275705952346},"roe":{"value":0.4051237679632834},"debt_to_equity":{"value":0.6203163795049281,"negative_equity":false},"interest_coverage":{"value":440.15533980582524},"asset_turnover":{"value":1.6190672432306934},"altman_z_score":{"value":3.767760277706084},"roce":{"value":0.42464547310840933}},"source_ids":{"financial_statement_id":"1331685","income_statement_id":"1331685","balance_sheet_id":"1331685"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.03.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"58.61","10.83","19.26",12,"392.34","~ 351.15"],[2023,"62.58","13.31","21.46",11,"476.90","~ 426.83"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","11.86","2.35","4.63",12,"377.27","~ 337.66"],["2026. gada 1. ceturksnis","12.60","2.27","5.09",12,"414.75","~ 371.20"],["2025. gada 4. ceturksnis","14.71","1.81","3.76",12,"306.38","~ 274.21"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.26,"employees":12,"gross_salary_raw":392.3437958345556,"gross_salary_formatted":"392.34","net_salary_formatted":"~ 351.15","vsaoi_employee_part":"41.20","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.26,"employees":12,"gross_salary_raw":392.3437958345556,"gross_salary_formatted":"392.34","net_salary_formatted":"~ 351.15","vsaoi_employee_part":"41.20","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2846,"EUR","2016-07-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,12,"EUR"],[2018,13,"EUR"],[2009,10,"LVL"],[2010,11,"LVL"],[2011,11,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2006-02-08"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV86ZZZ42103037103","K","SIA","2006-02-13","Liepāja, Dūņu iela 8",3401,102402995,100003044,"0170000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6812  ","005000","Liepāja","58.61","10.83","19.26",12],[2023,"sabiedrība ar ierobežotu atbildību","4110  ","005000","Liepāja","62.58","13.31","21.46",11]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.03.2006 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["IK PROJEKTS SIA","2025. gada 4. ceturksnis","14.71","8.95","0.00","1.81","3.76","12"],["IK PROJEKTS SIA","2026. gada 1. ceturksnis","12.60","5.45","0.00","2.27","5.09","12"],["IK PROJEKTS SIA","2026. gada 2. ceturksnis","11.86","4.59","0.0","2.35","4.63","12"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-06-13",2260,"Nodarbinātības valsts aģentūra","Atbalsts bezdarbnieku izglītībai (SAM 7.1.1.0)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","f9843f9a"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[227906,157532,70374,1764,52630,267,3097,290,12860,425,12435,12435,null],[207415,132085,75330,961,48642,187,4547,189,21178,3513,17665,17665,null],[73625,27890,45735,24554,14973,1106,1268,910,5137,null,null,5137,1],[278941,201145,77796,null,55193,29470,6737,103,45233,2157,43076,43076,null],[248536,180400,68136,956,50180,22,3081,27,13914,751,13163,13163,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[215,40152,261,40628,66807,147,66954,107582,37124,7011,63447,107582,null],[10534,47516,36,58086,64245,77,64322,122408,49587,3709,69112,122408,null],[5541,23582,2631,31754,2655,null,2655,34409,21501,27190,-16640,34409,2358],[10356,87423,69,97848,74431,6,74437,172285,65523,434,106328,172285,null],[12833,63042,116,75991,97639,900,98539,174530,55374,866,118290,174530,null]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfo_dm_extra","cfo_dm_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_ls_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_dm_tax","cfi_ln_md","cfi_ln_rcv","cff_div_pd"],"data":[[87784,77827,9957,9957,9957,657,-657,4000,4150,8643,-8793,507,5034,5541,null,null,null,null],[121274,107113,14161,8827,8827,null,null,46740,19100,5181,-10641,-1814,8458,6644,5334,2000,2000,33100],[87915,83603,4312,4312,4312,504,-504,null,300,5118,-5418,-1610,6644,5034,null,1450,1450,null]]}},"public_procurement":{"kopa_eur":10640,"ligumu_skaits":3,"periods":{"no":"2023-10-19","lidz":"2025-05-21"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[6200,"2023-10-19","Liepājas valstspilsētas pašvaldība","Par būvniecības ieceres dokumentācijas izstrādi objektam \"Teritorijas labiekārtojuma atjaunošana (vides pieejamības nodrošināšanai) Teodora Breikša ielā 16/20, Liepājā\""],[3840,"2024-06-19","Liepājas valstspilsētas pašvaldība","Būvprojektu izstrāde un autoruzraudzība lietus ūdens kanalizācijas pārbūves un izbūves objektiem Liepājā"],[600,"2025-05-21","Liepājas valstspilsētas pašvaldība","Būvprojektu izstrāde un autoruzraudzība lietus ūdens kanalizācijas pārbūves un izbūves objektiem Liepājā"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Liepājas valstspilsētas pašvaldība",10640,3]]},"pa_gadiem":{"2025":{"summa_eur":600,"ligumu_skaits":1},"2024":{"summa_eur":3840,"ligumu_skaits":1},"2023":{"summa_eur":6200,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2017-10-12","lidz":"2026-06-30"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":4,"kopa_bez_pvn_eur":22124,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","pasutitajs","projekts","datums"],"data":[[8937,"LIEPĀJAS SPECIĀLĀS EKONOMISKĀS ZONAS PĀRVALDE","Karostas kanāla un Ziemeļu vārtu hidrotehnisko būvju atjaunošana",null],[6200,"Liepājas Centrālā administrācija","Vides pieejamības uzlabošana Dienas centrā personām ar garīgās attīstības traucējumiem T.Breikša ielā 16/20, Liepājā","2023-09-25"],[6187,"SIA \"LIEPĀJAS ENERĢIJA\"","Centralizēto pārvades un sadales tīklu pārbūve Liepājā","2017-10-12"],[800,"SIA \"LIEPĀJAS ENERĢIJA\"","Centralizēto pārvades un sadales tīklu pārbūve Liepājā","2017-10-12"]]}}}}