{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103038151","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103038151"},"registration_number":"42103038151","company_name":"\"ENERGO OPTIMUS\" SIA","company_type":"SIA","registered_date":"2006-05-26","area_of_activity":{"nace_code":"4350","nace_description":"Inženierbūvniecības specializēti būvdarbi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,35543,415,10846,1,"EUR"],[2024,120005,1463,11976,3,"EUR"],[2023,66760,183,10595,2,"EUR"],[2022,79320,2135,11336,2,"EUR"],[2021,57502,2768,10970,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":35543,"mat_exp":27832,"labour_exp":7296,"income_before_income_taxes":415,"income_after_income_taxes":415,"net_income":415},"balance_data":{"cash":103,"inventories":10743,"cur_assets":10846,"assets":10846,"cur_liab":1199,"equity":9647,"equities":10846},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",35543,35543,false],["total_rev_calc","material_costs_exp",27832,27832,false],["total_rev_calc","labour_costs_exp",7296,7296,false],["total_rev_calc","ebitda_calc",415,415,false],["ebitda_calc","ebit_calc",415,415,false]]}},"financial_ratios":{"current_ratio":{"value":9.045871559633028},"quick_ratio":{"value":0.08590492076730609},"net_profit_margin":{"value":0.01167599808682441},"roa":{"value":0.0382629540844551},"roe":{"value":0.04301855499118897},"debt_to_equity":{"value":0.12428734321550741,"negative_equity":false},"asset_turnover":{"value":3.277060667527199},"altman_z_score":{"value":8.15975904785428},"roce":{"value":0.04301855499118897}},"source_ids":{"financial_statement_id":"2259698","income_statement_id":"2259698","balance_sheet_id":"2259698"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":120005,"mat_exp":89446,"labour_exp":29096,"income_before_income_taxes":1463,"income_after_income_taxes":1463,"net_income":1463},"balance_data":{"cash":4541,"inventories":7435,"cur_assets":11976,"assets":11976,"cur_liab":2744,"equity":9232,"equities":11976},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",120005,120005,false],["total_rev_calc","material_costs_exp",89446,89446,false],["total_rev_calc","labour_costs_exp",29096,29096,false],["total_rev_calc","ebitda_calc",1463,1463,false],["ebitda_calc","ebit_calc",1463,1463,false]]}},"financial_ratios":{"current_ratio":{"value":4.364431486880466},"quick_ratio":{"value":1.6548833819241981},"net_profit_margin":{"value":0.012191158701720762},"roa":{"value":0.12216098864395458},"roe":{"value":0.15847053726169844},"debt_to_equity":{"value":0.2972270363951473,"negative_equity":false},"asset_turnover":{"value":10.020457581830327},"altman_z_score":{"value":12.998680713467751},"roce":{"value":0.15847053726169844}},"source_ids":{"financial_statement_id":"2003794","income_statement_id":"2003794","balance_sheet_id":"2003794"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":66760,"mat_exp":54171,"labour_exp":9990,"dep_exp":2416,"income_before_income_taxes":183,"income_after_income_taxes":183,"net_income":183},"balance_data":{"cash":1880,"inventories":8715,"cur_assets":10595,"assets":10595,"cur_liab":2826,"equity":7769,"equities":10595},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",66760,66760,false],["total_rev_calc","material_costs_exp",54171,54171,false],["total_rev_calc","labour_costs_exp",9990,9990,false],["total_rev_calc","ebitda_calc",2599,2599,false],["ebitda_calc","depreciation_exp",2416,2416,false]]}},"financial_ratios":{"current_ratio":{"value":3.749115357395612},"quick_ratio":{"value":0.6652512384996462},"net_profit_margin":{"value":0.0027411623726782504},"roa":{"value":0.017272298253893346},"roe":{"value":0.02355515510361694},"debt_to_equity":{"value":0.36375337881323205,"negative_equity":false},"asset_turnover":{"value":6.301085417649835},"altman_z_score":{"value":8.643611649728621},"roce":{"value":0.02355515510361694}},"source_ids":{"financial_statement_id":"1887218","income_statement_id":"1887218","balance_sheet_id":"1887218"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":79320,"mat_exp":66730,"labour_exp":8540,"dep_exp":1636,"interest_expenses":279,"income_before_income_taxes":2135,"income_after_income_taxes":2135,"net_income":2135},"balance_data":{"cash":630,"inventories":7432,"cur_assets":8062,"fixed_assets":3274,"non_cur_assets":3274,"assets":11336,"cur_liab":3750,"equity":7586,"equities":11336},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",79320,79320,false],["total_rev_calc","material_costs_exp",66730,66730,false],["total_rev_calc","labour_costs_exp",8540,8540,false],["total_rev_calc","ebitda_calc",4050,4050,false],["ebitda_calc","depreciation_exp",1636,1636,false]]}},"financial_ratios":{"current_ratio":{"value":2.1498666666666666},"quick_ratio":{"value":0.168},"net_profit_margin":{"value":0.026916288451840645},"roa":{"value":0.1883380381086803},"roe":{"value":0.2814394938043765},"debt_to_equity":{"value":0.4943316635908252,"negative_equity":false},"interest_coverage":{"value":8.652329749103943},"asset_turnover":{"value":6.997177134791814},"altman_z_score":{"value":9.333991915314044},"roce":{"value":0.3182177695755339}},"source_ids":{"financial_statement_id":"1719256","income_statement_id":"1719256","balance_sheet_id":"1719256"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":57502,"mat_exp":44021,"labour_exp":8800,"dep_exp":1636,"interest_expenses":277,"income_before_income_taxes":2768,"income_after_income_taxes":2768,"net_income":2768},"balance_data":{"cash":743,"inventories":5317,"cur_assets":6060,"fixed_assets":4910,"non_cur_assets":4910,"assets":10970,"cur_liab":10729,"equity":241,"equities":10970},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",57502,57502,false],["total_rev_calc","material_costs_exp",44021,44021,false],["total_rev_calc","labour_costs_exp",8800,8800,false],["total_rev_calc","ebitda_calc",4681,4681,false],["ebitda_calc","depreciation_exp",1636,1636,false]]}},"financial_ratios":{"current_ratio":{"value":0.5648243079504147},"quick_ratio":{"value":0.06925156118930002},"net_profit_margin":{"value":0.04813745608848388},"roa":{"value":0.2523245214220602},"roe":{"value":11.485477178423237},"debt_to_equity":{"value":44.518672199170126,"negative_equity":false},"interest_coverage":{"value":10.992779783393502},"asset_turnover":{"value":5.241750227894257},"altman_z_score":{"value":5.816568701250405},"roce":{"value":12.634854771784232}},"source_ids":{"financial_statement_id":"1367190","income_statement_id":"1367190","balance_sheet_id":"1367190"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.06.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"18.12","2.94","7.59",3,"618.46","~ 533.71"],[2023,"7.17","1.33","4.30",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.05","0.0","0.02",1,"***","***"],["2026. gada 1. ceturksnis","0.15","0.00","0.03",1,"***","***"],["2025. gada 4. ceturksnis","1.37","0.03","0.53",1,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.59,"employees":3,"gross_salary_raw":618.4609367360907,"gross_salary_formatted":"618.46","net_salary_formatted":"~ 533.71","vsaoi_employee_part":"64.94","non_taxable_minimum":"454.44","iin_part":"19.82","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.59,"employees":3,"gross_salary_raw":618.4609367360907,"gross_salary_formatted":"618.46","net_salary_formatted":"~ 533.71","vsaoi_employee_part":"64.94","non_taxable_minimum":"454.44","iin_part":"19.82","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2016-06-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2010,4,"LVL"],[2011,4,"LVL"],[2012,4,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2006-05-22"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV17ZZZ42103038151","K","SIA","2006-05-26","Dienvidkurzemes nov., Grobiņa, Jaunatnes iela 6 - 12",3430,114996643,100016495,100003325,"0640900"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4350  ","027220","Grobiņa","18.12","2.94","7.59",3],[2023,"sabiedrība ar ierobežotu atbildību","4299  ","027220","Grobiņa","7.17","1.33","4.30",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.06.2006 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ENERGO OPTIMUS SIA","2025. gada 4. ceturksnis","1.37","0.80","0.00","0.03","0.53","1"],["ENERGO OPTIMUS SIA","2026. gada 1. ceturksnis","0.15","0.12","0.00","0.00","0.03","1"],["ENERGO OPTIMUS SIA","2026. gada 2. ceturksnis","0.05","0.03","0.0","0.0","0.02","1"]]},"income_statements":{"columns":["net_turnover","mat_exp","labour_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","cogs","gross_prof","sell_exp","dep_exp"],"data":[[44471,36260,6552,221,1438,1438,1438,null,null,null,null],[60570,null,null,1517,-22739,null,-22739,46726,13844,35066,null],[51560,40649,6552,374,2349,2349,2349,null,null,null,1636],[57502,44021,8800,277,2768,2768,2768,null,null,null,1636],[79320,66730,8540,279,2135,2135,2135,null,null,null,1636]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[492,1600,6137,8229,8182,8182,16411,21287,-4876,16411,null],[231,1392,1511,3134,4056,4056,7190,7878,-12225,7190,11537],[3584,1337,6279,11200,6546,6546,17746,20273,-2527,17746,null],[743,null,5317,6060,4910,4910,10970,10729,241,10970,null],[630,null,7432,8062,3274,3274,11336,3750,7586,11336,null]]}}}