{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103041077","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103041077"},"registration_number":"42103041077","company_name":"SIA \"VILJAMS & CO\"","company_type":"SIA","registered_date":"2007-02-22","area_of_activity":{"nace_code":"6812","nace_description":"Būvniecības projektu attīstīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,76239,1156,11794,4,"EUR"],[2024,61896,6755,7848,3,"EUR"],[2023,43633,-8609,3497,3,"EUR"],[2022,31370,-22154,7287,2,"EUR"],[2021,104364,41536,33365,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":76239,"cogs":59500,"gross_prof":16739,"admin_exp":9969,"oth_op_exp":5471,"interest_expenses":143,"income_before_income_taxes":1156,"income_after_income_taxes":1156,"net_income":1156},"balance_data":{"cash":3487,"accounts_receivable":209,"inventories":3490,"cur_assets":7186,"fixed_assets":4608,"non_cur_assets":4608,"assets":11794,"cur_liab":7510,"equity":4284,"equities":11794},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",59500,59500,false],["net_turnover_source","gross_profit_calc",16739,16739,false],["gross_profit_calc","admin_exp",9969,9969,false],["gross_profit_calc","other_op_exp_exp",5471,5471,false],["gross_profit_calc","ebit_calc",1299,1299,false]]}},"financial_ratios":{"current_ratio":{"value":0.9568575233022637},"quick_ratio":{"value":0.4921438082556591},"net_profit_margin":{"value":0.015162843164259763},"roa":{"value":0.0980159403086315},"roe":{"value":0.2698412698412698},"debt_to_equity":{"value":1.7530345471521942,"negative_equity":false},"interest_coverage":{"value":9.083916083916083},"asset_turnover":{"value":6.4642190944548075},"altman_z_score":{"value":7.321045890200777},"roce":{"value":0.30322128851540614}},"source_ids":{"financial_statement_id":"2272188","income_statement_id":"2272188","balance_sheet_id":"2272188"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":61896,"cogs":49945,"gross_prof":11951,"admin_exp":1091,"oth_op_exp":4104,"interest_expenses":1,"income_before_income_taxes":6755,"income_after_income_taxes":6755,"net_income":6755},"balance_data":{"cash":3297,"accounts_receivable":1109,"cur_assets":4406,"fixed_assets":3442,"non_cur_assets":3442,"assets":7848,"cur_liab":4720,"equity":3128,"equities":7848},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",49945,49945,false],["net_turnover_source","gross_profit_calc",11951,11951,false],["gross_profit_calc","admin_exp",1091,1091,false],["gross_profit_calc","other_op_exp_exp",4104,4104,false],["gross_profit_calc","ebit_calc",6756,6756,false]]}},"financial_ratios":{"current_ratio":{"value":0.9334745762711865},"quick_ratio":{"value":0.9334745762711865},"net_profit_margin":{"value":0.10913467752358795},"roa":{"value":0.8607288481141692},"roe":{"value":2.159526854219949},"debt_to_equity":{"value":1.5089514066496164,"negative_equity":false},"interest_coverage":{"value":6756},"asset_turnover":{"value":7.886850152905199},"altman_z_score":{"value":11.132999788351562},"roce":{"value":2.159846547314578}},"source_ids":{"financial_statement_id":"2047800","income_statement_id":"2047800","balance_sheet_id":"2047800"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":43633,"cogs":45382,"gross_prof":-1749,"admin_exp":1097,"oth_op_exp":5759,"interest_expenses":4,"income_before_income_taxes":-8609,"income_after_income_taxes":-8609,"net_income":-8609},"balance_data":{"cash":631,"accounts_receivable":299,"cur_assets":930,"fixed_assets":2567,"non_cur_assets":2567,"assets":3497,"cur_liab":7124,"equity":-3627,"equities":3497},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",45382,45382,false],["net_turnover_source","gross_profit_calc",1749,-1749,true],["gross_profit_calc","admin_exp",1097,1097,false],["gross_profit_calc","other_op_exp_exp",5759,5759,false],["gross_profit_calc","ebit_calc",8605,-8605,true]]}},"financial_ratios":{"current_ratio":{"value":0.1305446378439079},"quick_ratio":{"value":0.1305446378439079},"net_profit_margin":{"value":-0.19730479224440217},"roa":{"value":-2.4618244209322278},"roe":{"value":2.373586986490212},"debt_to_equity":{"value":-1.96415770609319,"negative_equity":true},"interest_coverage":{"value":-2151.25},"asset_turnover":{"value":12.477266228195596},"altman_z_score":{"value":2.4446843258768194},"roce":{"value":2.372484146677695}},"source_ids":{"financial_statement_id":"1895887","income_statement_id":"1895887","balance_sheet_id":"1895887"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":31370,"cogs":43895,"gross_prof":-12525,"admin_exp":363,"oth_op_exp":8973,"interest_expenses":293,"income_before_income_taxes":-22154,"income_after_income_taxes":-22154,"net_income":-22154},"balance_data":{"cash":5625,"accounts_receivable":204,"cur_assets":5829,"fixed_assets":1458,"non_cur_assets":1458,"assets":7287,"cur_liab":2305,"equity":4982,"equities":7287},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",43895,43895,false],["net_turnover_source","gross_profit_calc",12525,-12525,true],["gross_profit_calc","admin_exp",363,363,false],["gross_profit_calc","other_op_exp_exp",8973,8973,false],["gross_profit_calc","ebit_calc",21861,-21861,true]]}},"financial_ratios":{"current_ratio":{"value":2.5288503253796097},"quick_ratio":{"value":2.5288503253796097},"net_profit_margin":{"value":-0.7062161300605674},"roa":{"value":-3.040208590640867},"roe":{"value":-4.446808510638298},"debt_to_equity":{"value":0.46266559614612607,"negative_equity":false},"interest_coverage":{"value":-74.61092150170649},"asset_turnover":{"value":4.304926581583642},"altman_z_score":{"value":-3.191078591209439},"roce":{"value":-4.387996788438378}},"source_ids":{"financial_statement_id":"1739584","income_statement_id":"1739584","balance_sheet_id":"1739584"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":104364,"cogs":52561,"gross_prof":51803,"admin_exp":1492,"oth_op_exp":8775,"income_before_income_taxes":41536,"income_after_income_taxes":41536,"net_income":41536},"balance_data":{"cash":28572,"accounts_receivable":3994,"inventories":43,"cur_assets":32609,"fixed_assets":756,"non_cur_assets":756,"assets":33365,"cur_liab":6229,"equity":27136,"equities":33365},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",52561,52561,false],["net_turnover_source","gross_profit_calc",51803,51803,false],["gross_profit_calc","admin_exp",1492,1492,false],["gross_profit_calc","other_op_exp_exp",8775,8775,false],["gross_profit_calc","ebit_calc",41536,41536,false]]}},"financial_ratios":{"current_ratio":{"value":5.235029699791299},"quick_ratio":{"value":5.228126505056991},"net_profit_margin":{"value":0.3979916446284159},"roa":{"value":1.2448973475198561},"roe":{"value":1.5306603773584906},"debt_to_equity":{"value":0.2295474646226415,"negative_equity":false},"asset_turnover":{"value":3.1279484489734752},"altman_z_score":{"value":10.075042140712831},"roce":{"value":1.5306603773584906}},"source_ids":{"financial_statement_id":"1400557","income_statement_id":"1400557","balance_sheet_id":"1400557"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.03.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"9.89","1.40","5.11",3,"416.38","~ 372.66"],[2023,"11.12","1.31","8.68",3,"707.28","~ 590.47"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3.7","0.57","2.87",3,"935.43","~ 763.97"],["2026. gada 1. ceturksnis","3.53","0.55","1.78",3,"580.16","~ 519.25"],["2025. gada 4. ceturksnis","4.62","0.50","2.16",4,"528.01","~ 472.57"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.11,"employees":3,"gross_salary_raw":416.3814738763404,"gross_salary_formatted":"416.38","net_salary_formatted":"~ 372.66","vsaoi_employee_part":"43.72","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.11,"employees":3,"gross_salary_raw":416.3814738763404,"gross_salary_formatted":"416.38","net_salary_formatted":"~ 372.66","vsaoi_employee_part":"43.72","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2016-06-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,0,"EUR"],[2010,8,"LVL"],[2011,4,"LVL"],[2012,5,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-02-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV70ZZZ42103041077","K","SIA","2007-02-22","Liepāja, Uliha iela 26 - 2A",3401,116524680,100003044,"0170000"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2020-04-21","30.4-4.1.3/26590",1000286849,"VID Nodokļu parādu piedziņas pārvalde"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6812  ","005000","Liepāja","9.89","1.40","5.11",3],[2023,"sabiedrība ar ierobežotu atbildību","4110  ","005000","Liepāja","11.12","1.31","8.68",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 26.03.2007 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VILJAMS & CO SIA","2025. gada 4. ceturksnis","4.62","1.95","0.00","0.50","2.16","4"],["VILJAMS & CO SIA","2026. gada 1. ceturksnis","3.53","1.20","0.00","0.55","1.78","3"],["VILJAMS & CO SIA","2026. gada 2. ceturksnis","3.7","0.26","0.0","0.57","2.87","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[32025,28490,3535,347,2633,282,273,273,273],[46170,40785,5385,1161,3066,400,758,758,758],[104364,52561,51803,1492,8775,null,41536,41536,41536],[725,5125,-4400,271,46,11,-4728,null,-4728],[31370,43895,-12525,363,8973,293,-22154,-22154,-22154]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[1840,1414,49,3303,349,349,3652,18810,-15158,3652],[2187,377,54,2618,316,316,2934,17334,-14400,2934],[28572,3994,43,32609,756,756,33365,6229,27136,33365],[17,2186,1131,3334,984,984,4318,8288,-3970,4318],[5625,204,null,5829,1458,1458,7287,2305,4982,7287]]}}}