{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103041791","dati_atjaunoti":"2026-10-26","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103041791"},"registration_number":"42103041791","company_name":"SIA \"MAKADAMA\"","company_type":"SIA","registered_date":"2007-04-19","area_of_activity":{"nace_code":"5226","nace_description":"Citi transporta atbalsta pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,6853401,378676,770033,6,"EUR"],[2024,2332232,48897,490163,5,"EUR"],[2023,2960672,159107,392091,6,"EUR"],[2022,5982678,206062,346804,4,"EUR"],[2021,2117242,60257,260188,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":6853401,"cogs":6202308,"gross_prof":651093,"sell_exp":278839,"admin_exp":32004,"oth_op_rev":54947,"oth_op_exp":3937,"other_interest_revenues":2878,"interest_expenses":15302,"income_before_income_taxes":378836,"provision_for_income_taxes":160,"income_after_income_taxes":378676,"net_income":378676},"balance_data":{"cash":2476,"accounts_receivable":587523,"cur_assets":589999,"fixed_assets":180034,"non_cur_assets":180034,"assets":770033,"cur_liab":56282,"equity":713751,"equities":770033},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6202308,6202308,false],["net_turnover_source","gross_profit_calc",651093,651093,false],["gross_profit_calc","selling_exp",278839,278839,false],["gross_profit_calc","admin_exp",32004,32004,false],["gross_profit_calc","other_op_exp_exp",3937,3937,false]]}},"financial_ratios":{"current_ratio":{"value":10.482907501510251},"quick_ratio":{"value":10.482907501510251},"net_profit_margin":{"value":0.05525373460563594},"roa":{"value":0.49176593730398566},"roe":{"value":0.5305435649126936},"debt_to_equity":{"value":0.07885382997712087,"negative_equity":false},"interest_coverage":{"value":25.7572866291988},"asset_turnover":{"value":8.900139344677436},"altman_z_score":{"value":17.081005844467793},"roce":{"value":0.5522065818471708}},"source_ids":{"financial_statement_id":"2247509","income_statement_id":"2247509","balance_sheet_id":"2247509"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":2332232,"cogs":2002978,"gross_prof":329254,"sell_exp":241194,"admin_exp":22682,"oth_op_rev":3541,"oth_op_exp":9060,"income_before_income_taxes":59859,"provision_for_income_taxes":10962,"income_after_income_taxes":48897,"net_income":48897},"balance_data":{"cash":6359,"accounts_receivable":180219,"inventories":111073,"cur_assets":297651,"fixed_assets":192512,"non_cur_assets":192512,"assets":490163,"cur_liab":155088,"equity":335075,"equities":490163},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2002978,2002978,false],["net_turnover_source","gross_profit_calc",329254,329254,false],["gross_profit_calc","selling_exp",241194,241194,false],["gross_profit_calc","admin_exp",22682,22682,false],["gross_profit_calc","other_op_exp_exp",9060,9060,false]]}},"financial_ratios":{"current_ratio":{"value":1.9192393995666976},"quick_ratio":{"value":1.2030460125864026},"net_profit_margin":{"value":0.020965752978262885},"roa":{"value":0.09975661157614917},"roe":{"value":0.14592852346489593},"debt_to_equity":{"value":0.4628456315750205,"negative_equity":false},"asset_turnover":{"value":4.758074354857466},"altman_z_score":{"value":6.822963471240174},"roce":{"value":0.17864358725658436}},"source_ids":{"financial_statement_id":"2037702","income_statement_id":"2037702","balance_sheet_id":"2037702"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":2960672,"cogs":2531493,"gross_prof":429179,"sell_exp":217258,"admin_exp":21439,"oth_op_rev":9882,"oth_op_exp":21176,"interest_expenses":225,"income_before_income_taxes":178963,"provision_for_income_taxes":19856,"income_after_income_taxes":159107,"net_income":159107},"balance_data":{"cash":17412,"accounts_receivable":4279,"inventories":168586,"cur_assets":190277,"fixed_assets":201814,"non_cur_assets":201814,"assets":392091,"cur_liab":45913,"equity":346178,"equities":392091},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2531493,2531493,false],["net_turnover_source","gross_profit_calc",429179,429179,false],["gross_profit_calc","selling_exp",217258,217258,false],["gross_profit_calc","admin_exp",21439,21439,false],["gross_profit_calc","other_op_exp_exp",21176,21176,false]]}},"financial_ratios":{"current_ratio":{"value":4.144294644218413},"quick_ratio":{"value":0.47243700041382614},"net_profit_margin":{"value":0.0537401643951103},"roa":{"value":0.4057910025988865},"roe":{"value":0.4596103738539133},"debt_to_equity":{"value":0.13262830104743803,"negative_equity":false},"interest_coverage":{"value":796.3911111111111},"asset_turnover":{"value":7.550981787391192},"altman_z_score":{"value":13.13435328175224},"roce":{"value":0.5176181039811889}},"source_ids":{"financial_statement_id":"1884219","income_statement_id":"1884219","balance_sheet_id":"1884219"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":5982678,"cogs":5712863,"gross_prof":269815,"sell_exp":110006,"admin_exp":18387,"oth_op_rev":79497,"oth_op_exp":6694,"income_before_income_taxes":214225,"provision_for_income_taxes":8163,"income_after_income_taxes":206062,"net_income":206062},"balance_data":{"cash":98048,"accounts_receivable":52389,"cur_assets":150437,"fixed_assets":196367,"non_cur_assets":196367,"assets":346804,"cur_liab":49732,"equity":297072,"equities":346804},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5712863,5712863,false],["net_turnover_source","gross_profit_calc",269815,269815,false],["gross_profit_calc","selling_exp",110006,110006,false],["gross_profit_calc","admin_exp",18387,18387,false],["gross_profit_calc","other_op_exp_exp",6694,6694,false]]}},"financial_ratios":{"current_ratio":{"value":3.024953752111317},"quick_ratio":{"value":3.024953752111317},"net_profit_margin":{"value":0.03444310390764805},"roa":{"value":0.594174230977728},"roe":{"value":0.6936432918619055},"debt_to_equity":{"value":0.1674072278774169,"negative_equity":false},"asset_turnover":{"value":17.250890993183468},"altman_z_score":{"value":22.57821473521809},"roce":{"value":0.7211214789680617}},"source_ids":{"financial_statement_id":"1739587","income_statement_id":"1739587","balance_sheet_id":"1739587"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":2117242,"cogs":2007538,"gross_prof":109704,"sell_exp":30738,"admin_exp":7449,"oth_op_exp":11260,"income_before_income_taxes":60257,"income_after_income_taxes":60257,"net_income":60257},"balance_data":{"cash":71002,"accounts_receivable":41468,"cur_assets":112470,"fixed_assets":147718,"non_cur_assets":147718,"assets":260188,"cur_liab":124178,"equity":136010,"equities":260188},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2007538,2007538,false],["net_turnover_source","gross_profit_calc",109704,109704,false],["gross_profit_calc","selling_exp",30738,30738,false],["gross_profit_calc","admin_exp",7449,7449,false],["gross_profit_calc","other_op_exp_exp",11260,11260,false]]}},"financial_ratios":{"current_ratio":{"value":0.9057159883393193},"quick_ratio":{"value":0.9057159883393193},"net_profit_margin":{"value":0.02846013823644156},"roa":{"value":0.2315902347533322},"roe":{"value":0.4430336004705536},"debt_to_equity":{"value":0.9130063965884861,"negative_equity":false},"asset_turnover":{"value":8.137354528264177},"altman_z_score":{"value":9.71114421132251},"roce":{"value":0.4430336004705536}},"source_ids":{"financial_statement_id":"1343300","income_statement_id":"1343300","balance_sheet_id":"1343300"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.06.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"59.26","25.01","44.93",5,"2 196.64","~ 1 563.82"],[2023,"69.59","21.78","39.85",6,"1 623.56","~ 1 176.04"],[2022,"21.87","9.01","14.18",4,"866.58","~ 653.81"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","18.3","6.43","14.18",7,"1 980.75","~ 1 460.97"],["2026. gada 2. ceturksnis","16.54","6.38","14.04",7,"1 961.20","~ 1 447.93"],["2026. gada 1. ceturksnis","12.71","6.23","13.31",6,"2 169.09","~ 1 586.55"],["2025. gada 4. ceturksnis","16.67","6.31","13.24",6,"2 157.69","~ 1 568.74"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":44.93,"employees":5,"gross_salary_raw":2196.636354747238,"gross_salary_formatted":"2 196.64","net_salary_formatted":"~ 1 563.82","vsaoi_employee_part":"230.65","non_taxable_minimum":"0.00","iin_part":"402.17","iin_rate_percentage":"20.46","iin_rate_decimal":"0.2046"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":44.93,"employees":5,"gross_salary_raw":2196.636354747238,"gross_salary_formatted":"2 196.64","net_salary_formatted":"~ 1 563.82","vsaoi_employee_part":"230.65","non_taxable_minimum":"0.00","iin_part":"402.17","iin_rate_percentage":"20.46","iin_rate_decimal":"0.2046"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2015-03-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2010,1,"LVL"],[2011,1,"LVL"],[2014,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-04-13"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2017-01-31","SIA \"KAANTES\""],["2012-10-02","Sabiedrība ar ierobežotu atbildību \"PIPELINE EXPERT\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV95ZZZ42103041791","K","SIA","2007-04-19","Ropažu nov., Stopiņu pag., Ulbroka, Piķurgas iela 12",2130,105016335,100016784]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5226  ","044420","Stopiņu pag.","59.26","25.01","44.93",5],[2023,"sabiedrība ar ierobežotu atbildību","7490  ","044420","Stopiņu pag.","69.59","21.78","39.85",6],[2022,"sabiedrība ar ierobežotu atbildību","7490  ","044420","Stopiņu pag.","21.87","9.01","14.18",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.06.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MAKADAMA SIA","2026. gada 3. ceturksnis","18.3","0.0","2.32","6.43","14.18","7"],["MAKADAMA SIA","2026. gada 2. ceturksnis","16.54","0.0","3.88","6.38","14.04","7"],["MAKADAMA SIA","2026. gada 1. ceturksnis","12.71","0.00","6.98","6.23","13.31","6"],["MAKADAMA SIA","2025. gada 4. ceturksnis","16.67","0.00","2.88","6.31","13.24","6"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-12-11",7830,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","fddc7d44"]]}}}