{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103042000","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"42103042000","company_name":"SIA \"SILENIECES ciltsdarba serviss\"","company_type":"SIA","registered_date":"2007-05-11","area_of_activity":{"nace_code":"0162","nace_description":"Lopkopības atbalsta darbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,189209,11462,205615,3,"EUR"],[2024,194720,37014,207893,3,"EUR"],[2023,180132,6232,203437,4,"EUR"],[2022,176981,-3434,212441,4,"EUR"],[2021,202983,28803,201587,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":189209,"cogs":145418,"gross_prof":43791,"admin_exp":28744,"oth_op_rev":1,"oth_op_exp":46,"interest_expenses":790,"income_before_income_taxes":14212,"provision_for_income_taxes":2750,"income_after_income_taxes":11462,"net_income":11462},"balance_data":{"cash":34284,"accounts_receivable":51515,"inventories":100462,"cur_assets":186261,"fixed_assets":19354,"non_cur_assets":19354,"assets":205615,"cur_liab":32983,"non_cur_liab":1809,"equity":170823,"equities":205615},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",145418,145418,false],["net_turnover_source","gross_profit_calc",43791,43791,false],["gross_profit_calc","admin_exp",28744,28744,false],["gross_profit_calc","other_op_exp_exp",46,46,false],["gross_profit_calc","ebit_calc",15001,15001,false]]}},"financial_ratios":{"current_ratio":{"value":5.647181881575357},"quick_ratio":{"value":2.6013097656368434},"net_profit_margin":{"value":0.06057851370706467},"roa":{"value":0.055744960241227534},"roe":{"value":0.06709869279897906},"debt_to_equity":{"value":0.20367280752591865,"negative_equity":false},"interest_coverage":{"value":18.98987341772152},"asset_turnover":{"value":0.9202101014031078},"altman_z_score":{"value":4.44536759580268},"roce":{"value":0.08690161731312851}},"source_ids":{"financial_statement_id":"2205611","income_statement_id":"2205611","balance_sheet_id":"2205611"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":194720,"cogs":136533,"gross_prof":58187,"admin_exp":20247,"oth_op_rev":741,"oth_op_exp":42,"interest_expenses":1625,"income_before_income_taxes":37014,"income_after_income_taxes":37014,"net_income":37014},"balance_data":{"cash":31567,"accounts_receivable":47569,"inventories":101115,"cur_assets":180251,"fixed_assets":27642,"non_cur_assets":27642,"assets":207893,"cur_liab":21482,"non_cur_liab":10921,"equity":175490,"equities":207893},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",136533,136533,false],["net_turnover_source","gross_profit_calc",58187,58187,false],["gross_profit_calc","admin_exp",20247,20247,false],["gross_profit_calc","other_op_exp_exp",42,42,false],["gross_profit_calc","ebit_calc",37898,37898,false]]}},"financial_ratios":{"current_ratio":{"value":8.390792291220556},"quick_ratio":{"value":3.683828321385346},"net_profit_margin":{"value":0.19008833196384553},"roa":{"value":0.17804351276858768},"roe":{"value":0.21091800102569946},"debt_to_equity":{"value":0.18464299960111688,"negative_equity":false},"interest_coverage":{"value":23.777846153846152},"asset_turnover":{"value":0.9366356731587884},"altman_z_score":{"value":5.049449361842219},"roce":{"value":0.2072785404294811}},"source_ids":{"financial_statement_id":"1975264","income_statement_id":"1975264","balance_sheet_id":"1975264"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":180132,"cogs":155956,"gross_prof":24176,"admin_exp":25708,"oth_op_rev":9998,"oth_op_exp":277,"interest_expenses":1927,"income_before_income_taxes":6262,"provision_for_income_taxes":30,"income_after_income_taxes":6232,"net_income":6232},"balance_data":{"cash":13947,"accounts_receivable":41463,"inventories":109409,"cur_assets":164819,"fixed_assets":38618,"non_cur_assets":38618,"assets":203437,"cur_liab":27517,"non_cur_liab":19286,"equity":156634,"equities":203437},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",155956,155956,false],["net_turnover_source","gross_profit_calc",24176,24176,false],["gross_profit_calc","admin_exp",25708,25708,false],["gross_profit_calc","other_op_exp_exp",277,277,false],["gross_profit_calc","ebit_calc",1809,-1809,true]]}},"financial_ratios":{"current_ratio":{"value":5.989715448631755},"quick_ratio":{"value":2.01366428026311},"net_profit_margin":{"value":0.03459685119801035},"roa":{"value":0.030633562233025456},"roe":{"value":0.039787019421070775},"debt_to_equity":{"value":0.2988048571829871,"negative_equity":false},"interest_coverage":{"value":4.24961079398028},"asset_turnover":{"value":0.8854436508599713},"altman_z_score":{"value":3.550388892758025},"roce":{"value":0.04654956798544793}},"source_ids":{"financial_statement_id":"1863150","income_statement_id":"1863150","balance_sheet_id":"1863150"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":176981,"cogs":151863,"gross_prof":25118,"admin_exp":36621,"oth_op_rev":9556,"oth_op_exp":412,"interest_expenses":972,"income_before_income_taxes":-3331,"provision_for_income_taxes":103,"income_after_income_taxes":-3434,"net_income":-3434},"balance_data":{"cash":19631,"accounts_receivable":26398,"inventories":117134,"cur_assets":163163,"fixed_assets":49278,"non_cur_assets":49278,"assets":212441,"cur_liab":25648,"non_cur_liab":29877,"equity":156916,"equities":212441},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",151863,151863,false],["net_turnover_source","gross_profit_calc",25118,25118,false],["gross_profit_calc","admin_exp",36621,36621,false],["gross_profit_calc","other_op_exp_exp",412,412,false],["gross_profit_calc","ebit_calc",11915,-11915,true]]}},"financial_ratios":{"current_ratio":{"value":6.361626637554585},"quick_ratio":{"value":1.7946428571428572},"net_profit_margin":{"value":-0.019403212774252603},"roa":{"value":-0.01616448802255685},"roe":{"value":-0.021884320273267227},"debt_to_equity":{"value":0.35385174233347777,"negative_equity":false},"interest_coverage":{"value":-2.4269547325102883},"asset_turnover":{"value":0.8330830677694042},"altman_z_score":{"value":3.073596810520441},"roce":{"value":-0.01262895290508745}},"source_ids":{"financial_statement_id":"1734343","income_statement_id":"1734343","balance_sheet_id":"1734343"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":202983,"cogs":151477,"gross_prof":51506,"admin_exp":26551,"oth_op_rev":4132,"interest_expenses":178,"income_before_income_taxes":28909,"provision_for_income_taxes":106,"income_after_income_taxes":28803,"net_income":28803},"balance_data":{"cash":24934,"accounts_receivable":32873,"inventories":120712,"cur_assets":178519,"fixed_assets":23068,"non_cur_assets":23068,"assets":201587,"cur_liab":25527,"non_cur_liab":11429,"equity":164631,"equities":201587},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",151477,151477,false],["net_turnover_source","gross_profit_calc",51506,51506,false],["gross_profit_calc","admin_exp",26551,26551,false],["gross_profit_calc","ebit_calc",24955,24955,false],["other_op_rev_source","ebit_calc",4132,4132,false]]}},"financial_ratios":{"current_ratio":{"value":6.99334038469072},"quick_ratio":{"value":2.2645434246092373},"net_profit_margin":{"value":0.14189858263992552},"roa":{"value":0.14288123738137876},"roe":{"value":0.1749548991380724},"debt_to_equity":{"value":0.22447777150111461,"negative_equity":false},"interest_coverage":{"value":163.41011235955057},"asset_turnover":{"value":1.0069250497303894},"altman_z_score":{"value":4.56011160166935},"roce":{"value":0.16521072361694877}},"source_ids":{"financial_statement_id":"1316650","income_statement_id":"1316650","balance_sheet_id":"1316650"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.07.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"52.91","7.91","8.21",3,"668.98","~ 565.99"],[2023,"56.78","9.32","15.87",4,"969.86","~ 758.28"],[2022,"49.71","7.69","14.96",4,"914.25","~ 683.18"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","12.85","1.12","3.5",3,"1 140.77","~ 900.89"],["2026. gada 1. ceturksnis","9.59","1.02","3.32",3,"1 082.10","~ 861.77"],["2025. gada 4. ceturksnis","15.40","1.17","3.48",3,"1 134.25","~ 886.34"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.21,"employees":3,"gross_salary_raw":668.9808024510284,"gross_salary_formatted":"668.98","net_salary_formatted":"~ 565.99","vsaoi_employee_part":"70.24","non_taxable_minimum":"435.01","iin_part":"32.75","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.21,"employees":3,"gross_salary_raw":668.9808024510284,"gross_salary_formatted":"668.98","net_salary_formatted":"~ 565.99","vsaoi_employee_part":"70.24","non_taxable_minimum":"435.01","iin_part":"32.75","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-06-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2010,1,"LVL"],[2011,1,"LVL"],[2012,1,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-05-08"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV78ZZZ42103042000","K","SIA","2007-05-11","Dienvidkurzemes nov., Lažas pag., \"Birzītes\"",3455,103420461,100016495,"0647200"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0162  ","027540","Lažas pag.","52.91","7.91","8.21",3],[2023,"sabiedrība ar ierobežotu atbildību","0162  ","027540","Lažas pag.","56.78","9.32","15.87",4],[2022,"sabiedrība ar ierobežotu atbildību","0162  ","027540","Lažas pag.","49.71","7.69","14.96",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 18.07.2007 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SILENIECES CILTSDARBA SERVISS SIA","2025. gada 4. ceturksnis","15.40","9.25","0.00","1.17","3.48","3"],["SILENIECES CILTSDARBA SERVISS SIA","2026. gada 1. ceturksnis","9.59","4.50","0.00","1.02","3.32","3"],["SILENIECES CILTSDARBA SERVISS SIA","2026. gada 2. ceturksnis","12.85","8.23","0.0","1.12","3.5","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_exp"],"data":[[177804,114568,63236,21980,2723,81,43898,182,43716,43716,null],[202983,151477,51506,26551,4132,178,28909,106,28803,28803,null],[22545,11634,10911,80,null,null,10831,1629,null,9202,null],[176981,151863,25118,36621,9556,972,-3331,103,-3434,-3434,412],[180132,155956,24176,25708,9998,1927,6262,30,6232,6232,277]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[41148,23403,96564,161115,11082,11082,172197,23286,13083,135828,172197],[24934,32873,120712,178519,23068,23068,201587,25527,11429,164631,201587],[12850,297,null,13147,3211,3211,16358,3370,419,12569,16358],[19631,26398,117134,163163,49278,49278,212441,25648,29877,156916,212441],[13947,41463,109409,164819,38618,38618,203437,27517,19286,156634,203437]]}}}