{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103043063","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"42103043063","company_name":"SIA \"MG Trade\"","company_type":"SIA","registered_date":"2007-08-22","area_of_activity":{"nace_code":"4621","nace_description":"Graudu, neapstrādātas tabakas, sēklu un lopbarības vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,31382281,-1067854,6321408,8,"EUR"],[2024,37341255,918659,5967272,8,"EUR"],[2023,22939147,899362,7155705,7,"EUR"],[2022,19817959,1167107,6171202,4,"EUR"],[2021,15346803,667421,836133,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":31382281,"cogs":29739170,"gross_prof":1643111,"sell_exp":999391,"admin_exp":576345,"oth_op_rev":1067637,"oth_op_exp":2112602,"other_interest_revenues":24450,"interest_expenses":43392,"income_before_income_taxes":-996532,"provision_for_income_taxes":71322,"income_after_income_taxes":-1067854,"net_income":-1067854},"balance_data":{"cash":391921,"accounts_receivable":3251719,"inventories":2635972,"cur_assets":6279612,"fixed_assets":39655,"intangible_assets":2141,"non_cur_assets":41796,"assets":6321408,"cur_liab":4370435,"equity":1950973,"equities":6321408},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",29739170,29739170,false],["net_turnover_source","gross_profit_calc",1643111,1643111,false],["gross_profit_calc","selling_exp",999391,999391,false],["gross_profit_calc","admin_exp",576345,576345,false],["gross_profit_calc","other_op_exp_exp",2112602,2112602,false]]}},"financial_ratios":{"current_ratio":{"value":1.436839124709554},"quick_ratio":{"value":0.83370190839127},"net_profit_margin":{"value":-0.03402729075047158},"roa":{"value":-0.1689266062244361},"roe":{"value":-0.547344325113674},"debt_to_equity":{"value":2.240130950043901,"negative_equity":false},"interest_coverage":{"value":-21.965800147492626},"asset_turnover":{"value":4.964444788249707},"altman_z_score":{"value":5.15148827788136},"roce":{"value":-0.4885459716766967}},"source_ids":{"financial_statement_id":"2182097","income_statement_id":"2182097","balance_sheet_id":"2182097"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":37341255,"cogs":34570596,"gross_prof":2770659,"sell_exp":1456297,"admin_exp":456065,"oth_op_rev":136552,"oth_op_exp":2112,"equity_investment_earnings":84080,"other_interest_revenues":2757,"interest_expenses":110986,"income_before_income_taxes":968588,"provision_for_income_taxes":49929,"income_after_income_taxes":918659,"net_income":918659},"balance_data":{"cash":275684,"accounts_receivable":4194500,"inventories":1359587,"cur_assets":5829771,"investments":104210,"fixed_assets":29717,"intangible_assets":3574,"non_cur_assets":137501,"assets":5967272,"cur_liab":2565989,"equity":3401283,"equities":5967272},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",34570596,34570596,false],["net_turnover_source","gross_profit_calc",2770659,2770659,false],["gross_profit_calc","selling_exp",1456297,1456297,false],["gross_profit_calc","admin_exp",456065,456065,false],["gross_profit_calc","other_op_exp_exp",2112,2112,false]]}},"financial_ratios":{"current_ratio":{"value":2.2719392016099835},"quick_ratio":{"value":1.7420900869021652},"net_profit_margin":{"value":0.024601717323105503},"roa":{"value":0.15394957695911968},"roe":{"value":0.2700919035552172},"debt_to_equity":{"value":0.7544179652207711,"negative_equity":false},"interest_coverage":{"value":9.727118735696394},"asset_turnover":{"value":6.257676036889219},"altman_z_score":{"value":8.238929007295596},"roce":{"value":0.3174019921306166}},"source_ids":{"financial_statement_id":"2047804","income_statement_id":"2047804","balance_sheet_id":"2047804"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":22939147,"cogs":21698707,"gross_prof":1240440,"sell_exp":234605,"admin_exp":304800,"oth_op_rev":28712,"oth_op_exp":8294,"equity_investment_earnings":332476,"interest_expenses":122592,"income_before_income_taxes":931337,"provision_for_income_taxes":31975,"income_after_income_taxes":899362,"net_income":899362},"balance_data":{"cash":573249,"marketable_securities":509932,"accounts_receivable":2672014,"inventories":3360639,"cur_assets":7115834,"fixed_assets":39444,"intangible_assets":427,"non_cur_assets":39871,"assets":7155705,"cur_liab":4473082,"equity":2682623,"equities":7155705},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",21698707,21698707,false],["net_turnover_source","gross_profit_calc",1240440,1240440,false],["gross_profit_calc","selling_exp",234605,234605,false],["gross_profit_calc","admin_exp",304800,304800,false],["gross_profit_calc","other_op_exp_exp",8294,8294,false]]}},"financial_ratios":{"current_ratio":{"value":1.5908123302903905},"quick_ratio":{"value":0.8395095372720643},"net_profit_margin":{"value":0.03920642733576798},"roa":{"value":0.12568461109003237},"roe":{"value":0.3352547115267408},"debt_to_equity":{"value":1.6674284832419612,"negative_equity":false},"interest_coverage":{"value":8.59704548420778},"asset_turnover":{"value":3.205714461398283},"altman_z_score":{"value":4.4911402536545815},"roce":{"value":0.3928725728512728}},"source_ids":{"financial_statement_id":"1895893","income_statement_id":"1895893","balance_sheet_id":"1895893"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":19817959,"cogs":18456443,"gross_prof":1361516,"sell_exp":8031,"admin_exp":100965,"oth_op_rev":145156,"investment_fair_value_adjustments":182896,"interest_expenses":47114,"income_before_income_taxes":1167666,"provision_for_income_taxes":559,"income_after_income_taxes":1167107,"net_income":1167107},"balance_data":{"cash":277265,"marketable_securities":280106,"accounts_receivable":4746655,"inventories":824433,"cur_assets":6128459,"fixed_assets":42743,"non_cur_assets":42743,"assets":6171202,"cur_liab":4267940,"equity":1903262,"equities":6171202},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18456443,18456443,false],["net_turnover_source","gross_profit_calc",1361516,1361516,false],["gross_profit_calc","selling_exp",8031,8031,false],["gross_profit_calc","admin_exp",100965,100965,false],["gross_profit_calc","ebit_calc",1252520,1252520,false]]}},"financial_ratios":{"current_ratio":{"value":1.4359290430512144},"quick_ratio":{"value":1.2427602075005741},"net_profit_margin":{"value":0.05889138230632125},"roa":{"value":0.18912150339593486},"roe":{"value":0.6132140504039906},"debt_to_equity":{"value":2.242434304893388,"negative_equity":false},"interest_coverage":{"value":25.78384344356242},"asset_turnover":{"value":3.2113612550682995},"altman_z_score":{"value":4.481224864789009},"roce":{"value":0.6382620994902436}},"source_ids":{"financial_statement_id":"1716767","income_statement_id":"1716767","balance_sheet_id":"1716767"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":15346803,"cogs":14589592,"gross_prof":757211,"sell_exp":49098,"admin_exp":29712,"oth_op_rev":27,"interest_expenses":11007,"income_before_income_taxes":667421,"income_after_income_taxes":667421,"net_income":667421},"balance_data":{"cash":15964,"accounts_receivable":499051,"inventories":319646,"cur_assets":834661,"fixed_assets":1472,"non_cur_assets":1472,"assets":836133,"cur_liab":99978,"equity":736155,"equities":836133},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14589592,14589592,false],["net_turnover_source","gross_profit_calc",757211,757211,false],["gross_profit_calc","selling_exp",49098,49098,false],["gross_profit_calc","admin_exp",29712,29712,false],["gross_profit_calc","ebit_calc",678401,678401,false]]}},"financial_ratios":{"current_ratio":{"value":8.348446658264818},"quick_ratio":{"value":5.151283282322111},"net_profit_margin":{"value":0.0434892531037246},"roa":{"value":0.7982234883684772},"roe":{"value":0.9066310763358261},"debt_to_equity":{"value":0.13581107239643825,"negative_equity":false},"interest_coverage":{"value":61.6360497864995},"asset_turnover":{"value":18.354499822396676},"altman_z_score":{"value":25.30703094727469},"roce":{"value":0.921583090517622}},"source_ids":{"financial_statement_id":"1341813","income_statement_id":"1341813","balance_sheet_id":"1341813"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.05.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"149.50","34.74","65.72",8,"2 008.16","~ 1 433.94"],[2023,"339.23","26.91","49.17",7,"1 717.09","~ 1 235.82"],[2022,"101.36","7.07","11.94",4,"729.69","~ 569.49"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 2. ceturksnis","206.41","7.33","12.43","—","—",null],["2026. gada 1. ceturksnis","12.23","11.86","21.81","3 046.56","~ 2 171.62",7],["2025. gada 4. ceturksnis","31.32","10.57","19.84","2 424.95","~ 1 746.95",8]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":65.72,"employees":8,"gross_salary_raw":2008.164662168769,"gross_salary_formatted":"2 008.16","net_salary_formatted":"~ 1 433.94","vsaoi_employee_part":"210.86","non_taxable_minimum":"0.00","iin_part":"363.37","iin_rate_percentage":"20.22","iin_rate_decimal":"0.2022"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":65.72,"employees":8,"gross_salary_raw":2008.164662168769,"gross_salary_formatted":"2 008.16","net_salary_formatted":"~ 1 433.94","vsaoi_employee_part":"210.86","non_taxable_minimum":"0.00","iin_part":"363.37","iin_rate_percentage":"20.22","iin_rate_decimal":"0.2022"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",36311,"EUR","2025-06-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,1,"EUR"],[2011,1,"LVL"],[2012,2,"LVL"],[2013,2,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-08-17"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2020-07-17","SIA \"Sauja pavasara\""],["2020-02-06","SIA \"VUP\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV89ZZZ42103043063","K","SIA","2007-08-22","Rīga, Daugavgrīvas iela 83",1007,105547621,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4621  ","010092","Kurzemes rajons","149.50","34.74","65.72",8],[2023,"sabiedrība ar ierobežotu atbildību","0119  ","010092","Kurzemes rajons","339.23","26.91","49.17",7],[2022,"sabiedrība ar ierobežotu atbildību","0119  ","010092","Kurzemes rajons","101.36","7.07","11.94",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 16.11.2007 ","nav","nav"," 22.12.2016 "],["ir"," 22.05.2018 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MG TRADE SIA","2025. gada 4. ceturksnis","31.32","0.00","0.00","10.57","19.84","8"],["MG TRADE SIA","2026. gada 1. ceturksnis","12.23","0.00","0.00","11.86","21.81","7"],["MG TRADE SIA","2026. gada 2. ceturksnis","206.41","0.0","1.76","7.33","12.43","0"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-07-16",28501.44,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","a85aaa25"]]},"vid_statusi":{"columns":["veids","statuss","papildus"],"data":[["pvn_grupa","Dalībnieks","PVN grupa \"Magnat Group\""]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","net_income","sell_exp","admin_exp","income_after_income_taxes","investment_fair_value_adjustments","provision_for_income_taxes","equity_investment_earnings"],"data":[[880,710,170,3532,5624,3,35,-1954,-1954,null,null,null,null,null,null],[910989,833546,77443,null,2090,null,244,69398,69398,788,4923,69398,null,null,null],[15346803,14589592,757211,27,null,null,11007,667421,667421,49098,29712,667421,null,null,null],[19817959,18456443,1361516,145156,null,null,47114,1167666,1167107,8031,100965,1167107,182896,559,null],[22939147,21698707,1240440,28712,8294,null,122592,931337,899362,234605,304800,899362,null,31975,332476]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions","marketable_securities","intangible_assets"],"data":[[2723,5592,492,8807,30235,30235,39042,11,15269,23762,39042,null,null,null],[69126,2382,5869,77377,581,581,77958,9159,null,68734,77958,65,null,null],[15964,499051,319646,834661,1472,1472,836133,99978,null,736155,836133,null,null,null],[277265,4746655,824433,6128459,42743,42743,6171202,4267940,null,1903262,6171202,null,280106,null],[573249,2672014,3360639,7115834,39444,39871,7155705,4473082,null,2682623,7155705,null,509932,427]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_end_of_year","cfo_im_tax","cfi_acq_stk","cfi_sal_stk","cff_div_pd","effect_of_exchange_rate_change","at_beginning_of_year"],"data":[[69398,69659,69318,-244,69074,-598,-598,28550,-27900,650,69126,69126,null,null,null,null,null,null],[945466,719557,1359455,-110985,1199324,-13432,670368,1570624,-3615528,-2244712,-195907,377342,-49146,-947835,1631635,-200000,179114,573249],[-979616,-747204,-848692,-43392,-985788,-34249,-34249,1565488,null,1199471,19628,396970,-93704,null,null,-367463,-159806,377342]]}}}