{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103043326","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"42103043326","company_name":"SIA \"OLIMPIJA S\"","company_type":"SIA","registered_date":"2007-09-13","area_of_activity":{"nace_code":"4719","nace_description":"Nespecializēta mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1053095,-7419,119558,14,"EUR"],[2024,1122327,-24244,131851,14,"EUR"],[2023,1191667,-4768,123617,13,"EUR"],[2022,1177571,-12558,116803,13,"EUR"],[2021,1144097,18230,117990,14,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":1053095,"cogs":1060514,"gross_prof":-7419,"income_before_income_taxes":-7419,"income_after_income_taxes":-7419,"net_income":-7419},"balance_data":{"cash":9686,"accounts_receivable":8952,"inventories":78985,"cur_assets":97623,"fixed_assets":21480,"intangible_assets":455,"non_cur_assets":21935,"assets":119558,"cur_liab":141090,"equity":-21532,"equities":119558},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1060514,1060514,false],["net_turnover_source","gross_profit_calc",7419,-7419,true],["gross_profit_calc","ebit_calc",7419,-7419,true],["ebit_calc","ebt_calc",7419,-7419,true],["ebt_calc","net_income_final",7419,-7419,true]]}},"financial_ratios":{"current_ratio":{"value":0.6919200510312566},"quick_ratio":{"value":0.1321000779644199},"net_profit_margin":{"value":-0.007044948461439851},"roa":{"value":-0.062053563960588164},"roe":{"value":0.3445569385101245},"debt_to_equity":{"value":-6.552572914731562,"negative_equity":true},"asset_turnover":{"value":8.808235333478311},"altman_z_score":{"value":8.120504104531143},"roce":{"value":0.3445569385101245}},"source_ids":{"financial_statement_id":"2325660","income_statement_id":"2325660","balance_sheet_id":"2325660"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":1122327,"cogs":1146571,"gross_prof":-24244,"income_before_income_taxes":-24244,"income_after_income_taxes":-24244,"net_income":-24244},"balance_data":{"cash":6896,"accounts_receivable":7878,"inventories":88665,"cur_assets":103439,"fixed_assets":27957,"intangible_assets":455,"non_cur_assets":28412,"assets":131851,"cur_liab":145964,"equity":-14113,"equities":131851},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1146571,1146571,false],["net_turnover_source","gross_profit_calc",24244,-24244,true],["gross_profit_calc","ebit_calc",24244,-24244,true],["ebit_calc","ebt_calc",24244,-24244,true],["ebt_calc","net_income_final",24244,-24244,true]]}},"financial_ratios":{"current_ratio":{"value":0.7086610397084212},"quick_ratio":{"value":0.10121673837384561},"net_profit_margin":{"value":-0.021601547499080036},"roa":{"value":-0.18387422165929723},"roe":{"value":1.7178487918939984},"debt_to_equity":{"value":-10.342521079855452,"negative_equity":true},"asset_turnover":{"value":8.512085611789065},"altman_z_score":{"value":7.5612453267943165},"roce":{"value":1.7178487918939984}},"source_ids":{"financial_statement_id":"2047805","income_statement_id":"2047805","balance_sheet_id":"2047805"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":1191667,"cogs":1196435,"gross_prof":-4768,"income_before_income_taxes":-4768,"income_after_income_taxes":-4768,"net_income":-4768},"balance_data":{"cash":11750,"accounts_receivable":7447,"inventories":70104,"cur_assets":89301,"fixed_assets":33861,"intangible_assets":455,"non_cur_assets":34316,"assets":123617,"cur_liab":113486,"equity":10131,"equities":123617},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1196435,1196435,false],["net_turnover_source","gross_profit_calc",4768,-4768,true],["gross_profit_calc","ebit_calc",4768,-4768,true],["ebit_calc","ebt_calc",4768,-4768,true],["ebt_calc","net_income_final",4768,-4768,true]]}},"financial_ratios":{"current_ratio":{"value":0.786890012865023},"quick_ratio":{"value":0.16915742911019863},"net_profit_margin":{"value":-0.004001117761925101},"roa":{"value":-0.03857074674195297},"roe":{"value":-0.470634685618399},"debt_to_equity":{"value":11.201855690455039,"negative_equity":false},"asset_turnover":{"value":9.639992881238017},"altman_z_score":{"value":9.467505857317352},"roce":{"value":-0.470634685618399}},"source_ids":{"financial_statement_id":"1892405","income_statement_id":"1892405","balance_sheet_id":"1892405"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":1177571,"cogs":1190129,"gross_prof":-12558,"income_before_income_taxes":-12558,"income_after_income_taxes":-12558,"net_income":-12558},"balance_data":{"cash":11631,"accounts_receivable":6546,"inventories":60119,"cur_assets":78296,"fixed_assets":38052,"intangible_assets":455,"non_cur_assets":38507,"assets":116803,"cur_liab":101905,"equity":14898,"equities":116803},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1190129,1190129,false],["net_turnover_source","gross_profit_calc",12558,-12558,true],["gross_profit_calc","ebit_calc",12558,-12558,true],["ebit_calc","ebt_calc",12558,-12558,true],["ebt_calc","net_income_final",12558,-12558,true]]}},"financial_ratios":{"current_ratio":{"value":0.768323438496639},"quick_ratio":{"value":0.178372013149502},"net_profit_margin":{"value":-0.010664325123495738},"roa":{"value":-0.10751436178865269},"roe":{"value":-0.8429319371727748},"debt_to_equity":{"value":6.84017988991811,"negative_equity":false},"asset_turnover":{"value":10.081684545773653},"altman_z_score":{"value":9.751984370398297},"roce":{"value":-0.8429319371727748}},"source_ids":{"financial_statement_id":"1734347","income_statement_id":"1734347","balance_sheet_id":"1734347"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":1144097,"cogs":1125645,"gross_prof":18452,"interest_expenses":222,"income_before_income_taxes":18230,"income_after_income_taxes":18230,"net_income":18230},"balance_data":{"cash":12674,"accounts_receivable":4098,"inventories":58903,"cur_assets":75675,"fixed_assets":41860,"intangible_assets":455,"non_cur_assets":42315,"assets":117990,"cur_liab":85751,"non_cur_liab":4783,"equity":27456,"equities":117990},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1125645,1125645,false],["net_turnover_source","gross_profit_calc",18452,18452,false],["gross_profit_calc","ebit_calc",18452,18452,false],["ebit_calc","ebt_calc",18452,18452,false],["ebt_calc","interest_exp",222,222,false]]}},"financial_ratios":{"current_ratio":{"value":0.8824969971195671},"quick_ratio":{"value":0.19558955580692935},"net_profit_margin":{"value":0.01593396364119476},"roa":{"value":0.1545046190355115},"roe":{"value":0.6639714452214452},"debt_to_equity":{"value":3.2974213286713288,"negative_equity":false},"interest_coverage":{"value":83.11711711711712},"asset_turnover":{"value":9.696559030426307},"altman_z_score":{"value":10.426295132756145},"roce":{"value":0.5723502590030708}},"source_ids":{"financial_statement_id":"1392378","income_statement_id":"1392378","balance_sheet_id":"1392378"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.01.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"81.53","15.99","43.31",14,"756.23","~ 621.75"],[2023,"69.34","9.72","36.80",13,"691.98","~ 580.69"],[2022,"58.53","8.37","31.44",14,"548.97","~ 458.16"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","21.2","3.54","11.49",13,"864.23","~ 716.50"],["2026. gada 1. ceturksnis","20.12","3.55","11.46",14,"800.40","~ 673.94"],["2025. gada 4. ceturksnis","17.88","2.95","11.13",14,"777.35","~ 648.37"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":43.31,"employees":14,"gross_salary_raw":756.2265152467558,"gross_salary_formatted":"756.23","net_salary_formatted":"~ 621.75","vsaoi_employee_part":"79.40","non_taxable_minimum":"401.45","iin_part":"55.07","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":43.31,"employees":14,"gross_salary_raw":756.2265152467558,"gross_salary_formatted":"756.23","net_salary_formatted":"~ 621.75","vsaoi_employee_part":"79.40","non_taxable_minimum":"401.45","iin_part":"55.07","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2014-05-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,12,"EUR"],[2018,13,"EUR"],[2008,2,"LVL"],[2010,2,"LVL"],[2011,2,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-07-04"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV69ZZZ42103043326","K","SIA","2007-09-13","Dienvidkurzemes nov., Aizputes pag., \"Dzērves\"",3456,103231564,100016495,"0644200"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","?     ","027400","Aizputes pag.","81.53","15.99","43.31",14],[2023,"sabiedrība ar ierobežotu atbildību","4719  ","027400","Aizputes pag.","69.34","9.72","36.80",13],[2022,"sabiedrība ar ierobežotu atbildību","4719  ","027400","Aizputes pag.","58.53","8.37","31.44",14]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.01.2009 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["OLIMPIJA S SIA","2025. gada 4. ceturksnis","17.88","3.79","0.00","2.95","11.13","14"],["OLIMPIJA S SIA","2026. gada 1. ceturksnis","20.12","5.09","0.00","3.55","11.46","14"],["OLIMPIJA S SIA","2026. gada 2. ceturksnis","21.2","6.12","0.0","3.54","11.49","13"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","income_before_income_taxes","provision_for_income_taxes","net_income","other_interest_revenues","interest_expenses","income_after_income_taxes"],"data":[[20485,20219,266,266,14,252,null,null,null],[880376,874759,5617,7899,null,7899,3085,803,7899],[11278,12768,-1490,-1490,null,-1490,null,null,null],[1144097,1125645,18452,18230,null,18230,null,222,18230],[1177571,1190129,-12558,-12558,null,-12558,null,null,-12558]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets"],"data":[[1133,927,3967,6027,492,492,6519,708,3000,2811,6519,null],[10149,9235,50748,70132,36103,36388,106520,82318,14977,9225,106520,285],[340,127,14235,14702,null,null,14702,1192,13000,510,14702,null],[12674,4098,58903,75675,41860,42315,117990,85751,4783,27456,117990,455],[11631,6546,60119,78296,38052,38507,116803,101905,null,14898,116803,455]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfo_dm_extra","cfo_dm_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_iss_cap"],"data":[[22260,24968,-2708,-2708,-2708,521,-521,3000,3000,-229,1362,1133,null],[11151,25811,-14660,-14660,-14660,null,null,13000,15000,340,null,340,2000],[71651,68845,2806,2806,2806,1110,1110,null,null,1696,1133,2829,null],[159075,160105,-1030,-1030,-1030,150,1110,null,null,-1180,2829,1649,null],[410316,433777,-23461,-23461,-23461,545,545,26920,null,2914,2346,5260,null]]}}}