{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103043877","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103043877"},"registration_number":"42103043877","company_name":"SIA \"Good Roof\"","company_type":"SIA","registered_date":"2007-11-13","area_of_activity":{"nace_code":"4341","nace_description":"Jumiķu darbi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,53406,-4466,21668,3,"EUR"],[2024,78618,3508,27228,5,"EUR"],[2023,86884,1874,24491,7,"EUR"],[2022,119446,-31662,41016,9,"EUR"],[2021,201352,16132,75787,9,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":53406,"cogs":40420,"gross_prof":12986,"admin_exp":17452,"income_before_income_taxes":-4466,"income_after_income_taxes":-4466,"net_income":-4466},"balance_data":{"cash":15208,"accounts_receivable":132,"inventories":81,"cur_assets":15421,"fixed_assets":6247,"non_cur_assets":6247,"assets":21668,"cur_liab":3866,"equity":17802,"equities":21668},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",40420,40420,false],["net_turnover_source","gross_profit_calc",12986,12986,false],["gross_profit_calc","admin_exp",17452,17452,false],["gross_profit_calc","ebit_calc",4466,-4466,true],["ebit_calc","ebt_calc",4466,-4466,true]]}},"financial_ratios":{"current_ratio":{"value":3.988877392653906},"quick_ratio":{"value":3.96792550439731},"net_profit_margin":{"value":-0.08362356289555481},"roa":{"value":-0.2061103932065719},"roe":{"value":-0.2508706886866644},"debt_to_equity":{"value":0.21716661049320302,"negative_equity":false},"asset_turnover":{"value":2.464740631345763},"altman_z_score":{"value":4.831661647635325},"roce":{"value":-0.2508706886866644}},"source_ids":{"financial_statement_id":"2111812","income_statement_id":"2111812","balance_sheet_id":"2111812"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":78618,"cogs":65575,"gross_prof":13043,"admin_exp":9546,"oth_op_rev":11,"income_before_income_taxes":3508,"income_after_income_taxes":3508,"net_income":3508},"balance_data":{"cash":12844,"accounts_receivable":3902,"inventories":81,"cur_assets":16827,"fixed_assets":10401,"non_cur_assets":10401,"assets":27228,"cur_liab":4960,"equity":22268,"equities":27228},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",65575,65575,false],["net_turnover_source","gross_profit_calc",13043,13043,false],["gross_profit_calc","admin_exp",9546,9546,false],["gross_profit_calc","ebit_calc",3497,3497,false],["other_op_rev_source","ebit_calc",11,11,false]]}},"financial_ratios":{"current_ratio":{"value":3.392540322580645},"quick_ratio":{"value":3.3762096774193546},"net_profit_margin":{"value":0.04462082474751329},"roa":{"value":0.1288379609225797},"roe":{"value":0.15753547691754985},"debt_to_equity":{"value":0.22274115322435784,"negative_equity":false},"asset_turnover":{"value":2.8873953283384752},"altman_z_score":{"value":6.172718670770601},"roce":{"value":0.15753547691754985}},"source_ids":{"financial_statement_id":"1954518","income_statement_id":"1954518","balance_sheet_id":"1954518"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":86884,"cogs":74546,"gross_prof":12338,"admin_exp":10483,"oth_op_rev":57,"interest_expenses":38,"income_before_income_taxes":1874,"income_after_income_taxes":1874,"net_income":1874},"balance_data":{"cash":2815,"accounts_receivable":6498,"inventories":154,"cur_assets":9467,"fixed_assets":15024,"non_cur_assets":15024,"assets":24491,"cur_liab":5731,"equity":18760,"equities":24491},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",74546,74546,false],["net_turnover_source","gross_profit_calc",12338,12338,false],["gross_profit_calc","admin_exp",10483,10483,false],["gross_profit_calc","ebit_calc",1855,1855,false],["other_op_rev_source","ebit_calc",57,57,false]]}},"financial_ratios":{"current_ratio":{"value":1.651893212353865},"quick_ratio":{"value":1.6250218112022334},"net_profit_margin":{"value":0.02156898853643939},"roa":{"value":0.0765179045363603},"roe":{"value":0.09989339019189765},"debt_to_equity":{"value":0.30549040511727077,"negative_equity":false},"interest_coverage":{"value":50.31578947368421},"asset_turnover":{"value":3.5475889102119145},"altman_z_score":{"value":5.916067946660452},"roce":{"value":0.10191897654584221}},"source_ids":{"financial_statement_id":"1793871","income_statement_id":"1793871","balance_sheet_id":"1793871"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":119446,"cogs":134248,"gross_prof":-14802,"admin_exp":21829,"oth_op_rev":4969,"income_before_income_taxes":-31662,"income_after_income_taxes":-31662,"net_income":-31662},"balance_data":{"cash":15585,"accounts_receivable":3064,"inventories":2476,"cur_assets":21125,"fixed_assets":19891,"non_cur_assets":19891,"assets":41016,"cur_liab":24130,"equity":16886,"equities":41016},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",134248,134248,false],["net_turnover_source","gross_profit_calc",14802,-14802,true],["gross_profit_calc","admin_exp",21829,21829,false],["gross_profit_calc","ebit_calc",36631,-36631,true],["other_op_rev_source","ebit_calc",4969,4969,false]]}},"financial_ratios":{"current_ratio":{"value":0.8754662246166598},"quick_ratio":{"value":0.7728553667633651},"net_profit_margin":{"value":-0.2650737571789763},"roa":{"value":-0.7719426565242832},"roe":{"value":-1.8750444154921238},"debt_to_equity":{"value":1.4289944332583204,"negative_equity":false},"asset_turnover":{"value":2.9121806124439242},"altman_z_score":{"value":1.0980170039775448},"roce":{"value":-1.8750444154921238}},"source_ids":{"financial_statement_id":"1445163","income_statement_id":"1445163","balance_sheet_id":"1445163"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":201352,"cogs":173791,"gross_prof":27561,"admin_exp":13659,"oth_op_rev":2255,"income_before_income_taxes":16157,"provision_for_income_taxes":25,"income_after_income_taxes":16132,"net_income":16132},"balance_data":{"cash":58966,"accounts_receivable":13657,"inventories":40,"cur_assets":72663,"fixed_assets":3124,"non_cur_assets":3124,"assets":75787,"cur_liab":27240,"equity":48547,"equities":75787},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",173791,173791,false],["net_turnover_source","gross_profit_calc",27561,27561,false],["gross_profit_calc","admin_exp",13659,13659,false],["gross_profit_calc","ebit_calc",13902,13902,false],["other_op_rev_source","ebit_calc",2255,2255,false]]}},"financial_ratios":{"current_ratio":{"value":2.667511013215859},"quick_ratio":{"value":2.666042584434655},"net_profit_margin":{"value":0.0801183996185784},"roa":{"value":0.2128597252827002},"roe":{"value":0.33229653737615095},"debt_to_equity":{"value":0.5611057325890374,"negative_equity":false},"asset_turnover":{"value":2.6568144932508213},"altman_z_score":{"value":5.034701648266598},"roce":{"value":0.3328115022555462}},"source_ids":{"financial_statement_id":"1306912","income_statement_id":"1306912","balance_sheet_id":"1306912"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.12.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"31.36","4.60","13.09",5,"639.97","~ 547.45"],[2023,"26.92","2.82","14.24",7,"497.28","~ 445.07"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.94","0.1","0.97",3,"316.16","~ 282.96"],["2026. gada 1. ceturksnis","3.05","0.09","1.22",3,"397.64","~ 355.89"],["2025. gada 4. ceturksnis","3.23","0.10","1.18",3,"384.60","~ 344.22"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.09,"employees":5,"gross_salary_raw":639.9726214921287,"gross_salary_formatted":"639.97","net_salary_formatted":"~ 547.45","vsaoi_employee_part":"67.20","non_taxable_minimum":"446.16","iin_part":"25.32","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.09,"employees":5,"gross_salary_raw":639.9726214921287,"gross_salary_formatted":"639.97","net_salary_formatted":"~ 547.45","vsaoi_employee_part":"67.20","non_taxable_minimum":"446.16","iin_part":"25.32","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2016-05-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,9,"EUR"],[2018,7,"EUR"],[2016,9,"EUR"],[2019,9,"EUR"],[2020,10,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-11-07"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV33ZZZ42103043877","K","SIA","2007-11-13","Liepāja, Durbes iela 5",3414,102403144,100003044,"0170000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4341  ","005000","Liepāja","31.36","4.60","13.09",5],[2023,"sabiedrība ar ierobežotu atbildību","4391  ","005000","Liepāja","26.92","2.82","14.24",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.12.2007 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GOOD ROOF SIA","2025. gada 4. ceturksnis","3.23","1.95","0.00","0.10","1.18","3"],["GOOD ROOF SIA","2026. gada 1. ceturksnis","3.05","2.92","1.19","0.09","1.22","3"],["GOOD ROOF SIA","2026. gada 2. ceturksnis","2.94","2.18","0.31","0.1","0.97","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","interest_expenses"],"data":[[136082,117381,18701,14021,13,1,4692,4692,4692,null,null],[201352,173791,27561,13659,2255,null,16157,16132,16132,25,null],[119446,134248,-14802,21829,4969,null,-31662,-31662,-31662,null,null],[86884,74546,12338,10483,57,null,1874,1874,1874,null,38],[78618,65575,13043,9546,11,null,3508,3508,3508,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[58192,20292,64,78548,4448,4448,82996,50581,32415,82996],[58966,13657,40,72663,3124,3124,75787,27240,48547,75787],[15585,3064,2476,21125,19891,19891,41016,24130,16886,41016],[2815,6498,154,9467,15024,15024,24491,5731,18760,24491],[12844,3902,81,16827,10401,10401,27228,4960,22268,27228]]}}}