{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103043896","dati_atjaunoti":"2026-10-29","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103043896"},"registration_number":"42103043896","company_name":"SIA \"TerraFrame\"","company_type":"SIA","registered_date":"2007-11-14","area_of_activity":{"nace_code":"7820","nace_description":"Pagaidu darbā iekārtošanas aģentūru darbība un cita cilvēkresursu nodrošināšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,0,-622,18,0,"EUR"],[2024,55769,-13355,null,3,"EUR"],[2023,120377,10972,43845,11,"EUR"],[2022,143043,7517,49865,13,"EUR"],[2021,55912,7937,45777,12,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":572,"income_before_income_taxes":-572,"provision_for_income_taxes":50,"income_after_income_taxes":-622,"net_income":-622},"balance_data":{"cash":18,"cur_assets":18,"assets":18,"cur_liab":640,"equity":-622,"equities":18},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["UIN Nodoklis"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",572,572,false],["gross_profit_calc","ebit_calc",572,-572,true],["ebit_calc","ebt_calc",572,-572,true],["ebt_calc","tax_exp",50,50,false],["ebt_calc","net_income_final",622,-622,true]]}},"financial_ratios":{"current_ratio":{"value":0.028125},"quick_ratio":{"value":0.028125},"roa":{"value":-34.55555555555556},"roe":{"value":1},"debt_to_equity":{"value":-1.0289389067524115,"negative_equity":true},"altman_z_score":{"value":-153.18663194444446},"roce":{"value":0.9196141479099679}},"source_ids":{"financial_statement_id":"2325670","income_statement_id":"2325670","balance_sheet_id":"2325670"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":55769,"cogs":38755,"gross_prof":17014,"sell_exp":91,"admin_exp":24578,"oth_op_rev":34654,"oth_op_exp":40354,"income_before_income_taxes":-13355,"income_after_income_taxes":-13355,"net_income":-13355},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",38755,38755,false],["net_turnover_source","gross_profit_calc",17014,17014,false],["gross_profit_calc","selling_exp",91,91,false],["gross_profit_calc","admin_exp",24578,24578,false],["gross_profit_calc","other_op_exp_exp",40354,40354,false]]}},"financial_ratios":{"net_profit_margin":{"value":-0.2394699564274059},"debt_to_equity":{"negative_equity":false}},"source_ids":{"financial_statement_id":"2073086","income_statement_id":"2073086","balance_sheet_id":"2073086"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":120377,"cogs":93465,"gross_prof":26912,"sell_exp":248,"admin_exp":22261,"oth_op_rev":25423,"oth_op_exp":18854,"income_before_income_taxes":10972,"income_after_income_taxes":10972,"net_income":10972},"balance_data":{"cash":1044,"accounts_receivable":2903,"inventories":2118,"cur_assets":6065,"fixed_assets":37780,"non_cur_assets":37780,"assets":43845,"cur_liab":6281,"equity":37564,"equities":43845},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",93465,93465,false],["net_turnover_source","gross_profit_calc",26912,26912,false],["gross_profit_calc","selling_exp",248,248,false],["gross_profit_calc","admin_exp",22261,22261,false],["gross_profit_calc","other_op_exp_exp",18854,18854,false]]}},"financial_ratios":{"current_ratio":{"value":0.9656105715650374},"quick_ratio":{"value":0.6284031205222098},"net_profit_margin":{"value":0.09114697990479909},"roa":{"value":0.2502451818907515},"roe":{"value":0.29208816952401234},"debt_to_equity":{"value":0.16720796507294217,"negative_equity":false},"asset_turnover":{"value":2.745512601208804},"altman_z_score":{"value":6.751506472078216},"roce":{"value":0.29208816952401234}},"source_ids":{"financial_statement_id":"1900067","income_statement_id":"1900067","balance_sheet_id":"1900067"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":143043,"cogs":113616,"gross_prof":29427,"sell_exp":207,"admin_exp":19909,"oth_op_rev":4007,"oth_op_exp":5799,"income_before_income_taxes":7519,"provision_for_income_taxes":2,"income_after_income_taxes":7517,"net_income":7517},"balance_data":{"cash":17201,"accounts_receivable":5631,"inventories":1983,"cur_assets":24815,"fixed_assets":25050,"non_cur_assets":25050,"assets":49865,"cur_liab":5873,"non_cur_liab":2120,"equity":41872,"equities":49865},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",113616,113616,false],["net_turnover_source","gross_profit_calc",29427,29427,false],["gross_profit_calc","selling_exp",207,207,false],["gross_profit_calc","admin_exp",19909,19909,false],["gross_profit_calc","other_op_exp_exp",5799,5799,false]]}},"financial_ratios":{"current_ratio":{"value":4.225268176400477},"quick_ratio":{"value":3.8876213178954537},"net_profit_margin":{"value":0.052550631628251646},"roa":{"value":0.15074701694575354},"roe":{"value":0.17952330913259457},"debt_to_equity":{"value":0.19089128773404662,"negative_equity":false},"asset_turnover":{"value":2.868605234132157},"altman_z_score":{"value":6.515164469615315},"roce":{"value":0.1709174395344608}},"source_ids":{"financial_statement_id":"1727999","income_statement_id":"1727999","balance_sheet_id":"1727999"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":55912,"cogs":51930,"gross_prof":3982,"sell_exp":41,"admin_exp":18854,"oth_op_rev":27670,"oth_op_exp":4820,"income_before_income_taxes":7937,"income_after_income_taxes":7937,"net_income":7937},"balance_data":{"cash":7669,"accounts_receivable":7449,"inventories":2791,"cur_assets":17909,"fixed_assets":27868,"non_cur_assets":27868,"assets":45777,"cur_liab":8586,"non_cur_liab":2836,"equity":34355,"equities":45777},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",51930,51930,false],["net_turnover_source","gross_profit_calc",3982,3982,false],["gross_profit_calc","selling_exp",41,41,false],["gross_profit_calc","admin_exp",18854,18854,false],["gross_profit_calc","other_op_exp_exp",4820,4820,false]]}},"financial_ratios":{"current_ratio":{"value":2.0858374097367807},"quick_ratio":{"value":1.7607733519683206},"net_profit_margin":{"value":0.1419552153383889},"roa":{"value":0.1733840138060598},"roe":{"value":0.23102896230534128},"debt_to_equity":{"value":0.33246980061126474,"negative_equity":false},"asset_turnover":{"value":1.2213993927081286},"altman_z_score":{"value":3.802620142521942},"roce":{"value":0.21341184695221962}},"source_ids":{"financial_statement_id":"1425022","income_statement_id":"1425022","balance_sheet_id":"1425022"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"N","Skaidrojums":"Neaktīvs nodokļu maksātājs","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"nav","Registrets":" 04.12.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 19.11.2025 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"30.45","5.10","12.15",5,"594.02","~ 518.08"],[2023,"43.09","7.09","21.11",11,"469.12","~ 419.87"],[2022,"39.35","6.19","17.77",12,"361.99","~ 323.98"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.15,"employees":5,"gross_salary_raw":594.0158404224113,"gross_salary_formatted":"594.02","net_salary_formatted":"~ 518.08","vsaoi_employee_part":"62.37","non_taxable_minimum":"463.84","iin_part":"13.56","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.15,"employees":5,"gross_salary_raw":594.0158404224113,"gross_salary_formatted":"594.02","net_salary_formatted":"~ 518.08","vsaoi_employee_part":"62.37","non_taxable_minimum":"463.84","iin_part":"13.56","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",18496,"EUR","2024-12-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2014,23,"EUR"],[2015,20,"EUR"],[2016,19,"EUR"],[2020,12,"EUR"],[2022,13,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-11-08"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2024-12-18","SIA \"S.Motors\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV05ZZZ42103043896","K","SIA","2007-11-14","Rīga, Cēsu iela 43 - 56",1012,119146936,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7820  ","010094","Vidzemes priekšpilsēta","30.45","5.10","12.15",5],[2023,"sabiedrība ar ierobežotu atbildību","4939  ","005000","Liepāja","43.09","7.09","21.11",11],[2022,"sabiedrība ar ierobežotu atbildību","4939  ","005000","Liepāja","39.35","6.19","17.77",12]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 04.12.2007 ","nav","nav"," 19.11.2025 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["N","Neaktīvs nodokļu maksātājs","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["TERRAFRAME SIA","2026. gada 3. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"],["TERRAFRAME SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"],["TERRAFRAME SIA","2026. gada 1. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["TERRAFRAME SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","LI17IC0012","Darbība reģistrēta","2017-04-20","Auto remonta darbnīca","visu kategoriju (L, M, N, O) mehānisko sauszemes transportlīdzekļu, mobilās lauksaimniecības tehnikas un satiksmē neizmantojamu pārvietojamu mehānismu un citu pārvietojamu agregātu remonta un apkopes darbnīcas (tai skaitā iekārtas, kurās veic automazgāšanu vai transportlīdzekļu salonu ķīmisko tīrīšanu)"]]}},"eu_funds":{"periods":{"no":"2016-10-17","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":190.08,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[190.08,"2019-01-31","Valsts izglītības satura centrs","Kompetenču pieeja mācību saturā"]]}}}}