{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103045473","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103045473"},"registration_number":"42103045473","company_name":"SIA \"DROŠĪBAS BIROJS\"","company_type":"SIA","registered_date":"2008-05-09","area_of_activity":{"nace_code":"8009","nace_description":"Citur neklasificēti drošības nodrošināšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,956423,10359,139813,40,"EUR"],[2024,926493,-2112,298238,43,"EUR"],[2023,815813,2748,288427,48,"EUR"],[2022,724099,-79051,220520,47,"EUR"],[2021,756539,-31244,199388,51,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":40,"type_from_db":"UGP"},"income_data":{"net_turnover":956423,"cogs":808232,"gross_prof":148191,"sell_exp":48,"admin_exp":117198,"oth_op_rev":1762,"oth_op_exp":22064,"interest_expenses":284,"income_before_income_taxes":10359,"income_after_income_taxes":10359,"net_income":10359},"balance_data":{"cash":32138,"accounts_receivable":83369,"inventories":17477,"cur_assets":132984,"fixed_assets":6829,"non_cur_assets":6829,"assets":139813,"cur_liab":201020,"equity":-61207,"equities":139813},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",808232,808232,false],["net_turnover_source","gross_profit_calc",148191,148191,false],["gross_profit_calc","selling_exp",48,48,false],["gross_profit_calc","admin_exp",117198,117198,false],["gross_profit_calc","other_op_exp_exp",22064,22064,false]]}},"financial_ratios":{"current_ratio":{"value":0.6615461148144464},"quick_ratio":{"value":0.5746045169634862},"net_profit_margin":{"value":0.010830981689064358},"roa":{"value":0.07409182264882379},"roe":{"value":-0.16924534775434183},"debt_to_equity":{"value":-3.284264871665006,"negative_equity":true},"interest_coverage":{"value":37.475352112676056},"asset_turnover":{"value":6.840730118086301},"altman_z_score":{"value":6.215975468174117},"roce":{"value":-0.17388533991210156}},"source_ids":{"financial_statement_id":"2257061","income_statement_id":"2257061","balance_sheet_id":"2257061"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":43,"type_from_db":"UGP"},"income_data":{"net_turnover":926493,"cogs":793539,"gross_prof":132954,"sell_exp":258,"admin_exp":115896,"oth_op_rev":622,"oth_op_exp":19531,"income_before_income_taxes":-2109,"provision_for_income_taxes":3,"income_after_income_taxes":-2112,"net_income":-2112},"balance_data":{"cash":171491,"accounts_receivable":87300,"inventories":28829,"cur_assets":287620,"fixed_assets":10618,"non_cur_assets":10618,"assets":298238,"cur_liab":366218,"non_cur_liab":3586,"equity":-71566,"equities":298238},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",793539,793539,false],["net_turnover_source","gross_profit_calc",132954,132954,false],["gross_profit_calc","selling_exp",258,258,false],["gross_profit_calc","admin_exp",115896,115896,false],["gross_profit_calc","other_op_exp_exp",19531,19531,false]]}},"financial_ratios":{"current_ratio":{"value":0.7853792003669945},"quick_ratio":{"value":0.7066583291919021},"net_profit_margin":{"value":-0.002279563903882706},"roa":{"value":-0.007081592553598133},"roe":{"value":0.02951122041192745},"debt_to_equity":{"value":-5.167314087695274,"negative_equity":true},"asset_turnover":{"value":3.106555837954922},"altman_z_score":{"value":2.6048838757184134},"roce":{"value":0.031023830538393644}},"source_ids":{"financial_statement_id":"2037709","income_statement_id":"2037709","balance_sheet_id":"2037709"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":48,"type_from_db":"UGP"},"income_data":{"net_turnover":815813,"cogs":681631,"gross_prof":134182,"sell_exp":130,"admin_exp":105624,"oth_op_rev":396,"oth_op_exp":26076,"income_before_income_taxes":2748,"income_after_income_taxes":2748,"net_income":2748},"balance_data":{"cash":194786,"accounts_receivable":79097,"inventories":6442,"cur_assets":280325,"fixed_assets":8102,"non_cur_assets":8102,"assets":288427,"cur_liab":316044,"provisions":41837,"equity":-69454,"equities":288427},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",681631,681631,false],["net_turnover_source","gross_profit_calc",134182,134182,false],["gross_profit_calc","selling_exp",130,130,false],["gross_profit_calc","admin_exp",105624,105624,false],["gross_profit_calc","other_op_exp_exp",26076,26076,false]]}},"financial_ratios":{"current_ratio":{"value":0.8869809267064079},"quick_ratio":{"value":0.8665976889293896},"net_profit_margin":{"value":0.003368418988174986},"roa":{"value":0.009527540764214169},"roe":{"value":-0.039565755752008526},"debt_to_equity":{"value":-4.550407463932963,"negative_equity":true},"asset_turnover":{"value":2.828490397916977},"altman_z_score":{"value":2.4673823957747625},"roce":{"value":-0.09950392873954449}},"source_ids":{"financial_statement_id":"1824144","income_statement_id":"1824144","balance_sheet_id":"1824144"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":47,"type_from_db":"UGP"},"income_data":{"net_turnover":724099,"cogs":667445,"gross_prof":56654,"sell_exp":169,"admin_exp":92631,"oth_op_rev":47,"oth_op_exp":42952,"income_before_income_taxes":-79051,"income_after_income_taxes":-79051,"net_income":-79051},"balance_data":{"cash":148286,"accounts_receivable":49379,"inventories":9781,"cur_assets":207446,"fixed_assets":13074,"non_cur_assets":13074,"assets":220520,"cur_liab":263285,"provisions":29438,"equity":-72203,"equities":220520},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",667445,667445,false],["net_turnover_source","gross_profit_calc",56654,56654,false],["gross_profit_calc","selling_exp",169,169,false],["gross_profit_calc","admin_exp",92631,92631,false],["gross_profit_calc","other_op_exp_exp",42952,42952,false]]}},"financial_ratios":{"current_ratio":{"value":0.7879142374233246},"quick_ratio":{"value":0.7507643808040716},"net_profit_margin":{"value":-0.10917153593638439},"roa":{"value":-0.35847542173045527},"roe":{"value":1.0948437045552124},"debt_to_equity":{"value":-3.646455133443209,"negative_equity":true},"asset_turnover":{"value":3.283597859604571},"altman_z_score":{"value":1.5891858739323181},"roce":{"value":1.8484976031801708}},"source_ids":{"financial_statement_id":"1710198","income_statement_id":"1710198","balance_sheet_id":"1710198"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":51,"type_from_db":"UGP"},"income_data":{"net_turnover":756539,"cogs":689133,"gross_prof":67406,"sell_exp":144,"admin_exp":87842,"oth_op_rev":124,"oth_op_exp":10788,"income_before_income_taxes":-31244,"income_after_income_taxes":-31244,"net_income":-31244},"balance_data":{"cash":115563,"accounts_receivable":46566,"inventories":19488,"cur_assets":181617,"fixed_assets":17670,"intangible_assets":101,"non_cur_assets":17771,"assets":199388,"cur_liab":192540,"equity":6848,"equities":199388},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",689133,689133,false],["net_turnover_source","gross_profit_calc",67406,67406,false],["gross_profit_calc","selling_exp",144,144,false],["gross_profit_calc","admin_exp",87842,87842,false],["gross_profit_calc","other_op_exp_exp",10788,10788,false]]}},"financial_ratios":{"current_ratio":{"value":0.9432689311311935},"quick_ratio":{"value":0.8420535992521034},"net_profit_margin":{"value":-0.041298597957276494},"roa":{"value":-0.15669950047144263},"roe":{"value":-4.5625},"debt_to_equity":{"value":28.11623831775701,"negative_equity":false},"asset_turnover":{"value":3.7943055750596826},"altman_z_score":{"value":3.3046007499667582},"roce":{"value":-4.5625}},"source_ids":{"financial_statement_id":"1342980","income_statement_id":"1342980","balance_sheet_id":"1342980"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.06.2008 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"398.73","85.10","174.38",44,"968.80","~ 757.60"],[2023,"363.99","74.35","158.53",44,"880.75","~ 701.33"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","90.82","16.49","40.91",37,"1 081.13","~ 861.12"],["2026. gada 1. ceturksnis","85.93","14.54","38.59",38,"992.99","~ 802.35"],["2025. gada 4. ceturksnis","87.84","15.19","38.04",40,"929.89","~ 750.08"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":174.38,"employees":44,"gross_salary_raw":968.803612540779,"gross_salary_formatted":"968.80","net_salary_formatted":"~ 757.60","vsaoi_employee_part":"101.72","non_taxable_minimum":"319.69","iin_part":"109.48","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":174.38,"employees":44,"gross_salary_raw":968.803612540779,"gross_salary_formatted":"968.80","net_salary_formatted":"~ 757.60","vsaoi_employee_part":"101.72","non_taxable_minimum":"319.69","iin_part":"109.48","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2808,"EUR","2015-03-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,55,"EUR"],[2018,53,"EUR"],[2010,35,"LVL"],[2011,35,"LVL"],[2012,42,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2008-05-06"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV09ZZZ42103045473","K","SIA","2008-05-09","Liepāja, Graudu iela 27/29",3401,101691971,100003044,"0170000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","52103044111","2015-10-16"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8009  ","005000","Liepāja","398.73","85.10","174.38",44],[2023,"sabiedrība ar ierobežotu atbildību","8020  ","005000","Liepāja","363.99","74.35","158.53",44]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 03.06.2008 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DROŠĪBAS BIROJS SIA","2025. gada 4. ceturksnis","87.84","34.57","0.00","15.19","38.04","40"],["DROŠĪBAS BIROJS SIA","2026. gada 1. ceturksnis","85.93","32.76","0.00","14.54","38.59","38"],["DROŠĪBAS BIROJS SIA","2026. gada 2. ceturksnis","90.82","33.38","0.0","16.49","40.91","37"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[675165,611277,63888,255,62318,4107,9552,-4130,79,-4209,-4209],[670975,626071,44904,207,70667,4502,13634,-35102,null,-35102,-35102],[756539,689133,67406,144,87842,124,10788,-31244,null,-31244,-31244],[266470,234951,31519,432,15280,null,9950,5857,1576,null,4281],[724099,667445,56654,169,92631,47,42952,-79051,null,-79051,-79051]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","provisions"],"data":[[90339,69882,25525,185746,30849,2526,33375,219121,145927,73194,219121,null],[26795,56121,17112,100028,24556,1313,25869,125897,87805,38092,125897,null],[115563,46566,19488,181617,17670,101,17771,199388,192540,6848,199388,null],[2696,10583,47026,60305,4007,240,4247,64552,20806,37098,64552,6648],[148286,49379,9781,207446,13074,null,13074,220520,263285,-72203,220520,29438]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_sal_fa"],"data":[[5857,13903,-1971,1576,-3547,2746,-2746,-6293,8989,2696,null],[10646,16851,18056,-2034,16022,-2636,-2636,13386,2696,16082,null],[-17659,null,null,null,null,-4018,null,27790,16082,43872,74],[41273,null,null,-3145,null,-25560,null,21930,62424,84354,201],[13728,17341,5276,2068,3208,606,-606,2602,6387,8989,null]]}},"public_procurement":{"kopa_eur":701093.18,"ligumu_skaits":13,"periods":{"no":"2019-05-31","lidz":"2026-06-30"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[600000,"2023-07-26","Dienvidkurzemes novada pašvaldība","Tehniskās apsardzes un ugunsdrošības pakalpojuma sniegšana Dienvidkurzmes novada pašvaldības vajadzībām"],[79357.9,"2026-06-30","Liepājas valstspilsētas pašvaldība","Izglītības iestāžu tehniskās apsardzes, automātiskās ugunsgrēka atklāšanas un trauksmes signalizācijas sistēmu, videonovērošanas sistēmu, durvju piekļuves kontroles sistēmu apkalpošanas pakalpojumi"],[9193.26,"2025-04-24","Liepājas valstspilsētas pašvaldība","Apsardzes signalizācijas sistēmas izbūve Liepājas Līvupes pamatskolā – attīstības centrā Klaipēdas ielā 94, Liepājā"],[8732.62,"2025-09-16","Liepājas valstspilsētas pašvaldība","Apsardzes signalizācijas un videonovērošanas sistēmas montāža"],[1200,"2022-05-31","Valsts zemes dienests","Apsardzes pakalpojumi"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Dienvidkurzemes novada pašvaldība",600000,4],["Liepājas valstspilsētas pašvaldība",97283.78,3],["Valsts probācijas dienests",1809.4,2],["Valsts zemes dienests",1200,1],["Neatliekamās medicīniskās palīdzības dienests",660,1]]},"pa_gadiem":{"2026":{"summa_eur":79357.9,"ligumu_skaits":2},"2025":{"summa_eur":19410.28,"ligumu_skaits":4},"2023":{"summa_eur":600000,"ligumu_skaits":3},"2022":{"summa_eur":1200,"ligumu_skaits":1},"2021":{"ligumu_skaits":1},"2019":{"summa_eur":1125,"ligumu_skaits":2}},"bez_publicetas_summas":4,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}