{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103046591","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103046591"},"registration_number":"42103046591","company_name":"SIA \"Zummers plus\"","company_type":"SIA","registered_date":"2008-10-16","area_of_activity":{"nace_code":"4740","nace_description":"Informācijas un komunikāciju iekārtu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,126463,-2602,69203,3,"EUR"],[2024,133502,-2332,67940,4,"EUR"],[2023,137734,3008,66606,4,"EUR"],[2022,132396,16514,63384,4,"EUR"],[2021,126266,17216,53337,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":126463,"cogs":102336,"gross_prof":24127,"sell_exp":2719,"admin_exp":22601,"oth_op_exp":851,"income_before_income_taxes":-2044,"income_after_income_taxes":-2044,"net_income":-2602},"balance_data":{"cash":1099,"accounts_receivable":2045,"inventories":65432,"cur_assets":68576,"fixed_assets":627,"non_cur_assets":627,"assets":69203,"cur_liab":18120,"provisions":2401,"equity":48682,"equities":69203},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",102336,102336,false],["net_turnover_source","gross_profit_calc",24127,24127,false],["gross_profit_calc","selling_exp",2719,2719,false],["gross_profit_calc","admin_exp",22601,22601,false],["gross_profit_calc","other_op_exp_exp",851,851,false]]}},"financial_ratios":{"current_ratio":{"value":3.7845474613686534},"quick_ratio":{"value":0.17350993377483442},"net_profit_margin":{"value":-0.02057518799965207},"roa":{"value":-0.037599526032108435},"roe":{"value":-0.0534489133560659},"debt_to_equity":{"value":0.372211495008422,"negative_equity":false},"asset_turnover":{"value":1.8274207765559296},"altman_z_score":{"value":3.97898928634281},"roce":{"value":-0.04001331166924417}},"source_ids":{"financial_statement_id":"2231816","income_statement_id":"2231816","balance_sheet_id":"2231816"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":133502,"cogs":109578,"gross_prof":23924,"sell_exp":2931,"admin_exp":22622,"oth_op_exp":169,"income_before_income_taxes":-1798,"income_after_income_taxes":-1798,"net_income":-2332},"balance_data":{"cash":710,"accounts_receivable":1995,"inventories":64031,"cur_assets":66736,"fixed_assets":1204,"non_cur_assets":1204,"assets":67940,"cur_liab":14033,"provisions":2623,"equity":51284,"equities":67940},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",109578,109578,false],["net_turnover_source","gross_profit_calc",23924,23924,false],["gross_profit_calc","selling_exp",2931,2931,false],["gross_profit_calc","admin_exp",22622,22622,false],["gross_profit_calc","other_op_exp_exp",169,169,false]]}},"financial_ratios":{"current_ratio":{"value":4.755647402551129},"quick_ratio":{"value":0.192759923038552},"net_profit_margin":{"value":-0.017467903102575243},"roa":{"value":-0.03432440388578157},"roe":{"value":-0.04547227205366196},"debt_to_equity":{"value":0.2736331019421262,"negative_equity":false},"asset_turnover":{"value":1.9649985281130409},"altman_z_score":{"value":4.609294259830706},"roce":{"value":-0.03335373884653199}},"source_ids":{"financial_statement_id":"2037710","income_statement_id":"2037710","balance_sheet_id":"2037710"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":137734,"cogs":112263,"gross_prof":25471,"sell_exp":5674,"admin_exp":19815,"oth_op_rev":3522,"oth_op_exp":4,"other_interest_revenues":33,"income_before_income_taxes":3533,"income_after_income_taxes":3533,"net_income":3008},"balance_data":{"cash":3709,"accounts_receivable":1720,"inventories":58946,"cur_assets":64375,"fixed_assets":2231,"non_cur_assets":2231,"assets":66606,"cur_liab":9713,"provisions":3277,"equity":53616,"equities":66606},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",112263,112263,false],["net_turnover_source","gross_profit_calc",25471,25471,false],["gross_profit_calc","selling_exp",5674,5674,false],["gross_profit_calc","admin_exp",19815,19815,false],["gross_profit_calc","other_op_exp_exp",4,4,false]]}},"financial_ratios":{"current_ratio":{"value":6.627715432924946},"quick_ratio":{"value":0.5589416246267889},"net_profit_margin":{"value":0.021839197293333525},"roa":{"value":0.04516109659790409},"roe":{"value":0.056102655923604895},"debt_to_equity":{"value":0.1811586093703372,"negative_equity":false},"asset_turnover":{"value":2.067891781521184},"altman_z_score":{"value":5.817208819425966},"roce":{"value":0.062099027999929696}},"source_ids":{"financial_statement_id":"1868950","income_statement_id":"1868950","balance_sheet_id":"1868950"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":132396,"cogs":97713,"gross_prof":34683,"sell_exp":2537,"admin_exp":15963,"oth_op_rev":2477,"oth_op_exp":49,"income_before_income_taxes":18611,"provision_for_income_taxes":1500,"income_after_income_taxes":17111,"net_income":16514},"balance_data":{"cash":6262,"accounts_receivable":1376,"inventories":52487,"cur_assets":60125,"fixed_assets":3259,"non_cur_assets":3259,"assets":63384,"cur_liab":11047,"provisions":1729,"equity":50608,"equities":63384},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",97713,97713,false],["net_turnover_source","gross_profit_calc",34683,34683,false],["gross_profit_calc","selling_exp",2537,2537,false],["gross_profit_calc","admin_exp",15963,15963,false],["gross_profit_calc","other_op_exp_exp",49,49,false]]}},"financial_ratios":{"current_ratio":{"value":5.44265411423916},"quick_ratio":{"value":0.6914094324250928},"net_profit_margin":{"value":0.12473186501102752},"roa":{"value":0.2605389372712356},"roe":{"value":0.326312045526399},"debt_to_equity":{"value":0.21828564653809673,"negative_equity":false},"asset_turnover":{"value":2.0887921241953804},"altman_z_score":{"value":6.152430432049475},"roce":{"value":0.35559928922177425}},"source_ids":{"financial_statement_id":"1475859","income_statement_id":"1475859","balance_sheet_id":"1475859"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":126266,"cogs":97090,"gross_prof":29176,"sell_exp":1989,"admin_exp":16333,"oth_op_rev":7447,"oth_op_exp":464,"income_before_income_taxes":17837,"income_after_income_taxes":17837,"net_income":17216},"balance_data":{"cash":5919,"accounts_receivable":2219,"inventories":43680,"cur_assets":51818,"fixed_assets":1519,"non_cur_assets":1519,"assets":53337,"cur_liab":10489,"provisions":2754,"equity":40094,"equities":53337},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",97090,97090,false],["net_turnover_source","gross_profit_calc",29176,29176,false],["gross_profit_calc","selling_exp",1989,1989,false],["gross_profit_calc","admin_exp",16333,16333,false],["gross_profit_calc","other_op_exp_exp",464,464,false]]}},"financial_ratios":{"current_ratio":{"value":4.9402230908570886},"quick_ratio":{"value":0.7758604252073601},"net_profit_margin":{"value":0.13634707680610775},"roa":{"value":0.32277780902562947},"roe":{"value":0.42939093131141814},"debt_to_equity":{"value":0.2616102159924178,"negative_equity":false},"asset_turnover":{"value":2.3673247464236833},"altman_z_score":{"value":6.199354897486225},"roce":{"value":0.41628547423450335}},"source_ids":{"financial_statement_id":"1325034","income_statement_id":"1325034","balance_sheet_id":"1325034"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.11.2008 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"32.87","3.63","13.35",4,"815.86","~ 659.86"],[2023,"27.53","2.73","10.41",4,"636.18","~ 545.03"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","6.81","0.87","2.56",3,"834.39","~ 696.60"],["2026. gada 1. ceturksnis","7.90","0.89","2.50",3,"814.84","~ 683.56"],["2025. gada 4. ceturksnis","6.60","0.86","2.47",3,"805.06","~ 666.84"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.35,"employees":4,"gross_salary_raw":815.8550894690526,"gross_salary_formatted":"815.86","net_salary_formatted":"~ 659.86","vsaoi_employee_part":"85.66","non_taxable_minimum":"378.52","iin_part":"70.33","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.35,"employees":4,"gross_salary_raw":815.8550894690526,"gross_salary_formatted":"815.86","net_salary_formatted":"~ 659.86","vsaoi_employee_part":"85.66","non_taxable_minimum":"378.52","iin_part":"70.33","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2016-02-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,4,"EUR"],[2009,4,"LVL"],[2010,4,"LVL"],[2011,4,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2008-10-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV87ZZZ42103046591","K","SIA","2008-10-16","Liepāja, Pasta iela 22",3401,101698943,100003044,"0170000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4740  ","005000","Liepāja","32.87","3.63","13.35",4],[2023,"sabiedrība ar ierobežotu atbildību","4743  ","005000","Liepāja","27.53","2.73","10.41",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 24.11.2008 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ZUMMERS PLUS SIA","2025. gada 4. ceturksnis","6.60","3.12","0.00","0.86","2.47","3"],["ZUMMERS PLUS SIA","2026. gada 1. ceturksnis","7.90","4.36","0.00","0.89","2.50","3"],["ZUMMERS PLUS SIA","2026. gada 2. ceturksnis","6.81","3.22","0.0","0.87","2.56","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","interest_expenses","provision_for_income_taxes","other_taxes","oth_op_rev"],"data":[[131092,105081,26011,1783,16456,7772,7772,7032,null,null,null,null,null],[133882,102819,31063,1937,16213,12907,12907,12350,6,null,null,null,null],[89519,77609,11910,1440,8025,2409,null,2215,null,36,119,75,null],[126266,97090,29176,1989,16333,17837,17837,17216,464,null,null,null,7447],[132396,97713,34683,2537,15963,18611,17111,16514,49,null,1500,null,2477]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","provisions","equity","equities","intangible_assets","non_cur_liab"],"data":[[2190,1899,32655,36744,389,389,37133,24906,1699,10528,37133,null,null],[2378,2604,35892,40874,1357,1357,42231,17344,2009,22878,42231,null,null],[1301,622,15081,17004,1151,1233,18237,8445,550,2592,18237,82,6650],[5919,2219,43680,51818,1519,1519,53337,10489,2754,40094,53337,null,null],[6262,1376,52487,60125,3259,3259,63384,11047,1729,50608,63384,null,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cff_iss_cap","cfi_sal_fa"],"data":[[2409,2656,1747,119,1553,590,-590,700,550,150,-30,1083,218,1301,null,null],[-4211,-3531,-2609,null,-2684,587,-587,2800,1000,2800,null,-471,746,275,1000,null],[4741,5053,2766,-700,1991,null,-575,1100,-2000,-900,null,516,1301,1817,null,-575],[12841,13354,7144,-1903,5166,-787,787,650,-2950,-2300,null,2079,1817,3896,null,null],[2738,2930,-4341,null,-4416,211,-211,4700,100,4600,-30,-57,275,218,null,null]]}}}