{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103046765","dati_atjaunoti":"2026-11-01","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103046765"},"registration_number":"42103046765","company_name":"SIA \"Mēbeļu Darbnīca\"","company_type":"SIA","registered_date":"2008-11-21","area_of_activity":{"nace_code":"3100","nace_description":"Mēbeļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2022,754421,-154462,181703,12,"EUR"],[2021,353831,20604,473192,7,"EUR"],[2020,136382,5422,132996,5,"EUR"],[2019,55409,13998,117324,2,"EUR"],[2018,0,-256,237,0,"EUR"]]}},"detailed_financials_by_year":{"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":754421,"cogs":888742,"gross_prof":-134321,"admin_exp":18513,"interest_expenses":1628,"income_before_income_taxes":-154462,"income_after_income_taxes":-154462,"net_income":-154462},"balance_data":{"cash":13778,"accounts_receivable":131675,"inventories":13014,"cur_assets":158467,"fixed_assets":23236,"non_cur_assets":23236,"assets":181703,"cur_liab":312919,"non_cur_liab":20306,"equity":-151522,"equities":181703},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",888742,888742,false],["net_turnover_source","gross_profit_calc",134321,-134321,true],["gross_profit_calc","admin_exp",18513,18513,false],["gross_profit_calc","ebit_calc",152834,-152834,true],["ebit_calc","ebt_calc",152834,-152834,true]]}},"financial_ratios":{"current_ratio":{"value":0.5064153982340478},"quick_ratio":{"value":0.46482636081541867},"net_profit_margin":{"value":-0.20474244486831622},"roa":{"value":-0.8500795253793278},"roe":{"value":1.0194031229788414},"debt_to_equity":{"value":-2.199185596811024,"negative_equity":true},"interest_coverage":{"value":-93.87837837837837},"asset_turnover":{"value":4.151945757637463},"altman_z_score":{"value":0.02352245974297862},"roce":{"value":1.1647512498475796}},"source_ids":{"financial_statement_id":"2294505","income_statement_id":"2294505","balance_sheet_id":"2294505"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":353831,"cogs":316473,"gross_prof":37358,"sell_exp":5927,"admin_exp":10827,"income_before_income_taxes":20604,"income_after_income_taxes":20604,"net_income":20604},"balance_data":{"cash":10955,"accounts_receivable":290514,"inventories":145546,"cur_assets":447015,"fixed_assets":26177,"non_cur_assets":26177,"assets":473192,"cur_liab":354808,"non_cur_liab":115444,"equity":2940,"equities":473192},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",316473,316473,false],["net_turnover_source","gross_profit_calc",37358,37358,false],["gross_profit_calc","selling_exp",5927,5927,false],["gross_profit_calc","admin_exp",10827,10827,false],["gross_profit_calc","ebit_calc",20604,20604,false]]}},"financial_ratios":{"current_ratio":{"value":1.2598785822191156},"quick_ratio":{"value":0.8496679894478141},"net_profit_margin":{"value":0.058231189466157574},"roa":{"value":0.043542578910886066},"roe":{"value":7.0081632653061225},"debt_to_equity":{"value":159.94965986394558,"negative_equity":false},"asset_turnover":{"value":0.747753554582495},"altman_z_score":{"value":1.0291490239245151},"roce":{"value":0.17404378970131099}},"source_ids":{"financial_statement_id":"1767907","income_statement_id":"1767907","balance_sheet_id":"1767907"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":136382,"cogs":122725,"gross_prof":13657,"admin_exp":8235,"income_before_income_taxes":5422,"income_after_income_taxes":5422,"net_income":5422},"balance_data":{"cash":41717,"accounts_receivable":47565,"inventories":15294,"cur_assets":104576,"fixed_assets":28420,"non_cur_assets":28420,"assets":132996,"cur_liab":35216,"non_cur_liab":115444,"equity":-17664,"equities":132996},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",122725,122725,false],["net_turnover_source","gross_profit_calc",13657,13657,false],["gross_profit_calc","admin_exp",8235,8235,false],["gross_profit_calc","ebit_calc",5422,5422,false],["ebit_calc","ebt_calc",5422,5422,false]]}},"financial_ratios":{"current_ratio":{"value":2.9695592912312585},"quick_ratio":{"value":2.5352680599727395},"net_profit_margin":{"value":0.039755979528090214},"roa":{"value":0.040768143402809105},"roe":{"value":-0.30695199275362317},"debt_to_equity":{"value":-8.529211956521738,"negative_equity":true},"asset_turnover":{"value":1.0254594123131522},"altman_z_score":{"value":1.3622668508854283},"roce":{"value":0.05545101247698916}},"source_ids":{"financial_statement_id":"1289975","income_statement_id":"1289975","balance_sheet_id":"1289975"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":55409,"cogs":37908,"gross_prof":17501,"admin_exp":3503,"income_before_income_taxes":13998,"income_after_income_taxes":13998,"net_income":13998},"balance_data":{"cash":90140,"accounts_receivable":14170,"inventories":13014,"cur_assets":117324,"assets":117324,"cur_liab":10966,"non_cur_liab":129444,"equity":-23086,"equities":117324},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",37908,37908,false],["net_turnover_source","gross_profit_calc",17501,17501,false],["gross_profit_calc","admin_exp",3503,3503,false],["gross_profit_calc","ebit_calc",13998,13998,false],["ebit_calc","ebt_calc",13998,13998,false]]}},"financial_ratios":{"current_ratio":{"value":10.69888747036294},"quick_ratio":{"value":9.512128396863032},"net_profit_margin":{"value":0.25263043909834143},"roa":{"value":0.11931062698169173},"roe":{"value":-0.6063415056744347},"debt_to_equity":{"value":-6.082041063848219,"negative_equity":true},"asset_turnover":{"value":0.47227336265384745},"altman_z_score":{"value":1.2562895349354488},"roce":{"value":0.13161210252167208}},"source_ids":{"financial_statement_id":"1101177","income_statement_id":"1101177","balance_sheet_id":"1101177"}}},"2018":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":256,"income_before_income_taxes":-256,"income_after_income_taxes":-256,"net_income":-256},"balance_data":{"cash":237,"cur_assets":237,"assets":237,"cur_liab":877,"non_cur_liab":36444,"equity":-37084,"equities":237},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Tīrā Peļņa (Zaudējumi)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",256,256,false],["gross_profit_calc","ebit_calc",256,-256,true],["ebit_calc","ebt_calc",256,-256,true],["ebt_calc","net_income_final",256,-256,true]]}},"financial_ratios":{"current_ratio":{"value":0.2702394526795895},"quick_ratio":{"value":0.2702394526795895},"roa":{"value":-1.080168776371308},"roe":{"value":0.006903246683205695},"debt_to_equity":{"value":-1.0063908963434365,"negative_equity":true},"altman_z_score":{"value":-138.2418898309195},"roce":{"value":0.4}},"source_ids":{"financial_statement_id":"923808","income_statement_id":"923808","balance_sheet_id":"923808"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"N","Skaidrojums":"Neaktīvs nodokļu maksātājs","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.04.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"34.40","10.45","19.01",10,"464.70","~ 415.91"],[2023,"105.10","30.77","50.76",11,"1 128.03","~ 859.36"],[2022,"40.52","10.56","19.90",11,"442.23","~ 386.64"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.0","0.0","0.0",7,"—","—"],["2026. gada 2. ceturksnis","0.0","0.0","0.0",7,"—","—"],["2026. gada 1. ceturksnis","0.00","0.00","0.00",7,"—","—"],["2025. gada 4. ceturksnis","0.18","0.00","0.00",7,"—","—"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.01,"employees":10,"gross_salary_raw":464.70128092304685,"gross_salary_formatted":"464.70","net_salary_formatted":"~ 415.91","vsaoi_employee_part":"48.79","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.01,"employees":10,"gross_salary_raw":464.70128092304685,"gross_salary_formatted":"464.70","net_salary_formatted":"~ 415.91","vsaoi_employee_part":"48.79","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",21300,"EUR","2015-07-01"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2013,1,"LVL"],[2015,1,"EUR"],[2016,1,"EUR"],[2021,7,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2008-11-20"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2018-07-20","Sabiedrība ar ierobežotu atbildību \"TCM & G\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV45ZZZ42103046765","K","SIA","2008-11-21","Rīga, Brīvības iela 76 - 27",1001,111834935,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3100  ","010091","Centra rajons","34.40","10.45","19.01",10],[2023,"sabiedrība ar ierobežotu atbildību","3109  ","010091","Centra rajons","105.10","30.77","50.76",11],[2022,"sabiedrība ar ierobežotu atbildību","3109  ","010091","Centra rajons","40.52","10.56","19.90",11]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 10.12.2008 ","nav","nav"," 22.02.2019 "],["ir"," 15.04.2019 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["N","Neaktīvs nodokļu maksātājs","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MĒBEĻU DARBNĪCA SIA","2026. gada 3. ceturksnis","0.0","0.0","0.0","0.0","0.0","7"],["MĒBEĻU DARBNĪCA SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","7"],["MĒBEĻU DARBNĪCA SIA","2026. gada 1. ceturksnis","0.00","0.00","0.00","0.00","0.00","7"],["MĒBEĻU DARBNĪCA SIA","2025. gada 4. ceturksnis","0.18","0.18","0.00","0.00","0.00","7"]]}},"public_procurement":{"kopa_eur":172411.3,"ligumu_skaits":9,"periods":{"no":"2020-05-14","lidz":"2024-02-08"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[43414.75,"2021-03-11","Daugavpils pilsētas dome","\"Mēbeļu izgatavošana, piegāde un montāža Daugavpils dzimtsarakstu nodaļai Raiņa ielā 27, Daugavpilī\""],[40730.5,"2024-02-08","\"RĒZEKNES SLIMNĪCA\" SIA","Aprīkojuma piegāde SIA „RĒZEKNES SLIMNĪCA\" Dzemdību nodaļai"],[35783.33,"2021-04-14","Valmieras pilsētas pašvaldība","Ēdnīcas mēbeļu un iekārtu izgatavošana, piegāde un uzstādīšana objektā \"Vieglatlētikas manēžas un stadiona izbūve Jāņa Daliņa ielā 2, Valmierā\""],[18098.39,"2021-03-11","Daugavpils pilsētas dome","\"Mēbeļu izgatavošana, piegāde un montāža Daugavpils dzimtsarakstu nodaļai Raiņa ielā 27, Daugavpilī\""],[12893.24,"2020-05-14","\"RĒZEKNES SLIMNĪCA\" SIA","Mēbeļu izgatavošana, piegāde un uzstādīšana SIA „RĒZEKNES SLIMNĪCA\" vajadzībām\""]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Daugavpils pilsētas dome",83004.23,5],["\"RĒZEKNES SLIMNĪCA\" SIA",53623.74,2],["Valmieras pilsētas pašvaldība",35783.33,1],["Jēkabpils pilsētas pašvaldība",null,1]]},"pa_gadiem":{"2024":{"summa_eur":40730.5,"ligumu_skaits":1},"2021":{"summa_eur":118787.56,"ligumu_skaits":6},"2020":{"summa_eur":12893.24,"ligumu_skaits":2}},"bez_publicetas_summas":1,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2022-07-12","lidz":"2023-09-25"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":2,"kopa_bez_pvn_eur":11975.85,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[11478.64,"2023-01-18","Sabiedrība ar ierobežotu atbildību \"VESELĪBAS CENTRS 4\"","Primārās veselības aprūpes infrastruktūras un tehniskā nodrošinājuma uzlabošana SIA \"Veselības centrs 4\" 9 ģimenes ārstu praksēs"],[497.21,"2023-01-18","Sabiedrība ar ierobežotu atbildību \"VESELĪBAS CENTRS 4\"","Primārās veselības aprūpes infrastruktūras un tehniskā nodrošinājuma uzlabošana SIA \"Veselības centrs 4\" 5 ģimenes ārstu praksēs"]]}}}}