{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103046977","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103046977"},"registration_number":"42103046977","company_name":"SIA \"BERNO AUTO\"","company_type":"SIA","registered_date":"2008-12-17","area_of_activity":{"nace_code":"9531","nace_description":"Mehānisko transportlīdzekļu remonts un apkope"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,321414,16805,113087,5,"EUR"],[2024,292628,13514,101376,5,"EUR"],[2023,271791,12403,96553,5,"EUR"],[2022,267896,21850,89787,6,"EUR"],[2021,232528,20094,76100,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":321414,"cogs":293895,"gross_prof":27519,"sell_exp":429,"admin_exp":911,"oth_op_exp":6736,"interest_expenses":138,"income_before_income_taxes":19305,"provision_for_income_taxes":2500,"income_after_income_taxes":16805,"net_income":16805},"balance_data":{"cash":16362,"accounts_receivable":5511,"inventories":87349,"cur_assets":109222,"fixed_assets":3865,"non_cur_assets":3865,"assets":113087,"cur_liab":21427,"equity":91660,"equities":113087},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",293895,293895,false],["net_turnover_source","gross_profit_calc",27519,27519,false],["gross_profit_calc","selling_exp",429,429,false],["gross_profit_calc","admin_exp",911,911,false],["gross_profit_calc","other_op_exp_exp",6736,6736,false]]}},"financial_ratios":{"current_ratio":{"value":5.09740047603491},"quick_ratio":{"value":1.0208148597563822},"net_profit_margin":{"value":0.052284592457080274},"roa":{"value":0.14860240345928355},"roe":{"value":0.18334060658957016},"debt_to_equity":{"value":0.23376609207942395,"negative_equity":false},"interest_coverage":{"value":140.8913043478261},"asset_turnover":{"value":2.842183451678796},"altman_z_score":{"value":6.410510266268819},"roce":{"value":0.2121208815186559}},"source_ids":{"financial_statement_id":"2213527","income_statement_id":"2213527","balance_sheet_id":"2213527"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":292628,"cogs":267808,"gross_prof":24820,"sell_exp":569,"admin_exp":1015,"oth_op_exp":7217,"interest_expenses":5,"income_before_income_taxes":16014,"provision_for_income_taxes":2500,"income_after_income_taxes":13514,"net_income":13514},"balance_data":{"cash":7377,"accounts_receivable":3354,"inventories":87047,"cur_assets":97778,"fixed_assets":3598,"non_cur_assets":3598,"assets":101376,"cur_liab":16521,"equity":84855,"equities":101376},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",267808,267808,false],["net_turnover_source","gross_profit_calc",24820,24820,false],["gross_profit_calc","selling_exp",569,569,false],["gross_profit_calc","admin_exp",1015,1015,false],["gross_profit_calc","other_op_exp_exp",7217,7217,false]]}},"financial_ratios":{"current_ratio":{"value":5.918406876097088},"quick_ratio":{"value":0.6495369529689486},"net_profit_margin":{"value":0.046181500061511546},"roa":{"value":0.13330571338383837},"roe":{"value":0.1592599139708915},"debt_to_equity":{"value":0.19469683577868127,"negative_equity":false},"interest_coverage":{"value":3203.8},"asset_turnover":{"value":2.8865609217171717},"altman_z_score":{"value":6.8126137432584795},"roce":{"value":0.18878086146956574}},"source_ids":{"financial_statement_id":"1992049","income_statement_id":"1992049","balance_sheet_id":"1992049"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":271791,"cogs":249475,"gross_prof":22316,"sell_exp":322,"admin_exp":789,"oth_op_exp":6302,"income_before_income_taxes":14903,"provision_for_income_taxes":2500,"income_after_income_taxes":12403,"net_income":12403},"balance_data":{"cash":6249,"accounts_receivable":3427,"inventories":82735,"cur_assets":92411,"fixed_assets":4142,"non_cur_assets":4142,"assets":96553,"cur_liab":15212,"equity":81341,"equities":96553},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",249475,249475,false],["net_turnover_source","gross_profit_calc",22316,22316,false],["gross_profit_calc","selling_exp",322,322,false],["gross_profit_calc","admin_exp",789,789,false],["gross_profit_calc","other_op_exp_exp",6302,6302,false]]}},"financial_ratios":{"current_ratio":{"value":6.0748750986063635},"quick_ratio":{"value":0.6360767814882987},"net_profit_margin":{"value":0.04563432931921955},"roa":{"value":0.12845794537715038},"roe":{"value":0.1524815283805215},"debt_to_equity":{"value":0.18701515840719932,"negative_equity":false},"asset_turnover":{"value":2.814941016850849},"altman_z_score":{"value":6.821517478757565},"roce":{"value":0.18321633616503363}},"source_ids":{"financial_statement_id":"1858449","income_statement_id":"1858449","balance_sheet_id":"1858449"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":267896,"cogs":240198,"gross_prof":27698,"sell_exp":172,"admin_exp":683,"oth_op_exp":4968,"interest_expenses":25,"income_before_income_taxes":21850,"income_after_income_taxes":21850,"net_income":21850},"balance_data":{"cash":9147,"accounts_receivable":2893,"inventories":73604,"cur_assets":85644,"fixed_assets":4143,"non_cur_assets":4143,"assets":89787,"cur_liab":10100,"non_cur_liab":750,"equity":78937,"equities":89787},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",240198,240198,false],["net_turnover_source","gross_profit_calc",27698,27698,false],["gross_profit_calc","selling_exp",172,172,false],["gross_profit_calc","admin_exp",683,683,false],["gross_profit_calc","other_op_exp_exp",4968,4968,false]]}},"financial_ratios":{"current_ratio":{"value":8.47960396039604},"quick_ratio":{"value":1.192079207920792},"net_profit_margin":{"value":0.08156150147818557},"roa":{"value":0.24335371490304833},"roe":{"value":0.2768030201299771},"debt_to_equity":{"value":0.13745138528193368,"negative_equity":false},"interest_coverage":{"value":875},"asset_turnover":{"value":2.9836836067582166},"altman_z_score":{"value":8.138215936425885},"roce":{"value":0.27451152634683196}},"source_ids":{"financial_statement_id":"1480913","income_statement_id":"1480913","balance_sheet_id":"1480913"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":232528,"cogs":207832,"gross_prof":24696,"sell_exp":316,"admin_exp":702,"oth_op_exp":3537,"interest_expenses":47,"income_before_income_taxes":20094,"income_after_income_taxes":20094,"net_income":20094},"balance_data":{"cash":13010,"accounts_receivable":1365,"inventories":60141,"cur_assets":74516,"fixed_assets":1584,"non_cur_assets":1584,"assets":76100,"cur_liab":10015,"non_cur_liab":9000,"equity":57085,"equities":76100},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",207832,207832,false],["net_turnover_source","gross_profit_calc",24696,24696,false],["gross_profit_calc","selling_exp",316,316,false],["gross_profit_calc","admin_exp",702,702,false],["gross_profit_calc","other_op_exp_exp",3537,3537,false]]}},"financial_ratios":{"current_ratio":{"value":7.440439340988517},"quick_ratio":{"value":1.435346979530704},"net_profit_margin":{"value":0.08641539943576687},"roa":{"value":0.2640473061760841},"roe":{"value":0.35200140141893665},"debt_to_equity":{"value":0.3330997635105544,"negative_equity":false},"interest_coverage":{"value":428.531914893617},"asset_turnover":{"value":3.0555584756898817},"altman_z_score":{"value":6.375722448627078},"roce":{"value":0.304774154497995}},"source_ids":{"financial_statement_id":"1337705","income_statement_id":"1337705","balance_sheet_id":"1337705"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.01.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"83.65","8.99","22.85",5,"1 117.14","~ 852.40"],[2023,"76.90","5.03","20.57",5,"1 005.67","~ 781.16"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","25.63","3.05","7.96",5,"1 556.66","~ 1 178.19"],["2026. gada 1. ceturksnis","21.88","2.90","7.70",5,"1 505.82","~ 1 144.29"],["2025. gada 4. ceturksnis","23.67","2.64","7.20",5,"1 408.04","~ 1 068.89"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":22.85,"employees":5,"gross_salary_raw":1117.1409015351521,"gross_salary_formatted":"1 117.14","net_salary_formatted":"~ 852.40","vsaoi_employee_part":"117.30","non_taxable_minimum":"262.64","iin_part":"147.44","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":22.85,"employees":5,"gross_salary_raw":1117.1409015351521,"gross_salary_formatted":"1 117.14","net_salary_formatted":"~ 852.40","vsaoi_employee_part":"117.30","non_taxable_minimum":"262.64","iin_part":"147.44","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2846,"EUR","2015-06-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,5,"EUR"],[2012,5,"LVL"],[2013,5,"LVL"],[2014,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2008-12-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV44ZZZ42103046977","K","SIA","2008-12-17","Liepāja, Dzintaru iela 77A",3401,102404170,100003044,"0170000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9531  ","005000","Liepāja","83.65","8.99","22.85",5],[2023,"sabiedrība ar ierobežotu atbildību","4532  ","005000","Liepāja","76.90","5.03","20.57",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.01.2009 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BERNO AUTO SIA","2025. gada 4. ceturksnis","23.67","13.82","0.00","2.64","7.20","5"],["BERNO AUTO SIA","2026. gada 1. ceturksnis","21.88","11.02","0.00","2.90","7.70","5"],["BERNO AUTO SIA","2026. gada 2. ceturksnis","25.63","12.11","0.0","3.05","7.96","5"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","LI20IC0001","Darbība reģistrēta","2020-01-02","autoremontdarbnīca","visu kategoriju (L, M, N, O) mehānisko sauszemes transportlīdzekļu, mobilās lauksaimniecības tehnikas un satiksmē neizmantojamu pārvietojamu mehānismu un citu pārvietojamu agregātu remonta un apkopes darbnīcas (tai skaitā iekārtas, kurās veic automazgāšanu vai transportlīdzekļu salonu ķīmisko tīrīšanu)"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[186688,172791,13897,212,987,2563,307,9828,9828,9828,null],[194947,176842,18105,226,863,2154,38,14824,14824,14824,null],[232528,207832,24696,316,702,3537,47,20094,20094,20094,null],[267896,240198,27698,172,683,4968,25,21850,21850,21850,null],[271791,249475,22316,322,789,6302,null,14903,12403,12403,2500]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[1592,2269,45360,49221,1958,1958,51179,10553,18458,22168,51179],[13380,1628,49457,64465,1265,1265,65730,13281,15458,36991,65730],[13010,1365,60141,74516,1584,1584,76100,10015,9000,57085,76100],[9147,2893,73604,85644,4143,4143,89787,10100,750,78937,89787],[6249,3427,82735,92411,4142,4142,96553,15212,null,81341,96553]]}}}