{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103047436","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"42103047436","company_name":"SIA \"GAS STREAM\"","company_type":"SIA","registered_date":"2009-03-05","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2022,0,-44153,6080,2,"EUR"],[2021,328271,-1100297,29114,7,"EUR"],[2020,1486894,143933,1920448,10,"EUR"],[2019,1389049,60719,2016155,10,"EUR"],[2018,1587826,-13505,2237356,6,"EUR"]]}},"detailed_financials_by_year":{"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":37038,"gross_prof":-37038,"admin_exp":17679,"oth_op_rev":26000,"interest_expenses":15436,"income_before_income_taxes":-44153,"income_after_income_taxes":-44153,"net_income":-44153},"balance_data":{"cash":1245,"accounts_receivable":4835,"cur_assets":6080,"assets":6080,"cur_liab":204136,"non_cur_liab":321399,"equity":-519455,"equities":6080},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",37038,37038,false],["net_turnover_source","gross_profit_calc",37038,-37038,true],["gross_profit_calc","admin_exp",17679,17679,false],["gross_profit_calc","ebit_calc",54717,-54717,true],["other_op_rev_source","ebit_calc",26000,26000,false]]}},"financial_ratios":{"current_ratio":{"value":0.029784065524944156},"quick_ratio":{"value":0.029784065524944156},"roa":{"value":-7.262006578947369},"roe":{"value":0.08499870056116507},"debt_to_equity":{"value":-1.0117045749872462,"negative_equity":true},"interest_coverage":{"value":-1.860391293081109},"altman_z_score":{"value":-110.81123568844379},"roce":{"value":0.14499434503372782}},"source_ids":{"financial_statement_id":"1718645","income_statement_id":"1718645","balance_sheet_id":"1718645"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":328271,"cogs":716682,"gross_prof":-388411,"admin_exp":16269,"oth_op_rev":152941,"oth_op_exp":828811,"interest_expenses":19747,"income_before_income_taxes":-1100297,"income_after_income_taxes":-1100297,"net_income":-1100297},"balance_data":{"cash":9506,"accounts_receivable":19608,"cur_assets":29114,"assets":29114,"cur_liab":222027,"non_cur_liab":282389,"equity":-475302,"equities":29114},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",716682,716682,false],["net_turnover_source","gross_profit_calc",388411,-388411,true],["gross_profit_calc","admin_exp",16269,16269,false],["gross_profit_calc","other_op_exp_exp",828811,828811,false],["gross_profit_calc","ebit_calc",1233491,-1233491,true]]}},"financial_ratios":{"current_ratio":{"value":0.13112819612029167},"quick_ratio":{"value":0.13112819612029167},"net_profit_margin":{"value":-3.3517947062031066},"roa":{"value":-37.79271141031806},"roe":{"value":2.3149429205010708},"debt_to_equity":{"value":-1.061253687129446,"negative_equity":true},"interest_coverage":{"value":-54.71970425887476},"asset_turnover":{"value":11.275365803393557},"altman_z_score":{"value":-123.03619960769124},"roce":{"value":5.601229569806079}},"source_ids":{"financial_statement_id":"1419325","income_statement_id":"1419325","balance_sheet_id":"1419325"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":1486894,"cogs":1433269,"gross_prof":53625,"admin_exp":22953,"oth_op_rev":225095,"oth_op_exp":83175,"interest_expenses":28658,"income_before_income_taxes":143934,"provision_for_income_taxes":1,"income_after_income_taxes":143933,"net_income":143933},"balance_data":{"cash":214578,"accounts_receivable":172264,"inventories":285416,"cur_assets":672258,"fixed_assets":1248190,"non_cur_assets":1248190,"assets":1920448,"cur_liab":404167,"non_cur_liab":891286,"equity":624995,"equities":1920448},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1433269,1433269,false],["net_turnover_source","gross_profit_calc",53625,53625,false],["gross_profit_calc","admin_exp",22953,22953,false],["gross_profit_calc","other_op_exp_exp",83175,83175,false],["gross_profit_calc","ebit_calc",52503,-52503,true]]}},"financial_ratios":{"current_ratio":{"value":1.6633173910784405},"quick_ratio":{"value":0.9571340559719126},"net_profit_margin":{"value":0.09680111695924525},"roa":{"value":0.07494761638950911},"roe":{"value":0.23029464235713887},"debt_to_equity":{"value":2.0727413819310554,"negative_equity":false},"interest_coverage":{"value":6.022471910112359},"asset_turnover":{"value":0.7742433015629686},"altman_z_score":{"value":1.6302947695626921},"roce":{"value":0.11382586736891118}},"source_ids":{"financial_statement_id":"1247752","income_statement_id":"1247752","balance_sheet_id":"1247752"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":1389049,"cogs":1358621,"gross_prof":30428,"admin_exp":30046,"oth_op_rev":203165,"oth_op_exp":70792,"interest_expenses":61389,"income_before_income_taxes":71366,"provision_for_income_taxes":10647,"income_after_income_taxes":60719,"net_income":60719},"balance_data":{"cash":99147,"accounts_receivable":187593,"inventories":304429,"cur_assets":591169,"fixed_assets":1424986,"non_cur_assets":1424986,"assets":2016155,"cur_liab":834975,"non_cur_liab":700118,"equity":481062,"equities":2016155},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1358621,1358621,false],["net_turnover_source","gross_profit_calc",30428,30428,false],["gross_profit_calc","admin_exp",30046,30046,false],["gross_profit_calc","other_op_exp_exp",70792,70792,false],["gross_profit_calc","ebit_calc",70410,-70410,true]]}},"financial_ratios":{"current_ratio":{"value":0.7080080241923411},"quick_ratio":{"value":0.34341147938561034},"net_profit_margin":{"value":0.043712640806767795},"roa":{"value":0.030116236102878995},"roe":{"value":0.12621865788609368},"debt_to_equity":{"value":3.191050218059211,"negative_equity":false},"interest_coverage":{"value":2.162520972812719},"asset_turnover":{"value":0.688959430202539},"altman_z_score":{"value":1.1391752174021623},"roce":{"value":0.1123918454426929}},"source_ids":{"financial_statement_id":"1054792","income_statement_id":"1054792","balance_sheet_id":"1054792"}}},"2018":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":1587826,"cogs":1503620,"gross_prof":84206,"admin_exp":29033,"oth_op_rev":138447,"oth_op_exp":134200,"interest_expenses":65203,"income_before_income_taxes":-5783,"provision_for_income_taxes":7722,"income_after_income_taxes":-13505,"net_income":-13505},"balance_data":{"cash":152059,"accounts_receivable":201015,"inventories":234929,"cur_assets":588003,"fixed_assets":1649353,"non_cur_assets":1649353,"assets":2237356,"cur_liab":1269539,"non_cur_liab":1197474,"equity":-229657,"equities":2237356},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1503620,1503620,false],["net_turnover_source","gross_profit_calc",84206,84206,false],["gross_profit_calc","admin_exp",29033,29033,false],["gross_profit_calc","other_op_exp_exp",134200,134200,false],["gross_profit_calc","ebit_calc",79027,-79027,true]]}},"financial_ratios":{"current_ratio":{"value":0.4631626125703897},"quick_ratio":{"value":0.27811197607950605},"net_profit_margin":{"value":-0.008505340005768894},"roa":{"value":-0.006036142661248366},"roe":{"value":0.05880508758714082},"debt_to_equity":{"value":-10.742163313114775,"negative_equity":true},"interest_coverage":{"value":0.9113077619127954},"asset_turnover":{"value":0.7096885788403813},"altman_z_score":{"value":0.44633520475024},"roce":{"value":0.06139590439101607}},"source_ids":{"financial_statement_id":"975215","income_statement_id":"975215","balance_sheet_id":"975215"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 26.05.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 22.06.2023 "}},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2010,2,"LVL"],[2011,3,"LVL"],[2012,1,"LVL"],[2013,2,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2010-01-15","SIA \"TAKA-G2\""]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","city"],"data":[["LV67ZZZ42103047436","K","SIA","2009-03-05","2023-06-22","R","Rīga, Elizabetes iela 23",1010,101130894,100003003]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","42103047421","2023-06-22"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 26.05.2009 ","nav","nav"," 22.06.2023 "]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[1389049,1358621,30428,30046,203165,70792,61389,71366,10647,60719,60719],[1486894,1433269,53625,22953,225095,83175,28658,143934,1,143933,143933],[328271,716682,-388411,16269,152941,828811,19747,-1100297,null,-1100297,-1100297],[556413,686237,-129824,27825,27374,345,88157,-217800,null,null,-147114],[0,37038,-37038,17679,26000,null,15436,-44153,null,-44153,-44153]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[99147,187593,304429,591169,1424986,1424986,2016155,834975,700118,481062,2016155],[214578,172264,285416,672258,1248190,1248190,1920448,404167,891286,624995,1920448],[9506,19608,null,29114,null,null,29114,222027,282389,-475302,29114],[221987,179897,50431,452315,2400776,2471462,2923777,2008831,376487,538459,2923777],[1245,4835,null,6080,null,null,6080,204136,321399,-519455,6080]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_net","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_rcv","cff_net","cff_ln_repay"],"data":[[-217800,-125295,1507517,88157,1419360,1214084,-1214084,205276,16711,221987,null,null,null],[-332333,null,null,-89667,164076,-4820,-4820,208452,221987,430439,49196,49196,null],[-135666,167449,83655,-161349,-77694,-38230,-38230,-232895,430439,197544,116666,-116971,-233637],[-70183,359706,244148,-83854,160294,-177432,-177432,-145915,281079,135164,null,-128777,-128777],[-100408,327260,37110,-79744,-42634,-21911,-21911,111650,135164,246814,980569,176195,-804374]]}}}