{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103049070","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103049070"},"registration_number":"42103049070","company_name":"Liepājas speciālās ekonomiskās zonas SIA \"Swedan Partners\"","company_type":"SIA","registered_date":"2009-10-27","area_of_activity":{"nace_code":"2553","nace_description":"Metālu mehāniska apstrāde"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1292619,62409,1349688,16,"EUR"],[2024,1070012,29330,1452209,16,"EUR"],[2023,1377036,130317,1612709,16,"EUR"],[2022,1482716,215306,1679348,17,"EUR"],[2021,1483149,196211,1305184,11,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":1292619,"cogs":1030090,"gross_prof":262529,"sell_exp":56276,"admin_exp":114548,"oth_op_exp":5450,"interest_expenses":23710,"income_before_income_taxes":62545,"provision_for_income_taxes":136,"income_after_income_taxes":62409,"net_income":62409},"balance_data":{"cash":45620,"accounts_receivable":91177,"inventories":268450,"cur_assets":405247,"investments":38516,"fixed_assets":898558,"intangible_assets":7367,"non_cur_assets":944441,"assets":1349688,"cur_liab":176367,"non_cur_liab":170911,"equity":1002410,"equities":1349688},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1030090,1030090,false],["net_turnover_source","gross_profit_calc",262529,262529,false],["gross_profit_calc","selling_exp",56276,56276,false],["gross_profit_calc","admin_exp",114548,114548,false],["gross_profit_calc","other_op_exp_exp",5450,5450,false]]}},"financial_ratios":{"current_ratio":{"value":2.297748445003884},"quick_ratio":{"value":0.7756382996819133},"net_profit_margin":{"value":0.04828104801182715},"roa":{"value":0.046239575368529615},"roe":{"value":0.06225895591624186},"debt_to_equity":{"value":0.3464430721960076,"negative_equity":false},"interest_coverage":{"value":3.637916490932096},"asset_turnover":{"value":0.9577168945711898},"altman_z_score":{"value":3.117335679053136},"roce":{"value":0.07351355681863701}},"source_ids":{"financial_statement_id":"2255832","income_statement_id":"2255832","balance_sheet_id":"2255832"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":1070012,"cogs":854362,"gross_prof":215650,"sell_exp":52791,"admin_exp":95495,"oth_op_exp":4536,"interest_expenses":33498,"income_before_income_taxes":29330,"income_after_income_taxes":29330,"net_income":29330},"balance_data":{"cash":74123,"accounts_receivable":112944,"inventories":208450,"cur_assets":395517,"investments":38516,"fixed_assets":1007761,"intangible_assets":10415,"non_cur_assets":1056692,"assets":1452209,"cur_liab":201303,"non_cur_liab":310905,"equity":940001,"equities":1452209},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",854362,854362,false],["net_turnover_source","gross_profit_calc",215650,215650,false],["gross_profit_calc","selling_exp",52791,52791,false],["gross_profit_calc","admin_exp",95495,95495,false],["gross_profit_calc","other_op_exp_exp",4536,4536,false]]}},"financial_ratios":{"current_ratio":{"value":1.9647844294421841},"quick_ratio":{"value":0.9292807360049279},"net_profit_margin":{"value":0.02741090754122384},"roa":{"value":0.020196817400250238},"roe":{"value":0.03120209446585695},"debt_to_equity":{"value":0.5449015479770766,"negative_equity":false},"interest_coverage":{"value":1.8755746611738013},"asset_turnover":{"value":0.7368168080489792},"altman_z_score":{"value":2.2846894639219673},"roce":{"value":0.05022599619795572}},"source_ids":{"financial_statement_id":"2020654","income_statement_id":"2020654","balance_sheet_id":"2020654"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":1377036,"cogs":1071308,"gross_prof":305728,"sell_exp":44362,"admin_exp":81449,"oth_op_rev":1835,"oth_op_exp":6558,"interest_expenses":44404,"income_before_income_taxes":130790,"provision_for_income_taxes":473,"income_after_income_taxes":130317,"net_income":130317},"balance_data":{"cash":35958,"accounts_receivable":156008,"inventories":135234,"cur_assets":327200,"investments":38516,"fixed_assets":1233530,"intangible_assets":13463,"non_cur_assets":1285509,"assets":1612709,"cur_liab":255708,"non_cur_liab":446330,"equity":910671,"equities":1612709},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1071308,1071308,false],["net_turnover_source","gross_profit_calc",305728,305728,false],["gross_profit_calc","selling_exp",44362,44362,false],["gross_profit_calc","admin_exp",81449,81449,false],["gross_profit_calc","other_op_exp_exp",6558,6558,false]]}},"financial_ratios":{"current_ratio":{"value":1.2795845261000829},"quick_ratio":{"value":0.750723481471053},"net_profit_margin":{"value":0.09463587008618511},"roa":{"value":0.08080627069111662},"roe":{"value":0.1430999779283627},"debt_to_equity":{"value":0.7709018954155782,"negative_equity":false},"interest_coverage":{"value":3.945455364381587},"asset_turnover":{"value":0.8538651424404526},"altman_z_score":{"value":2.2445699182074814},"roce":{"value":0.1291038105351433}},"source_ids":{"financial_statement_id":"1913384","income_statement_id":"1913384","balance_sheet_id":"1913384"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":1482716,"cogs":1112727,"gross_prof":369989,"sell_exp":45423,"admin_exp":71207,"oth_op_rev":72,"oth_op_exp":5816,"interest_expenses":32309,"income_before_income_taxes":215306,"income_after_income_taxes":215306,"net_income":215306},"balance_data":{"cash":11522,"accounts_receivable":150462,"inventories":44129,"cur_assets":206113,"investments":26404,"fixed_assets":1430320,"intangible_assets":16511,"non_cur_assets":1473235,"assets":1679348,"cur_liab":210250,"non_cur_liab":688744,"equity":780354,"equities":1679348},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1112727,1112727,false],["net_turnover_source","gross_profit_calc",369989,369989,false],["gross_profit_calc","selling_exp",45423,45423,false],["gross_profit_calc","admin_exp",71207,71207,false],["gross_profit_calc","other_op_exp_exp",5816,5816,false]]}},"financial_ratios":{"current_ratio":{"value":0.9803234244946493},"quick_ratio":{"value":0.770435196195006},"net_profit_margin":{"value":0.1452105460519749},"roa":{"value":0.1282080902826573},"roe":{"value":0.2759081134972077},"debt_to_equity":{"value":1.152033564254172,"negative_equity":false},"interest_coverage":{"value":7.663963601473274},"asset_turnover":{"value":0.8829117014460374},"altman_z_score":{"value":2.095651666917356},"roce":{"value":0.16854900081546637}},"source_ids":{"financial_statement_id":"1748591","income_statement_id":"1748591","balance_sheet_id":"1748591"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":1483149,"cogs":1181103,"gross_prof":302046,"sell_exp":29856,"admin_exp":47384,"oth_op_rev":111,"oth_op_exp":1957,"interest_expenses":26749,"income_before_income_taxes":196211,"income_after_income_taxes":196211,"net_income":196211},"balance_data":{"cash":62936,"accounts_receivable":147579,"inventories":59650,"cur_assets":270165,"investments":36404,"fixed_assets":979056,"intangible_assets":19559,"non_cur_assets":1035019,"assets":1305184,"cur_liab":196480,"non_cur_liab":543656,"equity":565048,"equities":1305184},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1181103,1181103,false],["net_turnover_source","gross_profit_calc",302046,302046,false],["gross_profit_calc","selling_exp",29856,29856,false],["gross_profit_calc","admin_exp",47384,47384,false],["gross_profit_calc","other_op_exp_exp",1957,1957,false]]}},"financial_ratios":{"current_ratio":{"value":1.3750254478827362},"quick_ratio":{"value":1.071432206840391},"net_profit_margin":{"value":0.13229351872266373},"roa":{"value":0.15033206046044081},"roe":{"value":0.3472466055981085},"debt_to_equity":{"value":1.3098639407625547,"negative_equity":false},"interest_coverage":{"value":8.335264869714756},"asset_turnover":{"value":1.1363524223404515},"altman_z_score":{"value":2.39264856765183},"roce":{"value":0.20109966230842496}},"source_ids":{"financial_statement_id":"1384402","income_statement_id":"1384402","balance_sheet_id":"1384402"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 30.11.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"296.90","53.08","108.72",17,"1 563.34","~ 1 137.55"],[2023,"282.44","55.06","112.51",17,"1 617.83","~ 1 172.38"],[2022,"324.99","49.38","100.78",18,"1 368.65","~ 979.96"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","112.66","17.85","37.66",17,"2 166.12","~ 1 584.57"],["2026. gada 2. ceturksnis","117.79","17.28","36.91",18,"2 005.04","~ 1 477.16"],["2026. gada 1. ceturksnis","77.74","14.24","31.36",16,"1 916.50","~ 1 418.12"],["2025. gada 4. ceturksnis","104.28","15.19","32.13",15,"2 094.46","~ 1 526.58"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":108.72,"employees":17,"gross_salary_raw":1563.3358066019016,"gross_salary_formatted":"1 563.34","net_salary_formatted":"~ 1 137.55","vsaoi_employee_part":"164.15","non_taxable_minimum":"91.02","iin_part":"261.63","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":108.72,"employees":17,"gross_salary_raw":1563.3358066019016,"gross_salary_formatted":"1 563.34","net_salary_formatted":"~ 1 137.55","vsaoi_employee_part":"164.15","non_taxable_minimum":"91.02","iin_part":"261.63","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2844,"EUR","2014-07-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2011,10,"LVL"],[2014,10,"EUR"],[2015,2,"EUR"],[2019,11,"EUR"],[2021,11,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-08-14"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2017-12-15","Sabiedrība ar ierobežotu atbildību \"Swedan Partners\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV84ZZZ42103049070","K","SIA","2009-10-27","Liepāja, Kapsēdes iela 2",3414,101695175,100003044,"0170000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2553  ","005000","Liepāja","296.90","53.08","108.72",17],[2023,"sabiedrība ar ierobežotu atbildību","2562  ","005000","Liepāja","282.44","55.06","112.51",17],[2022,"sabiedrība ar ierobežotu atbildību","2562  ","005000","Liepāja","324.99","49.38","100.78",18]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 30.11.2009 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SWEDAN PARTNERS SIA","2026. gada 3. ceturksnis","112.66","56.85","0.0","17.85","37.66","17"],["SWEDAN PARTNERS SIA","2026. gada 2. ceturksnis","117.79","63.59","0.0","17.28","36.91","18"],["SWEDAN PARTNERS SIA","2026. gada 1. ceturksnis","77.74","31.75","0.00","14.24","31.36","16"],["SWEDAN PARTNERS SIA","2025. gada 4. ceturksnis","104.28","56.95","0.00","15.19","32.13","15"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","AP23IB0042","Izsniegta","2023-04-24","Metālapstrādes rūpnīca","citas iekārtas dzelzs, tērauda vai citu metālu rūpnieciskai apstrādei ar ražošanas platību 1000 m2 un vairāk"]]}}}