{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103049210","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"42103049210","company_name":"SIA \"Sātiņi-LM\"","company_type":"SIA","registered_date":"2009-11-17","area_of_activity":{"nace_code":"2352","nace_description":"Kaļķa un ģipša ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,260978,3309860,6460057,1,"EUR"],[2024,713977,120992,2921756,1,"EUR"],[2023,1777560,7894,2962346,4,"EUR"],[2022,2500812,76706,3199213,15,"EUR"],[2021,2116498,473,2443180,12,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":260978,"cogs":144788,"gross_prof":116190,"sell_exp":5307,"admin_exp":117457,"oth_op_rev":3249372,"oth_op_exp":1964,"other_interest_revenues":70308,"interest_expenses":1282,"income_before_income_taxes":3309860,"income_after_income_taxes":3309860,"net_income":3309860},"balance_data":{"cash":2142,"accounts_receivable":5093868,"inventories":62,"cur_assets":5096072,"investments":955904,"fixed_assets":408081,"non_cur_assets":1363985,"assets":6460057,"cur_liab":271930,"non_cur_liab":800000,"equity":5388127,"equities":6460057},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",144788,144788,false],["net_turnover_source","gross_profit_calc",116190,116190,false],["gross_profit_calc","selling_exp",5307,5307,false],["gross_profit_calc","admin_exp",117457,117457,false],["gross_profit_calc","other_op_exp_exp",1964,1964,false]]}},"financial_ratios":{"current_ratio":{"value":18.740381715882766},"quick_ratio":{"value":18.740153716029862},"net_profit_margin":{"value":12.682524963790051},"roa":{"value":0.5123577082988586},"roe":{"value":0.6142876736201652},"debt_to_equity":{"value":0.19894297220536933,"negative_equity":false},"interest_coverage":{"value":2582.7940717628703},"asset_turnover":{"value":0.04039871474818256},"altman_z_score":{"value":4.9858735148301685},"roce":{"value":0.5350798391823568}},"source_ids":{"financial_statement_id":"2340895","income_statement_id":"2340895","balance_sheet_id":"2340895"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":713977,"cogs":369700,"gross_prof":344277,"sell_exp":322683,"admin_exp":151899,"oth_op_rev":227315,"oth_op_exp":29253,"other_interest_revenues":58042,"interest_expenses":4807,"income_before_income_taxes":120992,"income_after_income_taxes":120992,"net_income":120992},"balance_data":{"cash":15410,"accounts_receivable":852051,"inventories":89,"cur_assets":867550,"investments":1177669,"fixed_assets":876537,"non_cur_assets":2054206,"assets":2921756,"cur_liab":8953,"non_cur_liab":834536,"equity":2078267,"equities":2921756},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",369700,369700,false],["net_turnover_source","gross_profit_calc",344277,344277,false],["gross_profit_calc","selling_exp",322683,322683,false],["gross_profit_calc","admin_exp",151899,151899,false],["gross_profit_calc","other_op_exp_exp",29253,29253,false]]}},"financial_ratios":{"current_ratio":{"value":96.90048028593768},"quick_ratio":{"value":96.89053948397185},"net_profit_margin":{"value":0.16946204149433386},"roa":{"value":0.04141071328338164},"roe":{"value":0.05821773621964839},"debt_to_equity":{"value":0.4058617107426524,"negative_equity":false},"interest_coverage":{"value":26.1699604743083},"asset_turnover":{"value":0.24436571705508606},"altman_z_score":{"value":2.225664566928741},"roce":{"value":0.04318829663386092}},"source_ids":{"financial_statement_id":"2071549","income_statement_id":"2071549","balance_sheet_id":"2071549"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":1777560,"cogs":1276268,"gross_prof":501292,"sell_exp":167703,"admin_exp":209585,"oth_op_rev":288314,"oth_op_exp":420483,"other_interest_revenues":41878,"interest_expenses":25444,"income_before_income_taxes":8269,"provision_for_income_taxes":375,"income_after_income_taxes":7894,"net_income":7894},"balance_data":{"cash":246770,"accounts_receivable":759732,"inventories":16319,"cur_assets":1022821,"investments":1114181,"fixed_assets":825329,"intangible_assets":15,"non_cur_assets":1939525,"assets":2962346,"cur_liab":132512,"non_cur_liab":872559,"equity":1957275,"equities":2962346},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1276268,1276268,false],["net_turnover_source","gross_profit_calc",501292,501292,false],["gross_profit_calc","selling_exp",167703,167703,false],["gross_profit_calc","admin_exp",209585,209585,false],["gross_profit_calc","other_op_exp_exp",420483,420483,false]]}},"financial_ratios":{"current_ratio":{"value":7.718704721081864},"quick_ratio":{"value":7.595553610239072},"net_profit_margin":{"value":0.004440919012579041},"roa":{"value":0.0026647798737892197},"roe":{"value":0.004033158345148229},"debt_to_equity":{"value":0.5135052560319833,"negative_equity":false},"interest_coverage":{"value":1.3249882094010377},"asset_turnover":{"value":0.6000514457122834},"altman_z_score":{"value":2.2272350402779573},"roce":{"value":0.011913419656418008}},"source_ids":{"financial_statement_id":"1938132","income_statement_id":"1938132","balance_sheet_id":"1938132"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":2500812,"cogs":1996193,"gross_prof":504619,"sell_exp":243323,"admin_exp":210804,"oth_op_rev":48866,"oth_op_exp":20543,"other_interest_revenues":13633,"interest_expenses":13398,"income_before_income_taxes":79050,"provision_for_income_taxes":2344,"income_after_income_taxes":76706,"net_income":76706},"balance_data":{"cash":111796,"accounts_receivable":1103123,"inventories":72067,"cur_assets":1286986,"investments":557367,"fixed_assets":1354799,"intangible_assets":61,"non_cur_assets":1912227,"assets":3199213,"cur_liab":251227,"non_cur_liab":998605,"equity":1949381,"equities":3199213},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1996193,1996193,false],["net_turnover_source","gross_profit_calc",504619,504619,false],["gross_profit_calc","selling_exp",243323,243323,false],["gross_profit_calc","admin_exp",210804,210804,false],["gross_profit_calc","other_op_exp_exp",20543,20543,false]]}},"financial_ratios":{"current_ratio":{"value":5.122801291262483},"quick_ratio":{"value":4.835941200587516},"net_profit_margin":{"value":0.030672437592270032},"roa":{"value":0.023976521725811942},"roe":{"value":0.03934890101011552},"debt_to_equity":{"value":0.6411430089859294,"negative_equity":false},"interest_coverage":{"value":6.9001343484102104},"asset_turnover":{"value":0.7816959983595966},"altman_z_score":{"value":2.2732315297622967},"roce":{"value":0.031359714734059116}},"source_ids":{"financial_statement_id":"1730776","income_statement_id":"1730776","balance_sheet_id":"1730776"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":2116498,"cogs":1638961,"gross_prof":477537,"sell_exp":228861,"admin_exp":288499,"oth_op_rev":62044,"oth_op_exp":16581,"other_interest_revenues":7127,"interest_expenses":11511,"income_before_income_taxes":1256,"provision_for_income_taxes":783,"income_after_income_taxes":473,"net_income":473},"balance_data":{"cash":222846,"accounts_receivable":449355,"inventories":101529,"cur_assets":773730,"investments":717681,"fixed_assets":951662,"intangible_assets":107,"non_cur_assets":1669450,"assets":2443180,"cur_liab":359094,"non_cur_liab":853911,"equity":1230175,"equities":2443180},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1638961,1638961,false],["net_turnover_source","gross_profit_calc",477537,477537,false],["gross_profit_calc","selling_exp",228861,228861,false],["gross_profit_calc","admin_exp",288499,288499,false],["gross_profit_calc","other_op_exp_exp",16581,16581,false]]}},"financial_ratios":{"current_ratio":{"value":2.154672592691607},"quick_ratio":{"value":1.8719360390315627},"net_profit_margin":{"value":0.00022348237513099468},"roa":{"value":0.00019360014407452582},"roe":{"value":0.00038449814050846423},"debt_to_equity":{"value":0.9860426362102953,"negative_equity":false},"interest_coverage":{"value":1.1091130223264702},"asset_turnover":{"value":0.8662881981679614},"altman_z_score":{"value":1.8548959908222322},"roce":{"value":0.006125946817933617}},"source_ids":{"financial_statement_id":"1418501","income_statement_id":"1418501","balance_sheet_id":"1418501"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.12.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"118.17","15.71","28.79",3,"2 345.91","~ 1 666.70"],[2023,"274.24","30.17","65.19",12,"1 327.98","~ 987.14"],[2022,"206.36","29.00","66.53",14,"1 161.67","~ 835.59"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","6.49","0.05","0.08",1,"***","***"],["2026. gada 1. ceturksnis","1.27","0.05","0.08",1,"***","***"],["2025. gada 4. ceturksnis"," -0.49","0.05","0.08",1,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":28.79,"employees":3,"gross_salary_raw":2345.9144095694405,"gross_salary_formatted":"2 345.91","net_salary_formatted":"~ 1 666.70","vsaoi_employee_part":"246.32","non_taxable_minimum":"0.00","iin_part":"432.90","iin_rate_percentage":"20.62","iin_rate_decimal":"0.2062"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":28.79,"employees":3,"gross_salary_raw":2345.9144095694405,"gross_salary_formatted":"2 345.91","net_salary_formatted":"~ 1 666.70","vsaoi_employee_part":"246.32","non_taxable_minimum":"0.00","iin_part":"432.90","iin_rate_percentage":"20.62","iin_rate_decimal":"0.2062"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",350942,"EUR","2022-05-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,8,"EUR"],[2018,11,"EUR"],[2010,8,"LVL"],[2011,8,"LVL"],[2012,7,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-10-22"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV87ZZZ42103049210","K","SIA","2009-11-17","Saldus nov., Novadnieku pag., \"Kalnrūpniecības cehs\"",3801,105574431,100016204,"0840272"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2352  ","046490","Novadnieku pag.","118.17","15.71","28.79",3],[2023,"sabiedrība ar ierobežotu atbildību","2352  ","046490","Novadnieku pag.","274.24","30.17","65.19",12],[2022,"sabiedrība ar ierobežotu atbildību","2352  ","046490","Novadnieku pag.","206.36","29.00","66.53",14]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.12.2009 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SĀTIŅI-LM SIA","2025. gada 4. ceturksnis"," -0.49","0.10","0.71","0.05","0.08","1"],["SĀTIŅI-LM SIA","2026. gada 1. ceturksnis","1.27","1.14","0.00","0.05","0.08","1"],["SĀTIŅI-LM SIA","2026. gada 2. ceturksnis","6.49","6.03","0.0","0.05","0.08","1"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","LI17IB0007","Izsniegta","2017-08-22","Kaļķakmens miltu ražotne","sadedzināšanas iekārtas, kuru nominālā ievadītā siltuma jauda ir vienāda ar vai lielāka par 5 un mazāka par 50 megavatiem, ja sadedzināšanas iekārtā izmanto biomasu, kūdru vai gāzveida kurināmo"],["ab","LI17IB0007","Izsniegta","2017-08-22","Kaļķakmens miltu ražotne","sadedzināšanas iekārtas, kuru nominālā ievadītā siltuma jauda ir vienāda ar vai lielāka par 0,5 un mazāka par 50 megavatiem, ja sadedzināšanas iekārtā izmanto šķidro kurināmo, izņemot degvieleļļu (mazutu)"],["ab","LI17IB0007","Izsniegta","2017-08-22","Kaļķakmens miltu ražotne","iekārtas grants vai kaļķu javas ražošanai un samaisīšanai un iekārtas akmeņu drupināšanai, kuras nav izvietotas akmeņu ieguves vietās"],["ab","LI17IB0007","Izsniegta","2017-08-22","Kaļķakmens miltu ražotne","notekūdeņu attīrīšanas darbības (iekārtas) ar jaudu 20 un vairāk kubikmetru diennaktī, kuras attīrītos notekūdeņus novada vidē"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","interest_expenses","other_taxes"],"data":[[1874682,1246668,628014,317722,157855,32815,6107,978,180123,297,179826,179826,null,null],[592797,596270,-3473,null,37171,null,null,null,-46302,null,null,-46724,5658,422],[2023522,1255402,768120,362848,203345,33648,8965,10166,236776,413,236363,236363,null,null],[2116498,1638961,477537,228861,288499,62044,16581,7127,1256,783,473,473,11511,null],[2500812,1996193,504619,243323,210804,48866,20543,13633,79050,2344,76706,76706,13398,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[207023,603835,46718,857576,438500,441003,198,879701,1737277,117409,626530,993338,1737277],[23535,54082,18308,95925,null,161202,2318,163520,259445,89263,63253,106929,259445],[309870,204275,409054,923199,591183,416505,153,1007841,1931040,107621,593717,1229702,1931040],[222846,449355,101529,773730,717681,951662,107,1669450,2443180,359094,853911,1230175,2443180],[111796,1103123,72067,1286986,557367,1354799,61,1912227,3199213,251227,998605,1949381,3199213]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_int","cfi_ln_md","cfi_ln_rcv","cfi_sal_fa","cff_ls_repay"],"data":[[-46302,-4532,49653,49231,79964,-79964,105421,55556,49865,-234,18898,4637,23535,null,null,null,null,null],[-65304,-7494,null,null,-37091,null,58650,-100818,null,null,-18471,23535,5064,-4871,-8012,8238,null,null],[-3233,48177,null,null,-599664,-605469,439418,-50603,619400,null,16190,5064,21254,-1861,-9839,734,3300,null],[51516,32458,null,-52110,-3745,136385,null,-82936,-84391,null,-116,30241,30125,-349,-884,16014,125000,null],[353558,442564,null,613027,-6077,-394577,49000,null,44540,null,262990,30125,293115,-340,-388500,null,null,-4460]]}}}