{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103049742","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103049742"},"registration_number":"42103049742","company_name":"SIA \"Tosmare Shipping Agency\"","company_type":"SIA","registered_date":"2010-02-23","area_of_activity":{"nace_code":"5222","nace_description":"Ar ūdens transportu saistīti atbalsta pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,502296,38455,116884,6,"EUR"],[2024,941806,30317,103745,6,"EUR"],[2023,320430,-12531,120689,6,"EUR"],[2022,535371,20937,85921,6,"EUR"],[2021,368343,-25005,47083,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":502296,"cogs":421700,"gross_prof":80596,"sell_exp":39034,"admin_exp":2025,"oth_op_rev":75,"oth_op_exp":1007,"interest_expenses":150,"income_before_income_taxes":38455,"income_after_income_taxes":38455,"net_income":38455},"balance_data":{"cash":42577,"accounts_receivable":25392,"inventories":238,"cur_assets":68207,"fixed_assets":48677,"non_cur_assets":48677,"assets":116884,"cur_liab":28805,"equity":88079,"equities":116884},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",421700,421700,false],["net_turnover_source","gross_profit_calc",80596,80596,false],["gross_profit_calc","selling_exp",39034,39034,false],["gross_profit_calc","admin_exp",2025,2025,false],["gross_profit_calc","other_op_exp_exp",1007,1007,false]]}},"financial_ratios":{"current_ratio":{"value":2.36788751952786},"quick_ratio":{"value":2.3596250650928656},"net_profit_margin":{"value":0.07655844362686544},"roa":{"value":0.3290014031005099},"roe":{"value":0.4365966916063988},"debt_to_equity":{"value":0.327035956357361,"negative_equity":false},"interest_coverage":{"value":257.3666666666667},"asset_turnover":{"value":4.297388864173026},"altman_z_score":{"value":7.479218906986241},"roce":{"value":0.43829970821648745}},"source_ids":{"financial_statement_id":"2277467","income_statement_id":"2277467","balance_sheet_id":"2277467"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":941806,"cogs":853841,"gross_prof":87965,"sell_exp":51992,"admin_exp":2718,"oth_op_rev":27,"oth_op_exp":2265,"interest_expenses":700,"income_before_income_taxes":30317,"income_after_income_taxes":30317,"net_income":30317},"balance_data":{"cash":6430,"accounts_receivable":49775,"inventories":218,"cur_assets":56423,"fixed_assets":47322,"non_cur_assets":47322,"assets":103745,"cur_liab":54121,"equity":49624,"equities":103745},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",853841,853841,false],["net_turnover_source","gross_profit_calc",87965,87965,false],["gross_profit_calc","selling_exp",51992,51992,false],["gross_profit_calc","admin_exp",2718,2718,false],["gross_profit_calc","other_op_exp_exp",2265,2265,false]]}},"financial_ratios":{"current_ratio":{"value":1.0425343212431404},"quick_ratio":{"value":1.0385063099351453},"net_profit_margin":{"value":0.0321902812256452},"roa":{"value":0.29222613137982556},"roe":{"value":0.6109342253748187},"debt_to_equity":{"value":1.090621473480574,"negative_equity":false},"interest_coverage":{"value":44.31},"asset_turnover":{"value":9.07808569087667},"altman_z_score":{"value":10.794993757884304},"roce":{"value":0.6250403030791553}},"source_ids":{"financial_statement_id":"2056344","income_statement_id":"2056344","balance_sheet_id":"2056344"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":320430,"cogs":292697,"gross_prof":27733,"sell_exp":36708,"admin_exp":2268,"oth_op_rev":245,"oth_op_exp":8,"interest_expenses":1450,"income_before_income_taxes":-12456,"provision_for_income_taxes":75,"income_after_income_taxes":-12531,"net_income":-12531},"balance_data":{"cash":4032,"accounts_receivable":79306,"inventories":242,"cur_assets":83580,"fixed_assets":37109,"non_cur_assets":37109,"assets":120689,"cur_liab":77419,"non_cur_liab":11463,"equity":31807,"equities":120689},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",292697,292697,false],["net_turnover_source","gross_profit_calc",27733,27733,false],["gross_profit_calc","selling_exp",36708,36708,false],["gross_profit_calc","admin_exp",2268,2268,false],["gross_profit_calc","other_op_exp_exp",8,8,false]]}},"financial_ratios":{"current_ratio":{"value":1.079579948074762},"quick_ratio":{"value":1.0764541004146269},"net_profit_margin":{"value":-0.039106825203632616},"roa":{"value":-0.1038288493566108},"roe":{"value":-0.3939698808438394},"debt_to_equity":{"value":2.794416323450813,"negative_equity":false},"interest_coverage":{"value":-7.590344827586207},"asset_turnover":{"value":2.6550058414602824},"altman_z_score":{"value":2.7764832527962824},"roce":{"value":-0.25435636699792}},"source_ids":{"financial_statement_id":"1868954","income_statement_id":"1868954","balance_sheet_id":"1868954"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":535371,"cogs":474870,"gross_prof":60501,"sell_exp":36264,"admin_exp":1678,"oth_op_rev":8,"oth_op_exp":336,"interest_expenses":962,"income_before_income_taxes":21269,"provision_for_income_taxes":332,"income_after_income_taxes":20937,"net_income":20937},"balance_data":{"cash":27555,"accounts_receivable":14549,"inventories":402,"cur_assets":42506,"fixed_assets":43415,"non_cur_assets":43415,"assets":85921,"cur_liab":26162,"non_cur_liab":15421,"equity":44338,"equities":85921},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",474870,474870,false],["net_turnover_source","gross_profit_calc",60501,60501,false],["gross_profit_calc","selling_exp",36264,36264,false],["gross_profit_calc","admin_exp",1678,1678,false],["gross_profit_calc","other_op_exp_exp",336,336,false]]}},"financial_ratios":{"current_ratio":{"value":1.6247228805137222},"quick_ratio":{"value":1.6093570827918355},"net_profit_margin":{"value":0.03910746006040671},"roa":{"value":0.24367733150219387},"roe":{"value":0.4722134512156615},"debt_to_equity":{"value":0.9378636835220353,"negative_equity":false},"interest_coverage":{"value":23.10914760914761},"asset_turnover":{"value":6.230967982216222},"altman_z_score":{"value":8.043698169109616},"roce":{"value":0.3720109104904701}},"source_ids":{"financial_statement_id":"1726098","income_statement_id":"1726098","balance_sheet_id":"1726098"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":368343,"cogs":358984,"gross_prof":9359,"sell_exp":43890,"admin_exp":845,"oth_op_rev":11476,"oth_op_exp":17,"income_before_income_taxes":-23917,"provision_for_income_taxes":1088,"income_after_income_taxes":-25005,"net_income":-25005},"balance_data":{"cash":10222,"accounts_receivable":15985,"inventories":194,"cur_assets":26401,"fixed_assets":20682,"non_cur_assets":20682,"assets":47083,"cur_liab":23682,"equity":23401,"equities":47083},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",358984,358984,false],["net_turnover_source","gross_profit_calc",9359,9359,false],["gross_profit_calc","selling_exp",43890,43890,false],["gross_profit_calc","admin_exp",845,845,false],["gross_profit_calc","other_op_exp_exp",17,17,false]]}},"financial_ratios":{"current_ratio":{"value":1.1148129380964447},"quick_ratio":{"value":1.1066210624102695},"net_profit_margin":{"value":-0.06788509622824378},"roa":{"value":-0.5310834059002187},"roe":{"value":-1.0685440793128498},"debt_to_equity":{"value":1.0120080338447075,"negative_equity":false},"asset_turnover":{"value":7.823269545271117},"altman_z_score":{"value":7.106738852078983},"roce":{"value":-1.0220503397290714}},"source_ids":{"financial_statement_id":"1379548","income_statement_id":"1379548","balance_sheet_id":"1379548"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.03.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"34.71","9.04","22.41",6,"913.02","~ 721.95"],[2023,"29.27","6.28","17.66",6,"719.50","~ 598.28"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","11.57","2.49","7.69",8,"939.91","~ 766.96"],["2026. gada 1. ceturksnis","11.96","2.66","7.69",8,"939.91","~ 766.96"],["2025. gada 4. ceturksnis","10.75","2.88","7.29",8,"891.02","~ 724.16"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":22.41,"employees":6,"gross_salary_raw":913.0243473159285,"gross_salary_formatted":"913.02","net_salary_formatted":"~ 721.95","vsaoi_employee_part":"95.87","non_taxable_minimum":"341.14","iin_part":"95.20","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":22.41,"employees":6,"gross_salary_raw":913.0243473159285,"gross_salary_formatted":"913.02","net_salary_formatted":"~ 721.95","vsaoi_employee_part":"95.87","non_taxable_minimum":"341.14","iin_part":"95.20","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",7114,"EUR","2016-01-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,5,"EUR"],[2010,3,"LVL"],[2011,3,"LVL"],[2012,5,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-02-16"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV79ZZZ42103049742","K","SIA","2010-02-23","Liepāja, Jelgavas iela 23 - 1",3401,118841275,100003044,"0170000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5222  ","005000","Liepāja","34.71","9.04","22.41",6],[2023,"sabiedrība ar ierobežotu atbildību","5229  ","005000","Liepāja","29.27","6.28","17.66",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.03.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["TOSMARE SHIPPING AGENCY SIA","2025. gada 4. ceturksnis","10.75","0.59","0.03","2.88","7.29","8"],["TOSMARE SHIPPING AGENCY SIA","2026. gada 1. ceturksnis","11.96","1.59","0.00","2.66","7.69","8"],["TOSMARE SHIPPING AGENCY SIA","2026. gada 2. ceturksnis","11.57","1.6","0.21","2.49","7.69","8"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","interest_expenses"],"data":[[651545,585818,65727,44952,2258,11,59,18469,25,18444,18444,null],[251125,230382,20743,39399,638,308,109,-19095,662,-19757,-19757,null],[368343,358984,9359,43890,845,11476,17,-23917,1088,-25005,-25005,null],[598150,568317,29833,19516,2420,1485,3727,5261,879,null,4148,394],[535371,474870,60501,36264,1678,8,336,21269,332,20937,20937,962]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","intangible_assets","non_cur_liab","provisions"],"data":[[32919,29488,101,62508,35837,35837,98345,30182,68163,98345,null,null,null],[32015,13591,124,45730,28184,28184,73914,25508,48406,73914,null,null,null],[10222,15985,194,26401,20682,20682,47083,23682,23401,47083,null,null,null],[2810,34857,345,38012,20087,20152,58164,38766,13976,58164,65,3134,2288],[27555,14549,402,42506,43415,43415,85921,26162,44338,85921,null,15421,null]]}}}