{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103050050","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103050050"},"registration_number":"42103050050","company_name":"SIA \"Promenade Hotel\"","company_type":"SIA","registered_date":"2010-03-25","area_of_activity":{"nace_code":"5510","nace_description":"Izmitināšana viesnīcās un līdzīgās apmešanās vietās"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2482050,299719,8800517,67,"EUR"],[2024,2541524,144906,7140457,65,"EUR"],[2023,2150333,-26584,4568169,65,"EUR"],[2022,1987939,-165288,4716756,70,"EUR"],[2021,1379937,273834,4945743,63,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":67,"type_from_db":"UGP"},"income_data":{"net_turnover":2482050,"cogs":2015115,"gross_prof":466935,"sell_exp":21729,"admin_exp":219399,"oth_op_rev":4354,"oth_op_exp":3453,"other_interest_revenues":318532,"interest_expenses":245470,"income_before_income_taxes":299770,"provision_for_income_taxes":51,"income_after_income_taxes":299719,"net_income":299719},"balance_data":{"cash":105856,"accounts_receivable":247666,"inventories":99700,"cur_assets":453222,"investments":2669000,"fixed_assets":5678295,"non_cur_assets":8347295,"assets":8800517,"cur_liab":454361,"non_cur_liab":4739350,"equity":3606806,"equities":8800517},"cash_flow_data":{"cfo_im_ebt":299770,"cfo_im_ebwc":370720,"cfo_im_op":200889,"cfo_im_int":-245470,"cfo_im_tax":-52,"cfo_im_net":-44633,"cfi_acq_stk":-37000,"cfi_acq_fa":-283371,"cfi_sal_fa":41,"cfi_int_rcv":318532,"cfi_net":-1798,"cff_ln_rcv":1900000,"cff_ln_repay":-1899166,"cff_net":834,"net_increase":-45597,"at_beginning_of_year":151453,"at_end_of_year":105856},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2015115,2015115,false],["net_turnover_source","gross_profit_calc",466935,466935,false],["gross_profit_calc","selling_exp",21729,21729,false],["gross_profit_calc","admin_exp",219399,219399,false],["gross_profit_calc","other_op_exp_exp",3453,3453,false]]}},"financial_ratios":{"current_ratio":{"value":0.9974931827335533},"quick_ratio":{"value":0.7780641384273739},"net_profit_margin":{"value":0.12075461815837715},"roa":{"value":0.03405697642536228},"roe":{"value":0.0830981760593722},"debt_to_equity":{"value":1.4399751469860036,"negative_equity":false},"interest_coverage":{"value":2.2212082942925817},"asset_turnover":{"value":0.28203456683283495},"altman_z_score":{"value":1.112679670853053},"roce":{"value":0.0653282780719651}},"source_ids":{"financial_statement_id":"2138012","income_statement_id":"2138012","balance_sheet_id":"2138012","cash_flow_statement_id":"2138012"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":65,"type_from_db":"UGP"},"income_data":{"net_turnover":2541524,"cogs":1826157,"gross_prof":715367,"sell_exp":21315,"admin_exp":342157,"oth_op_rev":31205,"oth_op_exp":24099,"other_interest_revenues":9173,"interest_expenses":221197,"income_before_income_taxes":146977,"provision_for_income_taxes":2071,"income_after_income_taxes":144906,"net_income":144906},"balance_data":{"cash":151453,"accounts_receivable":87130,"inventories":73037,"cur_assets":311620,"investments":2632000,"fixed_assets":4196757,"intangible_assets":80,"non_cur_assets":6828837,"assets":7140457,"cur_liab":403279,"non_cur_liab":4772231,"equity":1964947,"equities":7140457},"cash_flow_data":{"cfo_im_ebt":146977,"cfo_im_ebwc":490994,"cfo_im_op":453743,"cfo_im_int":-221197,"cfo_im_tax":-2542,"cfo_im_net":230004,"cfi_acq_stk":-2632000,"cfi_acq_fa":-40791,"cfi_sal_fa":27129,"cfi_int_rcv":9173,"cfi_net":-2636489,"cff_iss_cap":1197155,"cff_ln_rcv":4701556,"cff_ln_repay":-3480688,"cff_net":2418023,"net_increase":11538,"at_beginning_of_year":139915,"at_end_of_year":151453},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1826157,1826157,false],["net_turnover_source","gross_profit_calc",715367,715367,false],["gross_profit_calc","selling_exp",21315,21315,false],["gross_profit_calc","admin_exp",342157,342157,false],["gross_profit_calc","other_op_exp_exp",24099,24099,false]]}},"financial_ratios":{"current_ratio":{"value":0.7727156633496909},"quick_ratio":{"value":0.5916077950996704},"net_profit_margin":{"value":0.05701539706097601},"roa":{"value":0.02029365907532249},"roe":{"value":0.07374550051477216},"debt_to_equity":{"value":2.6339183703173674,"negative_equity":false},"interest_coverage":{"value":1.664461995415851},"asset_turnover":{"value":0.3559329605934186},"altman_z_score":{"value":0.8987594093120606},"roce":{"value":0.0546481034047193}},"source_ids":{"financial_statement_id":"2039986","income_statement_id":"2039986","balance_sheet_id":"2039986","cash_flow_statement_id":"2039986"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":65,"type_from_db":"UGP"},"income_data":{"net_turnover":2150333,"cogs":1759454,"gross_prof":390879,"sell_exp":8950,"admin_exp":207538,"oth_op_rev":15924,"oth_op_exp":17740,"other_interest_revenues":193,"interest_expenses":194766,"income_before_income_taxes":-21998,"provision_for_income_taxes":4586,"income_after_income_taxes":-26584,"net_income":-26584},"balance_data":{"cash":139915,"accounts_receivable":59367,"inventories":53719,"cur_assets":253001,"fixed_assets":4311397,"intangible_assets":3771,"non_cur_assets":4315168,"assets":4568169,"cur_liab":554339,"non_cur_liab":3390944,"equity":622886,"equities":4568169},"cash_flow_data":{"cfo_im_ebt":-21998,"cfo_im_ebwc":345065,"cfo_im_op":365280,"cfo_im_int":-194766,"cfo_im_tax":-4985,"cfo_im_net":165529,"cfi_acq_fa":-11786,"cfi_net":-11786,"cff_ln_rcv":81925,"cff_ln_repay":-164745,"cff_net":-82820,"net_increase":70923,"at_beginning_of_year":68992,"at_end_of_year":139915},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1759454,1759454,false],["net_turnover_source","gross_profit_calc",390879,390879,false],["gross_profit_calc","selling_exp",8950,8950,false],["gross_profit_calc","admin_exp",207538,207538,false],["gross_profit_calc","other_op_exp_exp",17740,17740,false]]}},"financial_ratios":{"current_ratio":{"value":0.45640122740777755},"quick_ratio":{"value":0.3594948217606916},"net_profit_margin":{"value":-0.012362736376179875},"roa":{"value":-0.005819399413638155},"roe":{"value":-0.042678756626413177},"debt_to_equity":{"value":6.333876503886747,"negative_equity":false},"interest_coverage":{"value":0.8870542086401118},"asset_turnover":{"value":0.4707209825205679},"altman_z_score":{"value":0.7217910196594371},"roce":{"value":0.04304317821133431}},"source_ids":{"financial_statement_id":"1937119","income_statement_id":"1937119","balance_sheet_id":"1937119","cash_flow_statement_id":"1937119"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":70,"type_from_db":"UGP"},"income_data":{"net_turnover":1987939,"cogs":1782545,"gross_prof":205394,"sell_exp":4142,"admin_exp":189198,"oth_op_rev":6092,"oth_op_exp":8466,"interest_expenses":168405,"income_before_income_taxes":-158725,"provision_for_income_taxes":6563,"income_after_income_taxes":-165288,"net_income":-165288},"balance_data":{"cash":68992,"accounts_receivable":134319,"inventories":37765,"cur_assets":241076,"fixed_assets":4467067,"intangible_assets":8613,"non_cur_assets":4475680,"assets":4716756,"cur_liab":511986,"non_cur_liab":3555300,"equity":649470,"equities":4716756},"cash_flow_data":{"cfo_im_ebt":-158725,"cfo_im_ebwc":178343,"cfo_im_op":408222,"cfo_im_int":-168405,"cfo_im_tax":-6563,"cfo_im_net":233254,"cfi_acq_fa":-100305,"cfi_net":-100305,"cff_ln_repay":-181979,"cff_net":-181979,"net_increase":-49030,"at_beginning_of_year":118022,"at_end_of_year":68992},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1782545,1782545,false],["net_turnover_source","gross_profit_calc",205394,205394,false],["gross_profit_calc","selling_exp",4142,4142,false],["gross_profit_calc","admin_exp",189198,189198,false],["gross_profit_calc","other_op_exp_exp",8466,8466,false]]}},"financial_ratios":{"current_ratio":{"value":0.47086443769946834},"quick_ratio":{"value":0.3971026551507268},"net_profit_margin":{"value":-0.08314540838526735},"roa":{"value":-0.03504272851934677},"roe":{"value":-0.25449674349854495},"debt_to_equity":{"value":6.262469398124625,"negative_equity":false},"interest_coverage":{"value":0.057480478608117336},"asset_turnover":{"value":0.4214631835948266},"altman_z_score":{"value":0.5695084469720061},"roce":{"value":0.002302147323159174}},"source_ids":{"financial_statement_id":"1770038","income_statement_id":"1770038","balance_sheet_id":"1770038","cash_flow_statement_id":"1770038"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":63,"type_from_db":"UGP"},"income_data":{"net_turnover":1379937,"cogs":1403460,"gross_prof":-23523,"sell_exp":1189,"admin_exp":162647,"oth_op_rev":636933,"oth_op_exp":2673,"interest_expenses":172970,"income_before_income_taxes":273931,"provision_for_income_taxes":97,"income_after_income_taxes":273834,"net_income":273834},"balance_data":{"cash":118022,"accounts_receivable":246442,"inventories":37242,"cur_assets":401706,"fixed_assets":4530246,"intangible_assets":13791,"non_cur_assets":4544037,"assets":4945743,"cur_liab":2883779,"non_cur_liab":1247206,"equity":814758,"equities":4945743},"cash_flow_data":{"cfo_im_ebt":273931,"cfo_im_ebwc":-32622,"cfo_im_op":-118717,"cfo_im_int":-172970,"cfo_im_tax":-97,"cfo_im_net":-291784,"cfi_acq_fa":-118350,"cfi_net":-118350,"cff_sub_rcv":633097,"cff_ln_repay":-160553,"cff_net":472544,"net_increase":62410,"at_beginning_of_year":55612,"at_end_of_year":118022},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1403460,1403460,false],["net_turnover_source","gross_profit_calc",23523,-23523,true],["gross_profit_calc","selling_exp",1189,1189,false],["gross_profit_calc","admin_exp",162647,162647,false],["gross_profit_calc","other_op_exp_exp",2673,2673,false]]}},"financial_ratios":{"current_ratio":{"value":0.13929846912679508},"quick_ratio":{"value":0.12638416466726474},"net_profit_margin":{"value":0.19843949397689895},"roa":{"value":0.0553676161498889},"roe":{"value":0.33609243480886347},"debt_to_equity":{"value":5.070198758404336,"negative_equity":false},"interest_coverage":{"value":2.583690813435856},"asset_turnover":{"value":0.2790151045050258},"altman_z_score":{"value":0.42174505987878286},"roce":{"value":0.21673559771169623}},"source_ids":{"financial_statement_id":"1372186","income_statement_id":"1372186","balance_sheet_id":"1372186","cash_flow_statement_id":"1372186"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 30.03.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"737.13","141.20","306.21",66,"1 134.14","~ 863.26"],[2023,"640.06","120.05","272.44",63,"1 057.11","~ 814.04"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","158.16","32.45","85.0",64,"1 298.65","~ 1 006.15"],["2026. gada 1. ceturksnis","150.22","30.05","81.48",63,"1 264.63","~ 983.47"],["2025. gada 4. ceturksnis","173.94","32.12","81.77",64,"1 249.30","~ 963.05"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":306.21,"employees":66,"gross_salary_raw":1134.1413548805747,"gross_salary_formatted":"1 134.14","net_salary_formatted":"~ 863.26","vsaoi_employee_part":"119.08","non_taxable_minimum":"256.10","iin_part":"151.79","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":306.21,"employees":66,"gross_salary_raw":1134.1413548805747,"gross_salary_formatted":"1 134.14","net_salary_formatted":"~ 863.26","vsaoi_employee_part":"119.08","non_taxable_minimum":"256.10","iin_part":"151.79","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",55001,"EUR","2026-08-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,64,"EUR"],[2018,65,"EUR"],[2010,33,"LVL"],[2011,38,"LVL"],[2012,43,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-03-18"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV08ZZZ42103050050","K","SIA","2010-03-25","Liepāja, Jūras iela 12",3401,102412313,100003044,"0170000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40103489223","2018-08-09"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5510  ","005000","Liepāja","737.13","141.20","306.21",66],[2023,"sabiedrība ar ierobežotu atbildību","5510  ","005000","Liepāja","640.06","120.05","272.44",63]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 30.03.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PROMENADE HOTEL SIA","2025. gada 4. ceturksnis","173.94","59.96","0.00","32.12","81.77","64"],["PROMENADE HOTEL SIA","2026. gada 1. ceturksnis","150.22","37.87","0.00","30.05","81.48","63"],["PROMENADE HOTEL SIA","2026. gada 2. ceturksnis","158.16","40.48","0.0","32.45","85.0","64"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","apraksts"],"data":[["udens","LI11DU0026","Izsniegta","2011-08-26","Virszemes ūdens resursu izmantošana"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","other_taxes"],"data":[[1903338,1489315,414023,6020,94724,8529,6477,162054,153277,335,152942,152942,null,null],[1349756,1152610,197146,4278,102401,113530,8275,164845,30877,665,30212,30212,null,null],[1379937,1403460,-23523,1189,162647,636933,2673,172970,273931,97,273834,273834,null,null],[539041,444997,94044,2802,27931,12724,4558,11544,60319,null,null,54469,386,15],[1987939,1782545,205394,4142,189198,6092,8466,168405,-158725,6563,-165288,-165288,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","investments","provisions"],"data":[[27796,50265,76931,154992,4622036,24690,4646726,4801718,443707,3847299,510712,4801718,null,null],[55612,143404,26805,225821,4560192,19069,4579261,4805082,358511,3905647,540924,4805082,null,null],[118022,246442,37242,401706,4530246,13791,4544037,4945743,2883779,1247206,814758,4945743,null,null],[19510,56498,25351,101359,182827,1573,214900,316259,97888,179417,34925,316259,30500,4029],[68992,134319,37765,241076,4467067,8613,4475680,4716756,511986,3555300,649470,4716756,null,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_ln_repay","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_rcv","cff_sub_rcv","cff_net","cfi_ln_md","cfi_int_rcv","effect_of_exchange_rate_change"],"data":[[153277,440227,466848,-162054,-335,304459,-86171,2859,-83312,-273872,52725,80521,27796,null,null,null,null,null,null],[30877,232175,124043,-164845,-665,-41467,-74875,null,-74875,null,27816,27796,55612,38271,105887,144158,null,null,null],[273931,-32622,-118717,-172970,-97,-291784,-118350,null,-118350,-160553,62410,55612,118022,null,633097,472544,null,null,null],[60319,122058,-21162,11544,null,-32721,12831,null,-28051,null,6509,13001,19510,68852,null,68852,15606,386,-1571],[-158725,178343,408222,-168405,-6563,233254,-100305,null,-100305,-181979,-49030,118022,68992,null,null,-181979,null,null,null]]}},"eu_funds":{"periods":{"no":"2016-04-26","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1},"ka_izpilditajs_projektos":{"ligumu_skaits":2,"kopa_bez_pvn_eur":15782.48,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[14072.66,"2020-08-24","Latvijas Investīciju un attīstības aģentūra","Latvijas starptautiskās konkurētspējas veicināšana tūrismā"],[1709.82,null,"Sabiedrība ar ierobežotu atbildību \"Lielais Dzintars\"","Liepājas koncertzāles \"Lielais dzintars\" daudzpusīgās profesionālās mākslas pieejamības nodrošināšana dažādām auditorijām 2022. un 2023.gadā."]]}}}}