{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103050366","dati_atjaunoti":"2026-09-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"42103050366","company_name":"SIA \"G & I 2010\"","company_type":"SIA","registered_date":"2010-04-21","area_of_activity":{"nace_code":"0220","nace_description":"Mežizstrāde"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,534973,12975,564380,4,"EUR"],[2024,739370,32245,681375,3,"EUR"],[2023,542867,30159,593228,2,"EUR"],[2022,406932,23155,560006,2,"EUR"],[2021,440623,23368,679159,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":534973,"cogs":495119,"gross_prof":39854,"admin_exp":7532,"interest_expenses":10472,"income_before_income_taxes":21850,"provision_for_income_taxes":8875,"income_after_income_taxes":12975,"net_income":12975},"balance_data":{"cash":28597,"accounts_receivable":11812,"inventories":185289,"cur_assets":225698,"fixed_assets":338682,"non_cur_assets":338682,"assets":564380,"cur_liab":115993,"non_cur_liab":16442,"equity":431945,"equities":564380},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",495119,495119,false],["net_turnover_source","gross_profit_calc",39854,39854,false],["gross_profit_calc","admin_exp",7532,7532,false],["gross_profit_calc","ebit_calc",32322,32322,false],["ebit_calc","ebt_calc",32322,32322,false]]}},"financial_ratios":{"current_ratio":{"value":1.9457898321450433},"quick_ratio":{"value":0.34837447087324236},"net_profit_margin":{"value":0.0242535604600606},"roa":{"value":0.02298982954746802},"roe":{"value":0.030038546574216625},"debt_to_equity":{"value":0.30660153491764,"negative_equity":false},"interest_coverage":{"value":3.0865164247517187},"asset_turnover":{"value":0.9478950352599312},"altman_z_score":{"value":3.2814111507116577},"roce":{"value":0.0720850515291478}},"source_ids":{"financial_statement_id":"2145046","income_statement_id":"2145046","balance_sheet_id":"2145046"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":739370,"cogs":683642,"gross_prof":55728,"admin_exp":1610,"oth_op_rev":7,"interest_expenses":10880,"income_before_income_taxes":43245,"provision_for_income_taxes":11000,"income_after_income_taxes":32245,"net_income":32245},"balance_data":{"cash":82985,"accounts_receivable":119612,"inventories":130737,"cur_assets":333334,"fixed_assets":348041,"non_cur_assets":348041,"assets":681375,"cur_liab":183677,"non_cur_liab":43228,"equity":454470,"equities":681375},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",683642,683642,false],["net_turnover_source","gross_profit_calc",55728,55728,false],["gross_profit_calc","admin_exp",1610,1610,false],["gross_profit_calc","ebit_calc",54118,54118,false],["other_op_rev_source","ebit_calc",7,7,false]]}},"financial_ratios":{"current_ratio":{"value":1.8147835602715636},"quick_ratio":{"value":1.1030069088671963},"net_profit_margin":{"value":0.04361145299376496},"roa":{"value":0.04732342689414786},"roe":{"value":0.07095077782911964},"debt_to_equity":{"value":0.49927387946399104,"negative_equity":false},"interest_coverage":{"value":4.974724264705882},"asset_turnover":{"value":1.085114657860943},"altman_z_score":{"value":2.8933923321128345},"roce":{"value":0.10875068816832698}},"source_ids":{"financial_statement_id":"1965372","income_statement_id":"1965372","balance_sheet_id":"1965372"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":542867,"cogs":503970,"gross_prof":38897,"admin_exp":1308,"oth_op_rev":1175,"oth_op_exp":7,"interest_expenses":8598,"income_before_income_taxes":30159,"income_after_income_taxes":30159,"net_income":30159},"balance_data":{"cash":90289,"accounts_receivable":4634,"inventories":132197,"cur_assets":227120,"fixed_assets":366108,"non_cur_assets":366108,"assets":593228,"cur_liab":63498,"non_cur_liab":63505,"equity":466225,"equities":593228},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",503970,503970,false],["net_turnover_source","gross_profit_calc",38897,38897,false],["gross_profit_calc","admin_exp",1308,1308,false],["gross_profit_calc","other_op_exp_exp",7,7,false],["gross_profit_calc","ebit_calc",37582,37582,false]]}},"financial_ratios":{"current_ratio":{"value":3.5768055686793283},"quick_ratio":{"value":1.4948974770858925},"net_profit_margin":{"value":0.05555504386894027},"roa":{"value":0.05083880059606087},"roe":{"value":0.064687650812376},"debt_to_equity":{"value":0.2724070995763848,"negative_equity":false},"interest_coverage":{"value":4.507676203768318},"asset_turnover":{"value":0.9151068391916767},"altman_z_score":{"value":3.5215021847019385},"roce":{"value":0.0731636871613841}},"source_ids":{"financial_statement_id":"1868391","income_statement_id":"1868391","balance_sheet_id":"1868391"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":406932,"cogs":372107,"gross_prof":34825,"admin_exp":1040,"oth_op_exp":7,"interest_expenses":10623,"income_before_income_taxes":23155,"income_after_income_taxes":23155,"net_income":23155},"balance_data":{"cash":77002,"accounts_receivable":4130,"inventories":234797,"cur_assets":315929,"fixed_assets":244077,"non_cur_assets":244077,"assets":560006,"cur_liab":78317,"non_cur_liab":45622,"equity":436067,"equities":560006},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",372107,372107,false],["net_turnover_source","gross_profit_calc",34825,34825,false],["gross_profit_calc","admin_exp",1040,1040,false],["gross_profit_calc","other_op_exp_exp",7,7,false],["gross_profit_calc","ebit_calc",33778,33778,false]]}},"financial_ratios":{"current_ratio":{"value":4.033977297393925},"quick_ratio":{"value":1.0359436648492664},"net_profit_margin":{"value":0.0569013987594979},"roa":{"value":0.04134777127387921},"roe":{"value":0.05309963835832567},"debt_to_equity":{"value":0.2842200854455852,"negative_equity":false},"interest_coverage":{"value":3.1797044149486964},"asset_turnover":{"value":0.7266565001089274},"altman_z_score":{"value":3.3541060700726577},"roce":{"value":0.07012408421201231}},"source_ids":{"financial_statement_id":"1472825","income_statement_id":"1472825","balance_sheet_id":"1472825"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":440623,"cogs":406946,"gross_prof":33677,"admin_exp":942,"interest_expenses":9366,"income_before_income_taxes":23369,"provision_for_income_taxes":1,"income_after_income_taxes":23368,"net_income":23368},"balance_data":{"cash":129079,"accounts_receivable":18785,"inventories":159696,"cur_assets":307560,"fixed_assets":371599,"non_cur_assets":371599,"assets":679159,"cur_liab":136033,"non_cur_liab":130215,"equity":412911,"equities":679159},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",406946,406946,false],["net_turnover_source","gross_profit_calc",33677,33677,false],["gross_profit_calc","admin_exp",942,942,false],["gross_profit_calc","ebit_calc",32735,32735,false],["ebit_calc","ebt_calc",32735,32735,false]]}},"financial_ratios":{"current_ratio":{"value":2.260921982166092},"quick_ratio":{"value":1.0869715436695508},"net_profit_margin":{"value":0.05303399958694848},"roa":{"value":0.03440725956661106},"roe":{"value":0.056593309454095436},"debt_to_equity":{"value":0.6448072344887882,"negative_equity":false},"interest_coverage":{"value":3.4950886184070042},"asset_turnover":{"value":0.6487773849717077},"altman_z_score":{"value":2.1446305704548956},"roce":{"value":0.060271465553112906}},"source_ids":{"financial_statement_id":"1380246","income_statement_id":"1380246","balance_sheet_id":"1380246"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.05.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"73.44","7.12","15.35",3,"1 250.77","~ 937.80"],[2023,"54.20","2.62","1.76",2,"***","***"],[2022,"57.03","9.28","24.08",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.47","0.91","2.22",4,"542.68","~ 485.70"],["2026. gada 1. ceturksnis","14.28","3.19","7.29",4,"1 782.05","~ 1 328.47"],["2025. gada 4. ceturksnis","15.29","0.96","4.70",4,"1 148.92","~ 896.12"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.35,"employees":3,"gross_salary_raw":1250.7740947165998,"gross_salary_formatted":"1 250.77","net_salary_formatted":"~ 937.80","vsaoi_employee_part":"131.33","non_taxable_minimum":"211.24","iin_part":"181.64","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.35,"employees":3,"gross_salary_raw":1250.7740947165998,"gross_salary_formatted":"1 250.77","net_salary_formatted":"~ 937.80","vsaoi_employee_part":"131.33","non_taxable_minimum":"211.24","iin_part":"181.64","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2016-06-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,6,"EUR"],[2018,6,"EUR"],[2010,1,"LVL"],[2011,1,"LVL"],[2012,2,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-04-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV12ZZZ42103050366","K","SIA","2010-04-21","Talsu nov., Ģibuļu pag., Turkmuiža, \"Rugāji\"",3251,102792357,100016253,"0880254"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0220  ","051440","Ģibuļu pag.","73.44","7.12","15.35",3],[2023,"sabiedrība ar ierobežotu atbildību","0220  ","051440","Ģibuļu pag.","54.20","2.62","1.76",2],[2022,"sabiedrība ar ierobežotu atbildību","0220  ","051440","Ģibuļu pag.","57.03","9.28","24.08",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.05.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["G & I 2010 SIA","2025. gada 4. ceturksnis","15.29","12.94","5.39","0.96","4.70","4"],["G & I 2010 SIA","2026. gada 1. ceturksnis","14.28","3.63","1.38","3.19","7.29","4"],["G & I 2010 SIA","2026. gada 2. ceturksnis","1.47","1.85","3.52","0.91","2.22","4"]]},"deminimis":{"columns":["assign_date","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-02-04","AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","34e8f225"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","provision_for_income_taxes","oth_op_exp"],"data":[[512445,563735,-51290,1229,12734,5191,-44976,-44976,-44976,null,null,null],[62883,37434,25449,413,null,90,25078,null,24143,132,935,null],[843761,610215,233546,1027,null,4989,227533,227533,227533,3,null,null],[440623,406946,33677,942,null,9366,23369,23368,23368,null,1,null],[406932,372107,34825,1040,null,10623,23155,23155,23155,null,null,7]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[183226,32538,1404,217168,187914,187914,405082,183433,59640,162009,405082],[231,7106,null,7337,48309,48309,55646,29141,null,26505,55646],[148034,86573,19942,254549,290826,290826,545375,76651,79182,389542,545375],[129079,18785,159696,307560,371599,371599,679159,136033,130215,412911,679159],[77002,4130,234797,315929,244077,244077,560006,78317,45622,436067,560006]]}}}