{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103050760","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"42103050760","company_name":"Liepājas speciālās ekonomiskās zonas SIA \"NORSAF\"","company_type":"SIA","registered_date":"2010-06-01","area_of_activity":{"nace_code":"5224","nace_description":"Kravu apstrāde"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1284532,196055,8023194,18,"EUR"],[2024,908601,-36252,7746200,18,"EUR"],[2023,841916,1090402,7870019,26,"EUR"],[2022,1539708,-675926,8332915,28,"EUR"],[2021,2669974,-308780,9303759,31,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":1284532,"cogs":416045,"gross_prof":868487,"sell_exp":402744,"admin_exp":312457,"oth_op_rev":45000,"oth_op_exp":2231,"income_before_income_taxes":196055,"income_after_income_taxes":196055,"net_income":196055},"balance_data":{"cash":89938,"accounts_receivable":49368,"cur_assets":139306,"fixed_assets":7468608,"intangible_assets":415280,"non_cur_assets":7883888,"assets":8023194,"cur_liab":158744,"equity":7864450,"equities":8023194},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",416045,416045,false],["net_turnover_source","gross_profit_calc",868487,868487,false],["gross_profit_calc","selling_exp",402744,402744,false],["gross_profit_calc","admin_exp",312457,312457,false],["gross_profit_calc","other_op_exp_exp",2231,2231,false]]}},"financial_ratios":{"current_ratio":{"value":0.8775512775285995},"quick_ratio":{"value":0.8775512775285995},"net_profit_margin":{"value":0.15262757175375935},"roa":{"value":0.024436028843375843},"roe":{"value":0.024929270324053177},"debt_to_equity":{"value":0.02018500975910585,"negative_equity":false},"asset_turnover":{"value":0.16010232333905924},"altman_z_score":{"value":21.871729615951224},"roce":{"value":0.024929270324053177}},"source_ids":{"financial_statement_id":"2287171","income_statement_id":"2287171","balance_sheet_id":"2287171"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":908601,"cogs":362470,"gross_prof":546131,"sell_exp":442401,"admin_exp":139108,"oth_op_rev":4173,"oth_op_exp":4578,"interest_expenses":380,"income_before_income_taxes":-36163,"provision_for_income_taxes":89,"income_after_income_taxes":-36252,"net_income":-36252},"balance_data":{"cash":104048,"accounts_receivable":149511,"cur_assets":253559,"fixed_assets":7492641,"non_cur_assets":7492641,"assets":7746200,"cur_liab":77805,"equity":7668395,"equities":7746200},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",362470,362470,false],["net_turnover_source","gross_profit_calc",546131,546131,false],["gross_profit_calc","selling_exp",442401,442401,false],["gross_profit_calc","admin_exp",139108,139108,false],["gross_profit_calc","other_op_exp_exp",4578,4578,false]]}},"financial_ratios":{"current_ratio":{"value":3.2589036694299853},"quick_ratio":{"value":3.2589036694299853},"net_profit_margin":{"value":-0.03989870141018995},"roa":{"value":-0.0046799721153597896},"roe":{"value":-0.004727456006113405},"debt_to_equity":{"value":0.010146190956516976,"negative_equity":false},"interest_coverage":{"value":-94.16578947368421},"asset_turnover":{"value":0.11729635175957244},"altman_z_score":{"value":42.3523145572296},"roce":{"value":-0.004666295880689506}},"source_ids":{"financial_statement_id":"2027925","income_statement_id":"2027925","balance_sheet_id":"2027925"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":26,"type_from_db":"UGP"},"income_data":{"net_turnover":841916,"cogs":710098,"gross_prof":131818,"sell_exp":514524,"admin_exp":117326,"oth_op_rev":1614465,"oth_op_exp":1170,"interest_expenses":22413,"income_before_income_taxes":1090850,"provision_for_income_taxes":448,"income_after_income_taxes":1090402,"net_income":1090402},"balance_data":{"cash":47081,"accounts_receivable":217826,"cur_assets":264907,"fixed_assets":7605112,"non_cur_assets":7605112,"assets":7870019,"cur_liab":165372,"equity":7704647,"equities":7870019},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",710098,710098,false],["net_turnover_source","gross_profit_calc",131818,131818,false],["gross_profit_calc","selling_exp",514524,514524,false],["gross_profit_calc","admin_exp",117326,117326,false],["gross_profit_calc","other_op_exp_exp",1170,1170,false]]}},"financial_ratios":{"current_ratio":{"value":1.6018854461456595},"quick_ratio":{"value":1.6018854461456595},"net_profit_margin":{"value":1.295143458492296},"roa":{"value":0.13855138087976662},"roe":{"value":0.14152523795055114},"debt_to_equity":{"value":0.02146392949605608,"negative_equity":false},"interest_coverage":{"value":49.6704144915897},"asset_turnover":{"value":0.1069776324555252},"altman_z_score":{"value":20.952250753762527},"roce":{"value":0.14449240828294924}},"source_ids":{"financial_statement_id":"1879042","income_statement_id":"1879042","balance_sheet_id":"1879042"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":28,"type_from_db":"UGP"},"income_data":{"net_turnover":1539708,"cogs":1497522,"gross_prof":42186,"sell_exp":584806,"admin_exp":80779,"oth_op_rev":705,"oth_op_exp":1439,"interest_expenses":51793,"income_before_income_taxes":-675926,"income_after_income_taxes":-675926,"net_income":-675926},"balance_data":{"cash":155605,"accounts_receivable":97401,"cur_assets":253006,"fixed_assets":8079909,"non_cur_assets":8079909,"assets":8332915,"cur_liab":208530,"non_cur_liab":1510140,"equity":6614245,"equities":8332915},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1497522,1497522,false],["net_turnover_source","gross_profit_calc",42186,42186,false],["gross_profit_calc","selling_exp",584806,584806,false],["gross_profit_calc","admin_exp",80779,80779,false],["gross_profit_calc","other_op_exp_exp",1439,1439,false]]}},"financial_ratios":{"current_ratio":{"value":1.2132834604133698},"quick_ratio":{"value":1.2132834604133698},"net_profit_margin":{"value":-0.43899622525829574},"roa":{"value":-0.08111519198263753},"roe":{"value":-0.10219246489962196},"debt_to_equity":{"value":0.2598437161006283,"negative_equity":false},"interest_coverage":{"value":-12.050528063637943},"asset_turnover":{"value":0.18477423566663045},"altman_z_score":{"value":2.2441799699873113},"roce":{"value":-0.07682218407916415}},"source_ids":{"financial_statement_id":"1748599","income_statement_id":"1748599","balance_sheet_id":"1748599"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":31,"type_from_db":"UGP"},"income_data":{"net_turnover":2669974,"cogs":2262625,"gross_prof":407349,"sell_exp":528531,"admin_exp":77399,"oth_op_rev":6724,"oth_op_exp":40799,"interest_expenses":75819,"income_before_income_taxes":-308475,"provision_for_income_taxes":305,"income_after_income_taxes":-308780,"net_income":-308780},"balance_data":{"cash":550064,"accounts_receivable":112268,"cur_assets":662332,"fixed_assets":8641427,"non_cur_assets":8641427,"assets":9303759,"cur_liab":253448,"non_cur_liab":1760140,"equity":7290171,"equities":9303759},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2262625,2262625,false],["net_turnover_source","gross_profit_calc",407349,407349,false],["gross_profit_calc","selling_exp",528531,528531,false],["gross_profit_calc","admin_exp",77399,77399,false],["gross_profit_calc","other_op_exp_exp",40799,40799,false]]}},"financial_ratios":{"current_ratio":{"value":2.6132855654808878},"quick_ratio":{"value":2.6132855654808878},"net_profit_margin":{"value":-0.1156490662455889},"roa":{"value":-0.033188735864718766},"roe":{"value":-0.042355659421431956},"debt_to_equity":{"value":0.27620586677596454,"negative_equity":false},"interest_coverage":{"value":-3.068571202469038},"asset_turnover":{"value":0.2869779838450244},"altman_z_score":{"value":2.424510161591436},"roce":{"value":-0.02570696189335372}},"source_ids":{"financial_statement_id":"1378102","income_statement_id":"1378102","balance_sheet_id":"1378102"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.07.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"128.44","68.87","124.01",19,"1 595.49","~ 1 158.10"],[2023,"178.94","83.57","153.58",26,"1 443.95","~ 1 061.26"],[2022,"163.25","86.12","156.23",29,"1 316.92","~ 942.91"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","37.89","14.17","28.56",19,"1 469.79","~ 1 120.27"],["2026. gada 1. ceturksnis","15.51","14.44","27.96",19,"1 438.92","~ 1 099.68"],["2025. gada 4. ceturksnis","33.16","18.88","34.26",19,"1 763.13","~ 1 305.66"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":124.01,"employees":19,"gross_salary_raw":1595.4928388733642,"gross_salary_formatted":"1 595.49","net_salary_formatted":"~ 1 158.10","vsaoi_employee_part":"167.53","non_taxable_minimum":"78.65","iin_part":"269.86","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":124.01,"employees":19,"gross_salary_raw":1595.4928388733642,"gross_salary_formatted":"1 595.49","net_salary_formatted":"~ 1 158.10","vsaoi_employee_part":"167.53","non_taxable_minimum":"78.65","iin_part":"269.86","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",7187645,"EUR","2018-09-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,31,"EUR"],[2018,30,"EUR"],[2010,4,"LVL"],[2011,18,"LVL"],[2012,19,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-05-28"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2025-02-10","Liepājas speciālās ekonomiskās zonas SIA \"GI Termināls\""],["2010-10-21","SIA \"GI Termināls\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV44ZZZ42103050760","K","SIA","2010-06-01","Liepāja, Ziemeļu iela 19C",3405,105517613,100003044,"0170000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5224  ","005000","Liepāja","128.44","68.87","124.01",19],[2023,"sabiedrība ar ierobežotu atbildību","5224  ","005000","Liepāja","178.94","83.57","153.58",26],[2022,"sabiedrība ar ierobežotu atbildību","5224  ","005000","Liepāja","163.25","86.12","156.23",29]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.07.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["NORSAF SIA","2025. gada 4. ceturksnis","33.16","0.00","20.00","18.88","34.26","19"],["NORSAF SIA","2026. gada 1. ceturksnis","15.51","0.00","26.99","14.44","27.96","19"],["NORSAF SIA","2026. gada 2. ceturksnis","37.89","4.75","9.6","14.17","28.56","19"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-01-09",300000,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.1.4. pasākums \"Atbalsts tehnoloģiju pārneses sistēmas pilnveidošanai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","f8c3cf20"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","LI15IB0007","Izsniegta","2015-02-09","SIA \"GI Termināls\" ostas piestātne, naftas un ķīmisko produktu terminālis","naftas bāzes un termināļi ar degvielas daudzumu (lielākais kopējais degvielas daudzums, kas pārsūknēts gadā pēdējo triju gadu laikā) 5000 un vairāk tonnu gadā"],["ab","LI15IB0007","Izsniegta","2015-02-09","SIA \"GI Termināls\" ostas piestātne, naftas un ķīmisko produktu terminālis","iekārtas neiepakotu organisko un neorganisko ķīmisko vielu, ķīmisko produktu vai starpproduktu uzglabāšanai, ja uzglabā piecas tonnas un vairāk, enzīmu uzglabāšanai – 20 tonnu un vairāk"],["ab","LI15IB0007","Izsniegta","2015-02-09","SIA \"GI Termināls\" ostas piestātne, naftas un ķīmisko produktu terminālis","ostu piestātnes kravu iekraušanai un izkraušanai kuģos ar bruto tonnāžu, ne mazāku par 450 tonnām"],["ab","LI15IB0007","Izsniegta","2015-02-09","SIA \"GI Termināls\" ostas piestātne, naftas un ķīmisko produktu terminālis","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_taxes"],"data":[[2280784,1633398,647386,460530,89370,4274,1960,93935,5865,168,5697,5697,null],[3203999,2335413,868586,540181,82620,790,15070,94192,137313,392,136921,136921,null],[8062559,7647588,414971,115945,16512,null,23254,45053,214207,8541,null,198816,4616],[2669974,2262625,407349,528531,77399,6724,40799,75819,-308475,305,-308780,-308780,null],[1539708,1497522,42186,584806,80779,705,1439,51793,-675926,null,-675926,-675926,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[445684,514224,959908,9608407,9608407,10568315,255586,2850699,7462030,10568315,null],[1228403,518983,1747386,9118577,9118577,10865963,416313,2850699,7598951,10865963,null],[23188,1445348,1468536,372998,372998,1841534,575302,716667,543748,1841534,5817],[550064,112268,662332,8641427,8641427,9303759,253448,1760140,7290171,9303759,null],[155605,97401,253006,8079909,8079909,8332915,208530,1510140,6614245,8332915,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_tax","cff_ln_rcv"],"data":[[214207,252989,191586,191586,5391,-5391,207619,-207619,-21424,44612,23188,null,null],[5357,7641,-194745,-194745,8660,8660,-180843,180843,-22562,23188,626,null,null],[-2014,-340145,201093,null,2140,770944,719759,719759,252278,626,252904,null,null],[23159,-1742783,-392035,null,-377688,1122312,-401914,-401914,328363,359850,681315,null,null],[22757,144553,428922,429718,-61713,-239292,-301435,297411,487837,681315,193478,796,6007859]]}}}