{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103051431","dati_atjaunoti":"2026-11-11","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103051431"},"registration_number":"42103051431","company_name":"Sabiedrība ar ierobežotu atbildību \"Grafimport\"","company_type":"SIA","registered_date":"2010-08-13","area_of_activity":{"nace_code":"1812","nace_description":"Citu izdevumu iespiešana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,266615,2747,64083,5,"EUR"],[2024,242646,1763,62962,5,"EUR"],[2023,240283,3087,40878,5,"EUR"],[2022,223457,9056,45270,4,"EUR"],[2021,182669,4515,23241,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":266615,"cogs":239018,"gross_prof":27597,"sell_exp":4162,"admin_exp":12931,"other_interest_revenues":1578,"interest_expenses":9335,"income_before_income_taxes":2747,"income_after_income_taxes":2747,"net_income":2747},"balance_data":{"cash":11683,"accounts_receivable":4938,"inventories":16932,"cur_assets":33553,"fixed_assets":30530,"non_cur_assets":30530,"assets":64083,"cur_liab":72817,"non_cur_liab":26550,"equity":-35284,"equities":64083},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",239018,239018,false],["net_turnover_source","gross_profit_calc",27597,27597,false],["gross_profit_calc","selling_exp",4162,4162,false],["gross_profit_calc","admin_exp",12931,12931,false],["gross_profit_calc","ebit_calc",10504,10504,false]]}},"financial_ratios":{"current_ratio":{"value":0.46078525619017535},"quick_ratio":{"value":0.22825713775629317},"net_profit_margin":{"value":0.010303246253961704},"roa":{"value":0.04286628278950736},"roe":{"value":-0.07785398480897858},"debt_to_equity":{"value":-2.816205645618411,"negative_equity":true},"interest_coverage":{"value":1.2942688805570435},"asset_turnover":{"value":4.160463773543685},"altman_z_score":{"value":3.6831230143333995},"roce":{"value":-1.3833295168307762}},"source_ids":{"financial_statement_id":"2296300","income_statement_id":"2296300","balance_sheet_id":"2296300"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":242646,"cogs":206562,"gross_prof":36084,"sell_exp":10914,"admin_exp":21029,"oth_op_exp":2378,"income_before_income_taxes":1763,"income_after_income_taxes":1763,"net_income":1763},"balance_data":{"cash":967,"accounts_receivable":17057,"inventories":23373,"cur_assets":41397,"fixed_assets":21565,"non_cur_assets":21565,"assets":62962,"cur_liab":74443,"non_cur_liab":26550,"equity":-38031,"equities":62962},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",206562,206562,false],["net_turnover_source","gross_profit_calc",36084,36084,false],["gross_profit_calc","selling_exp",10914,10914,false],["gross_profit_calc","admin_exp",21029,21029,false],["gross_profit_calc","other_op_exp_exp",2378,2378,false]]}},"financial_ratios":{"current_ratio":{"value":0.5560898942815309},"quick_ratio":{"value":0.2421181306502962},"net_profit_margin":{"value":0.0072657286746948225},"roa":{"value":0.028001016486134494},"roe":{"value":-0.04635691935526281},"debt_to_equity":{"value":-2.655544161342063,"negative_equity":true},"asset_turnover":{"value":3.85384835297481},"altman_z_score":{"value":2.887043940445934},"roce":{"value":-0.15355805243445692}},"source_ids":{"financial_statement_id":"2071017","income_statement_id":"2071017","balance_sheet_id":"2071017"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":240283,"cogs":209910,"gross_prof":30373,"sell_exp":3903,"admin_exp":20725,"oth_op_exp":2372,"income_before_income_taxes":3373,"provision_for_income_taxes":286,"income_after_income_taxes":3087,"net_income":3087},"balance_data":{"cash":1557,"accounts_receivable":14463,"inventories":6869,"cur_assets":22889,"fixed_assets":17986,"intangible_assets":3,"non_cur_assets":17989,"assets":40878,"cur_liab":53125,"non_cur_liab":27550,"equity":-39797,"equities":40878},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",209910,209910,false],["net_turnover_source","gross_profit_calc",30373,30373,false],["gross_profit_calc","selling_exp",3903,3903,false],["gross_profit_calc","admin_exp",20725,20725,false],["gross_profit_calc","other_op_exp_exp",2372,2372,false]]}},"financial_ratios":{"current_ratio":{"value":0.4308517647058824},"quick_ratio":{"value":0.3015529411764706},"net_profit_margin":{"value":0.012847350832143764},"roa":{"value":0.07551739321884632},"roe":{"value":-0.0775686609543433},"debt_to_equity":{"value":-2.0271628514712163,"negative_equity":true},"asset_turnover":{"value":5.878051763784921},"altman_z_score":{"value":4.560539162965107},"roce":{"value":-0.27541438719686456}},"source_ids":{"financial_statement_id":"1913393","income_statement_id":"1913393","balance_sheet_id":"1913393"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":223457,"cogs":198307,"gross_prof":25150,"admin_exp":13915,"oth_op_rev":16,"oth_op_exp":2148,"income_before_income_taxes":9103,"provision_for_income_taxes":47,"income_after_income_taxes":9056,"net_income":9056},"balance_data":{"cash":9572,"accounts_receivable":20859,"inventories":8080,"cur_assets":38511,"fixed_assets":6660,"intangible_assets":99,"non_cur_assets":6759,"assets":45270,"cur_liab":54954,"non_cur_liab":33200,"equity":-42884,"equities":45270},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",198307,198307,false],["net_turnover_source","gross_profit_calc",25150,25150,false],["gross_profit_calc","admin_exp",13915,13915,false],["gross_profit_calc","other_op_exp_exp",2148,2148,false],["gross_profit_calc","ebit_calc",9087,9087,false]]}},"financial_ratios":{"current_ratio":{"value":0.700786112020963},"quick_ratio":{"value":0.5537540488408487},"net_profit_margin":{"value":0.04052681276487199},"roa":{"value":0.20004417936823504},"roe":{"value":-0.2111743307527283},"debt_to_equity":{"value":-2.0556384665609553,"negative_equity":true},"asset_turnover":{"value":4.936094543848023},"altman_z_score":{"value":4.283882017069161},"roce":{"value":-0.9400041305245767}},"source_ids":{"financial_statement_id":"1713770","income_statement_id":"1713770","balance_sheet_id":"1713770"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":182669,"cogs":162398,"gross_prof":20271,"sell_exp":2561,"admin_exp":11722,"oth_op_rev":62,"oth_op_exp":1526,"income_before_income_taxes":4524,"provision_for_income_taxes":9,"income_after_income_taxes":4515,"net_income":4515},"balance_data":{"cash":2370,"accounts_receivable":3406,"inventories":13995,"cur_assets":19771,"fixed_assets":3275,"intangible_assets":195,"non_cur_assets":3470,"assets":23241,"cur_liab":36127,"non_cur_liab":39054,"equity":-51940,"equities":23241},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",162398,162398,false],["net_turnover_source","gross_profit_calc",20271,20271,false],["gross_profit_calc","selling_exp",2561,2561,false],["gross_profit_calc","admin_exp",11722,11722,false],["gross_profit_calc","other_op_exp_exp",1526,1526,false]]}},"financial_ratios":{"current_ratio":{"value":0.5472638193041216},"quick_ratio":{"value":0.15988042184515736},"net_profit_margin":{"value":0.024716837558644324},"roa":{"value":0.19426874919323608},"roe":{"value":-0.08692722371967655},"debt_to_equity":{"value":-1.447458606083943,"negative_equity":true},"asset_turnover":{"value":7.859773675831505},"altman_z_score":{"value":5.761180782281004},"roce":{"value":-0.3510786900512184}},"source_ids":{"financial_statement_id":"1402366","income_statement_id":"1402366","balance_sheet_id":"1402366"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.08.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,34.15,2.28,6.29,5,"307.52","~ 275.23"],[2023,42.59,2.19,6.81,5,"332.94","~ 297.98"],[2022,29.25,2.78,6.29,4,"384.40","~ 344.04"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","7.0","0.95","1.83",6,"298.23","~ 266.92"],["2026. gada 2. ceturksnis","5.57","1.33","2.64",6,"430.23","~ 385.06"],["2026. gada 1. ceturksnis","4.1","1.31","2.37",6,"386.23","~ 345.68"],["2025. gada 4. ceturksnis","15.20","2.32","3.79",6,"617.65","~ 541.88"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.29,"employees":5,"gross_salary_raw":307.5193116260878,"gross_salary_formatted":"307.52","net_salary_formatted":"~ 275.23","vsaoi_employee_part":"32.29","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.29,"employees":5,"gross_salary_raw":307.5193116260878,"gross_salary_formatted":"307.52","net_salary_formatted":"~ 275.23","vsaoi_employee_part":"32.29","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2016-06-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2012,6,"LVL"],[2014,6,"EUR"],[2015,8,"EUR"],[2020,4,"EUR"],[2022,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-08-10"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV66ZZZ42103051431","K","SIA","2010-08-13","Liepāja, Mežu iela 49 - 69",3405,115986306,100003044,"0170000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1812","005000","Liepāja",34.15,2.28,6.29,5],[2023,"sabiedrība ar ierobežotu atbildību","1812","005000","Liepāja",42.59,2.19,6.81,5],[2022,"sabiedrība ar ierobežotu atbildību","1812  ","005000","Liepāja",29.25,2.78,6.29,4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 25.08.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GRAFIMPORT SIA","2026. gada 3. ceturksnis","7.0","4.22","0.0","0.95","1.83","6"],["GRAFIMPORT SIA","2026. gada 2. ceturksnis","5.57","2.96","1.36","1.33","2.64","6"],["GRAFIMPORT SIA","2026. gada 1. ceturksnis","4.1","2.02","1.6","1.31","2.37","6"],["GRAFIMPORT SIA","2025. gada 4. ceturksnis","15.20","10.65","1.58","2.32","3.79","6"]]}}}