{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103052225","dati_atjaunoti":"2026-10-27","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103052225"},"registration_number":"42103052225","company_name":"SIA \"Grobiņas Meliorators\"","company_type":"SIA","registered_date":"2010-10-19","area_of_activity":{"nace_code":"4399","nace_description":"Citur neklasificēti specializēti būvdarbi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,106846,-45334,296435,4,"EUR"],[2024,83123,-81022,353258,3,"EUR"],[2023,136075,-63794,430822,4,"EUR"],[2022,249989,-14871,475688,5,"EUR"],[2021,386289,97765,509262,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":106846,"cogs":137444,"gross_prof":-30598,"sell_exp":8098,"admin_exp":3332,"oth_op_rev":454,"oth_op_exp":3019,"interest_expenses":740,"income_before_income_taxes":-45333,"provision_for_income_taxes":1,"income_after_income_taxes":-45334,"net_income":-45334},"balance_data":{"cash":3161,"accounts_receivable":23094,"inventories":13098,"cur_assets":39353,"fixed_assets":257082,"non_cur_assets":257082,"assets":296435,"cur_liab":256735,"non_cur_liab":13021,"equity":26679,"equities":296435},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",137444,137444,false],["net_turnover_source","gross_profit_calc",30598,-30598,true],["gross_profit_calc","selling_exp",8098,8098,false],["gross_profit_calc","admin_exp",3332,3332,false],["gross_profit_calc","other_op_exp_exp",3019,3019,false]]}},"financial_ratios":{"current_ratio":{"value":0.15328256762809903},"quick_ratio":{"value":0.10226498140105557},"net_profit_margin":{"value":-0.4242929075491829},"roa":{"value":-0.15293065933509875},"roe":{"value":-1.699239101915364},"debt_to_equity":{"value":10.111173582218225,"negative_equity":false},"interest_coverage":{"value":-60.26081081081081},"asset_turnover":{"value":0.36043652065376897},"altman_z_score":{"value":-0.5156966830218167},"roce":{"value":-1.123249370277078}},"source_ids":{"financial_statement_id":"2230137","income_statement_id":"2230137","balance_sheet_id":"2230137"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":83123,"cogs":136600,"gross_prof":-53477,"sell_exp":22870,"admin_exp":3279,"oth_op_rev":1093,"oth_op_exp":1114,"interest_expenses":1375,"income_before_income_taxes":-81022,"income_after_income_taxes":-81022,"net_income":-81022},"balance_data":{"cash":1823,"accounts_receivable":33239,"inventories":14364,"cur_assets":49426,"fixed_assets":303832,"non_cur_assets":303832,"assets":353258,"cur_liab":150952,"non_cur_liab":130293,"equity":72013,"equities":353258},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",136600,136600,false],["net_turnover_source","gross_profit_calc",53477,-53477,true],["gross_profit_calc","selling_exp",22870,22870,false],["gross_profit_calc","admin_exp",3279,3279,false],["gross_profit_calc","other_op_exp_exp",1114,1114,false]]}},"financial_ratios":{"current_ratio":{"value":0.3274285865705655},"quick_ratio":{"value":0.2322725104669034},"net_profit_margin":{"value":-0.97472420389062},"roa":{"value":-0.22935644769545205},"roe":{"value":-1.1251024120644884},"debt_to_equity":{"value":3.9054754002749505,"negative_equity":false},"interest_coverage":{"value":-57.92509090909091},"asset_turnover":{"value":0.23530394216125325},"altman_z_score":{"value":-0.3915432135999084},"roce":{"value":-0.39369568870918314}},"source_ids":{"financial_statement_id":"2031463","income_statement_id":"2031463","balance_sheet_id":"2031463"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":136075,"cogs":181501,"gross_prof":-45426,"sell_exp":11385,"admin_exp":5063,"oth_op_rev":1546,"oth_op_exp":1697,"interest_expenses":1769,"income_before_income_taxes":-63794,"income_after_income_taxes":-63794,"net_income":-63794},"balance_data":{"cash":576,"accounts_receivable":47590,"inventories":14470,"cur_assets":62636,"fixed_assets":368186,"non_cur_assets":368186,"assets":430822,"cur_liab":151794,"non_cur_liab":125993,"equity":153035,"equities":430822},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",181501,181501,false],["net_turnover_source","gross_profit_calc",45426,-45426,true],["gross_profit_calc","selling_exp",11385,11385,false],["gross_profit_calc","admin_exp",5063,5063,false],["gross_profit_calc","other_op_exp_exp",1697,1697,false]]}},"financial_ratios":{"current_ratio":{"value":0.412638180692254},"quick_ratio":{"value":0.3173116196951131},"net_profit_margin":{"value":-0.46881499173250046},"roa":{"value":-0.14807507508901588},"roe":{"value":-0.4168588884895612},"debt_to_equity":{"value":1.815186068546411,"negative_equity":false},"interest_coverage":{"value":-35.062182023742224},"asset_turnover":{"value":0.31584970126873746},"altman_z_score":{"value":0.2517737297055344},"roce":{"value":-0.22228951933139326}},"source_ids":{"financial_statement_id":"1913395","income_statement_id":"1913395","balance_sheet_id":"1913395"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":249989,"cogs":248033,"gross_prof":1956,"sell_exp":5765,"admin_exp":9531,"oth_op_rev":989,"oth_op_exp":289,"interest_expenses":2231,"income_before_income_taxes":-14871,"income_after_income_taxes":-14871,"net_income":-14871},"balance_data":{"cash":3635,"accounts_receivable":25776,"inventories":16807,"cur_assets":46218,"fixed_assets":429470,"non_cur_assets":429470,"assets":475688,"cur_liab":110396,"non_cur_liab":148463,"equity":216829,"equities":475688},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",248033,248033,false],["net_turnover_source","gross_profit_calc",1956,1956,false],["gross_profit_calc","selling_exp",5765,5765,false],["gross_profit_calc","admin_exp",9531,9531,false],["gross_profit_calc","other_op_exp_exp",289,289,false]]}},"financial_ratios":{"current_ratio":{"value":0.41865647306061815},"quick_ratio":{"value":0.26641363817529623},"net_profit_margin":{"value":-0.05948661741116609},"roa":{"value":-0.03126208775499908},"roe":{"value":-0.06858399937277762},"debt_to_equity":{"value":1.1938393849531197,"negative_equity":false},"interest_coverage":{"value":-5.665620797848498},"asset_turnover":{"value":0.5255314407763072},"altman_z_score":{"value":1.0830734175428427},"roce":{"value":-0.03460245502228354}},"source_ids":{"financial_statement_id":"1748607","income_statement_id":"1748607","balance_sheet_id":"1748607"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":386289,"cogs":285148,"gross_prof":101141,"sell_exp":4327,"admin_exp":6809,"oth_op_rev":12724,"oth_op_exp":2855,"interest_expenses":2109,"income_before_income_taxes":97765,"income_after_income_taxes":97765,"net_income":97765},"balance_data":{"cash":237,"accounts_receivable":39480,"inventories":21426,"cur_assets":61143,"fixed_assets":448119,"non_cur_assets":448119,"assets":509262,"cur_liab":128834,"non_cur_liab":148728,"equity":231700,"equities":509262},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",285148,285148,false],["net_turnover_source","gross_profit_calc",101141,101141,false],["gross_profit_calc","selling_exp",4327,4327,false],["gross_profit_calc","admin_exp",6809,6809,false],["gross_profit_calc","other_op_exp_exp",2855,2855,false]]}},"financial_ratios":{"current_ratio":{"value":0.47458745362249094},"quick_ratio":{"value":0.30828042286973933},"net_profit_margin":{"value":0.25308771412077485},"roa":{"value":0.19197387592241322},"roe":{"value":0.42194648252050065},"debt_to_equity":{"value":1.1979369874838153,"negative_equity":false},"interest_coverage":{"value":47.3560929350403},"asset_turnover":{"value":0.758527045018085},"altman_z_score":{"value":2.0070004236745964},"roce":{"value":0.2625306234031144}},"source_ids":{"financial_statement_id":"1394707","income_statement_id":"1394707","balance_sheet_id":"1394707"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.09.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"23.24","4.48","8.34",3,"679.57","~ 572.76"],[2023,"14.62","4.28","7.91",4,"483.40","~ 432.64"],[2022,"26.75","6.08","9.19",5,"449.30","~ 391.70"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","5.63","1.27","3.18",3,"1 036.47","~ 831.34"],["2026. gada 2. ceturksnis","-2.88","0.58","1.19",5,"232.72","~ 208.28"],["2026. gada 1. ceturksnis","1.46","1.11","2.46",5,"481.08","~ 430.57"],["2025. gada 4. ceturksnis"," -0.44","0.59","1.26",5,"246.41","~ 220.53"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.34,"employees":3,"gross_salary_raw":679.5736775202895,"gross_salary_formatted":"679.57","net_salary_formatted":"~ 572.76","vsaoi_employee_part":"71.36","non_taxable_minimum":"430.93","iin_part":"35.46","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.34,"employees":3,"gross_salary_raw":679.5736775202895,"gross_salary_formatted":"679.57","net_salary_formatted":"~ 572.76","vsaoi_employee_part":"71.36","non_taxable_minimum":"430.93","iin_part":"35.46","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2014-12-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,5,"EUR"],[2015,5,"EUR"],[2016,3,"EUR"],[2023,4,"EUR"],[2017,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-10-14"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2014-12-05","SIA \"INTI-I\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV65ZZZ42103052225","K","SIA","2010-10-19","Dienvidkurzemes nov., Dunalkas pag., \"Inti\"",3452,104181533,100016495,"0640850"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4399  ","027440","Dunalkas pag.","23.24","4.48","8.34",3],[2023,"sabiedrība ar ierobežotu atbildību","4329  ","027440","Dunalkas pag.","14.62","4.28","7.91",4],[2022,"sabiedrība ar ierobežotu atbildību","4329  ","027440","Dunalkas pag.","26.75","6.08","9.19",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 25.09.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GROBIŅAS MELIORATORS SIA","2026. gada 3. ceturksnis","5.63","1.36","0.18","1.27","3.18","3"],["GROBIŅAS MELIORATORS SIA","2026. gada 2. ceturksnis","-2.88","-0.92","3.72","0.58","1.19","5"],["GROBIŅAS MELIORATORS SIA","2026. gada 1. ceturksnis","1.46","1.39","3.50","1.11","2.46","5"],["GROBIŅAS MELIORATORS SIA","2025. gada 4. ceturksnis"," -0.44","1.33","3.62","0.59","1.26","5"]]}},"public_procurement":{"kopa_eur":139999.99,"ligumu_skaits":3,"periods":{"no":"2019-04-23","lidz":"2022-04-26"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[139999.99,"2022-04-26","\"GROBIŅAS HES\" SIA","Ūdens atvades sistēmas sakārtošana"],[null,"2019-04-23","\"GROBIŅAS HES\" SIA","Grāvju rakšana un tīrīšana, caurteku remonts un uzstādīšana Grobiņas novadā"],[null,"2019-09-27","\"GROBIŅAS HES\" SIA","Tāši Ābeļi autoceļa remonts"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["\"GROBIŅAS HES\" SIA",139999.99,3]]},"pa_gadiem":{"2022":{"summa_eur":139999.99,"ligumu_skaits":1},"2019":{"ligumu_skaits":2}},"bez_publicetas_summas":2,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}