{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103052367","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103052367"},"registration_number":"42103052367","company_name":"SIA \"F.L.\"","company_type":"SIA","registered_date":"2010-10-29","area_of_activity":{"nace_code":"4782","nace_description":"Mehānisko transportlīdzekļu daļu un piederumu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,492988,-8136,61290,4,"EUR"],[2024,585403,-63,70243,4,"EUR"],[2023,476244,6313,67415,4,"EUR"],[2022,426300,-1263,57008,5,"EUR"],[2021,463304,-18009,49425,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":492988,"cogs":495264,"gross_prof":-2276,"admin_exp":5860,"income_before_income_taxes":-8136,"income_after_income_taxes":-8136,"net_income":-8136},"balance_data":{"cash":2515,"accounts_receivable":17217,"inventories":41266,"cur_assets":60998,"fixed_assets":292,"non_cur_assets":292,"assets":61290,"cur_liab":93676,"equity":-32386,"equities":61290},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",495264,495264,false],["net_turnover_source","gross_profit_calc",2276,-2276,true],["gross_profit_calc","admin_exp",5860,5860,false],["gross_profit_calc","ebit_calc",8136,-8136,true],["ebit_calc","ebt_calc",8136,-8136,true]]}},"financial_ratios":{"current_ratio":{"value":0.6511593150860413},"quick_ratio":{"value":0.2106409325761134},"net_profit_margin":{"value":-0.016503444302903923},"roa":{"value":-0.1327459618208517},"roe":{"value":0.2512196628172667},"debt_to_equity":{"value":-2.892484406842463,"negative_equity":true},"asset_turnover":{"value":8.043530755425028},"altman_z_score":{"value":6.639955250774251},"roce":{"value":0.2512196628172667}},"source_ids":{"financial_statement_id":"2212936","income_statement_id":"2212936","balance_sheet_id":"2212936"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":585403,"cogs":576842,"gross_prof":8561,"admin_exp":8624,"income_before_income_taxes":-63,"income_after_income_taxes":-63,"net_income":-63},"balance_data":{"cash":4247,"accounts_receivable":23426,"inventories":41578,"cur_assets":69251,"fixed_assets":992,"non_cur_assets":992,"assets":70243,"cur_liab":94494,"equity":-24251,"equities":70243},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",576842,576842,false],["net_turnover_source","gross_profit_calc",8561,8561,false],["gross_profit_calc","admin_exp",8624,8624,false],["gross_profit_calc","ebit_calc",63,-63,true],["ebit_calc","ebt_calc",63,-63,true]]}},"financial_ratios":{"current_ratio":{"value":0.7328613456939065},"quick_ratio":{"value":0.2928545727771075},"net_profit_margin":{"value":-0.00010761817073024908},"roa":{"value":-0.0008968865225004627},"roe":{"value":0.002597831017277638},"debt_to_equity":{"value":-3.896499113438621,"negative_equity":true},"asset_turnover":{"value":8.333969221132355},"altman_z_score":{"value":7.656637638467858},"roce":{"value":0.002597831017277638}},"source_ids":{"financial_statement_id":"2011812","income_statement_id":"2011812","balance_sheet_id":"2011812"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":476244,"cogs":461992,"gross_prof":14252,"sell_exp":69,"admin_exp":7870,"income_before_income_taxes":6313,"income_after_income_taxes":6313,"net_income":6313},"balance_data":{"cash":6248,"accounts_receivable":15933,"inventories":43212,"cur_assets":65393,"fixed_assets":2022,"non_cur_assets":2022,"assets":67415,"cur_liab":91603,"equity":-24188,"equities":67415},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",461992,461992,false],["net_turnover_source","gross_profit_calc",14252,14252,false],["gross_profit_calc","selling_exp",69,69,false],["gross_profit_calc","admin_exp",7870,7870,false],["gross_profit_calc","ebit_calc",6313,6313,false]]}},"financial_ratios":{"current_ratio":{"value":0.7138739997598332},"quick_ratio":{"value":0.242142724583256},"net_profit_margin":{"value":0.013255810046950723},"roa":{"value":0.09364384780835126},"roe":{"value":-0.26099718868860594},"debt_to_equity":{"value":-3.7871258475276997,"negative_equity":true},"asset_turnover":{"value":7.064362530594082},"altman_z_score":{"value":6.64762642819893},"roce":{"value":-0.26099718868860594}},"source_ids":{"financial_statement_id":"1862095","income_statement_id":"1862095","balance_sheet_id":"1862095"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":426300,"cogs":423745,"gross_prof":2555,"sell_exp":116,"admin_exp":3702,"income_before_income_taxes":-1263,"income_after_income_taxes":-1263,"net_income":-1263},"balance_data":{"cash":819,"accounts_receivable":12588,"inventories":40385,"cur_assets":53792,"fixed_assets":3216,"non_cur_assets":3216,"assets":57008,"cur_liab":87509,"equity":-30501,"equities":57008},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",423745,423745,false],["net_turnover_source","gross_profit_calc",2555,2555,false],["gross_profit_calc","selling_exp",116,116,false],["gross_profit_calc","admin_exp",3702,3702,false],["gross_profit_calc","ebit_calc",1263,-1263,true]]}},"financial_ratios":{"current_ratio":{"value":0.6147024877441177},"quick_ratio":{"value":0.15320709869841959},"net_profit_margin":{"value":-0.0029627023223082337},"roa":{"value":-0.022154785293292168},"roe":{"value":0.04140847841054392},"debt_to_equity":{"value":-2.8690534736566016,"negative_equity":true},"asset_turnover":{"value":7.477897838899803},"altman_z_score":{"value":6.370481976989315},"roce":{"value":0.04140847841054392}},"source_ids":{"financial_statement_id":"1463295","income_statement_id":"1463295","balance_sheet_id":"1463295"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":463304,"cogs":473403,"gross_prof":-10099,"sell_exp":498,"admin_exp":7412,"income_before_income_taxes":-18009,"income_after_income_taxes":-18009,"net_income":-18009},"balance_data":{"cash":2802,"accounts_receivable":16009,"inventories":26181,"cur_assets":44992,"fixed_assets":4433,"non_cur_assets":4433,"assets":49425,"cur_liab":78663,"equity":-29238,"equities":49425},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",473403,473403,false],["net_turnover_source","gross_profit_calc",10099,-10099,true],["gross_profit_calc","selling_exp",498,498,false],["gross_profit_calc","admin_exp",7412,7412,false],["gross_profit_calc","ebit_calc",18009,-18009,true]]}},"financial_ratios":{"current_ratio":{"value":0.5719588624893533},"quick_ratio":{"value":0.23913402743348208},"net_profit_margin":{"value":-0.03887080620931397},"roa":{"value":-0.3643702579666161},"roe":{"value":0.6159450030781859},"debt_to_equity":{"value":-2.690437102400985,"negative_equity":true},"asset_turnover":{"value":9.37387961557916},"altman_z_score":{"value":7.077411739644173},"roce":{"value":0.6159450030781859}},"source_ids":{"financial_statement_id":"1354571","income_statement_id":"1354571","balance_sheet_id":"1354571"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.12.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"31.78","3.48","12.70",4,"776.13","~ 634.47"],[2023,"34.15","4.40","13.46",4,"822.58","~ 664.15"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","7.97","0.78","2.94",4,"718.69","~ 619.45"],["2026. gada 1. ceturksnis","6.48","0.84","2.77",4,"677.13","~ 591.74"],["2025. gada 4. ceturksnis","10.28","0.99","2.79",4,"682.02","~ 584.80"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.7,"employees":4,"gross_salary_raw":776.1318079593234,"gross_salary_formatted":"776.13","net_salary_formatted":"~ 634.47","vsaoi_employee_part":"81.49","non_taxable_minimum":"393.79","iin_part":"60.17","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.7,"employees":4,"gross_salary_raw":776.1318079593234,"gross_salary_formatted":"776.13","net_salary_formatted":"~ 634.47","vsaoi_employee_part":"81.49","non_taxable_minimum":"393.79","iin_part":"60.17","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2016-06-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,4,"EUR"],[2011,2,"LVL"],[2012,2,"LVL"],[2013,3,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-10-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV14ZZZ42103052367","K","SIA","2010-10-29","Liepāja, Pļavu iela 17",3411,102430637,100003044,"0170000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4782  ","005000","Liepāja","31.78","3.48","12.70",4],[2023,"sabiedrība ar ierobežotu atbildību","4532  ","005000","Liepāja","34.15","4.40","13.46",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.12.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["F.L. SIA","2025. gada 4. ceturksnis","10.28","6.50","0.00","0.99","2.79","4"],["F.L. SIA","2026. gada 1. ceturksnis","6.48","2.79","0.00","0.84","2.77","4"],["F.L. SIA","2026. gada 2. ceturksnis","7.97","4.25","0.0","0.78","2.94","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev","interest_expenses"],"data":[[463430,451608,11822,121,7052,4649,255,4394,4394,null,null],[450459,441431,9028,402,6504,2122,null,2122,2122,null,null],[463304,473403,-10099,498,7412,-18009,null,-18009,-18009,null,null],[197693,192774,4919,1364,3375,80,77,null,3,11,111],[426300,423745,2555,116,3702,-1263,null,-1263,-1263,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[3372,12793,12185,28350,5608,5608,33958,47309,-13351,33958],[1106,8682,25141,34929,3104,3104,38033,49262,-11229,38033],[2802,16009,26181,44992,4433,4433,49425,78663,-29238,49425],[355,9138,16069,25562,null,null,25562,25558,4,25562],[819,12588,40385,53792,3216,3216,57008,87509,-30501,57008]]}},"public_procurement":{"kopa_eur":23966.94,"ligumu_skaits":1,"periods":{"no":"2026-02-03","lidz":"2026-02-03"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[23966.94,"2026-02-03","LR NBS NP 1. reģionālais nodrošinājuma centrs","Kuģu akumulatoru iegāde"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["LR NBS NP 1. reģionālais nodrošinājuma centrs",23966.94,1]]},"pa_gadiem":{"2026":{"summa_eur":23966.94,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}