{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103052564","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103052564"},"registration_number":"42103052564","company_name":"Sabiedrība ar ierobežotu atbildību \"Exotics\"","company_type":"SIA","registered_date":"2010-11-23","area_of_activity":{"nace_code":"9621","nace_description":"Frizieru un bārddziņu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,4716,-578,8,0,"EUR"],[2024,2110,-2308,158,1,"EUR"],[2023,2195,-3971,90,1,"EUR"],[2022,0,-50,128,0,"EUR"],[2021,0,-50,178,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":4716,"oth_op_exp":5294,"income_before_income_taxes":-578,"income_after_income_taxes":-578,"net_income":-578},"balance_data":{"cash":8,"cur_assets":8,"assets":8,"non_cur_liab":8458,"equity":-8450,"equities":8},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējās Operat. Izmaksas"],["EBITDA"],["EBIT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",4716,4716,false],["total_rev_calc","other_op_costs_exp",5294,5294,false],["total_rev_calc","ebitda_calc",578,-578,true],["ebitda_calc","ebit_calc",578,-578,true],["ebit_calc","ebt_calc",578,-578,true]]}},"financial_ratios":{"net_profit_margin":{"value":-0.12256149279050042},"roa":{"value":-72.25},"roe":{"value":0.06840236686390533},"debt_to_equity":{"value":-1.0009467455621301,"negative_equity":true},"asset_turnover":{"value":589.5},"altman_z_score":{"value":-530.5061027429653},"roce":{"value":-72.25}},"source_ids":{"financial_statement_id":"2103210","income_statement_id":"2103210","balance_sheet_id":"2103210"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":2110,"oth_op_rev":3105,"labour_exp":2663,"oth_op_exp":4860,"income_before_income_taxes":-2308,"income_after_income_taxes":-2308,"net_income":-2308},"balance_data":{"cash":23,"accounts_receivable":135,"cur_assets":158,"assets":158,"cur_liab":229,"non_cur_liab":7800,"equity":-7871,"equities":158},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",2110,2110,false],["other_rev_source","total_rev_calc",3105,3105,false],["total_rev_calc","labour_costs_exp",2663,2663,false],["total_rev_calc","other_op_costs_exp",4860,4860,false],["total_rev_calc","ebitda_calc",2308,-2308,true]]}},"financial_ratios":{"current_ratio":{"value":0.6899563318777293},"quick_ratio":{"value":0.6899563318777293},"net_profit_margin":{"value":-1.0938388625592417},"roa":{"value":-14.60759493670886},"roe":{"value":0.29322830644136705},"debt_to_equity":{"value":-1.0200736882225891,"negative_equity":true},"asset_turnover":{"value":13.354430379746836},"altman_z_score":{"value":-74.98654508734948},"roce":{"value":32.50704225352113}},"source_ids":{"financial_statement_id":"1954519","income_statement_id":"1954519","balance_sheet_id":"1954519"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":2195,"oth_op_rev":350,"labour_exp":4235,"oth_op_exp":2231,"income_before_income_taxes":-3921,"provision_for_income_taxes":50,"income_after_income_taxes":-3971,"net_income":-3971},"balance_data":{"cash":90,"cur_assets":90,"assets":90,"cur_liab":3490,"non_cur_liab":2164,"equity":-5564,"equities":90},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",2195,2195,false],["other_rev_source","total_rev_calc",350,350,false],["total_rev_calc","labour_costs_exp",4235,4235,false],["total_rev_calc","other_op_costs_exp",2231,2231,false],["total_rev_calc","ebitda_calc",3921,-3921,true]]}},"financial_ratios":{"current_ratio":{"value":0.025787965616045846},"quick_ratio":{"value":0.025787965616045846},"net_profit_margin":{"value":-1.809111617312073},"roa":{"value":-44.12222222222222},"roe":{"value":0.7136951833213515},"debt_to_equity":{"value":-1.0161754133716752,"negative_equity":true},"asset_turnover":{"value":24.38888888888889},"altman_z_score":{"value":-190.88492557874466},"roce":{"value":1.1532352941176471}},"source_ids":{"financial_statement_id":"1900079","income_statement_id":"1900079","balance_sheet_id":"1900079"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"provision_for_income_taxes":50,"income_after_income_taxes":-50,"net_income":-50},"balance_data":{"cash":128,"cur_assets":128,"assets":128,"cur_liab":267,"non_cur_liab":1454,"equity":-1593,"equities":128},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["EBT"],["UIN Nodoklis"],["Tīrā Peļņa (Zaudējumi)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["ebt_calc","tax_exp",50,50,false],["ebt_calc","net_income_final",50,-50,true]]}},"financial_ratios":{"current_ratio":{"value":0.4794007490636704},"quick_ratio":{"value":0.4794007490636704},"roa":{"value":-0.390625},"roe":{"value":0.031387319522912745},"debt_to_equity":{"value":-1.0803515379786566,"negative_equity":true},"altman_z_score":{"value":-11.708559222472399}},"source_ids":{"financial_statement_id":"1731252","income_statement_id":"1731252","balance_sheet_id":"1731252"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"provision_for_income_taxes":50,"income_after_income_taxes":-50,"net_income":-50},"balance_data":{"cash":178,"cur_assets":178,"assets":178,"cur_liab":267,"non_cur_liab":1454,"equity":-1543,"equities":178},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["EBT"],["UIN Nodoklis"],["Tīrā Peļņa (Zaudējumi)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["ebt_calc","tax_exp",50,50,false],["ebt_calc","net_income_final",50,-50,true]]}},"financial_ratios":{"current_ratio":{"value":0.6666666666666666},"quick_ratio":{"value":0.6666666666666666},"roa":{"value":-0.2808988764044944},"roe":{"value":0.03240440699935191},"debt_to_equity":{"value":-1.1153596889176929,"negative_equity":true},"altman_z_score":{"value":-8.07731294844257}},"source_ids":{"financial_statement_id":"1390115","income_statement_id":"1390115","balance_sheet_id":"1390115"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1.25","0.06","1.19",1,"***","***"],[2023,"1.06","0.05","0.95",null,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2025. gada 4. ceturksnis"," -0.05","0.00"," -0.05","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2016-06-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2012,1,"LVL"],[2013,1,"LVL"],[2014,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-11-16"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV30ZZZ42103052564","K","SIA","2010-11-23","Liepāja, Kungu iela 71/75 - 17",3401,117293325,100003044,"0170000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9621  ","005000","Liepāja","1.25","0.06","1.19",1],[2023,"sabiedrība ar ierobežotu atbildību","9602  ","005000","Liepāja","1.06","0.05","0.95",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["EXOTICS SIA","2025. gada 4. ceturksnis"," -0.05","0.00","0.00","0.00"," -0.05","0"],["EXOTICS SIA","2026. gada 1. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["EXOTICS SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"]]},"income_statements":{"columns":["net_turnover","inv_chg","labour_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","oth_op_rev","oth_op_exp"],"data":[[5385,-44,1626,1311,2474,2552,2552,2552,null,null,null],[3828,null,3727,null,null,101,101,101,null,null,null],[0,null,null,null,null,null,-50,-50,50,null,null],[0,null,null,null,null,null,-50,-50,50,null,null],[2195,null,4235,null,null,-3921,-3971,-3971,50,350,2231]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[81,200,281,281,281,1594,-1594,281],[228,null,228,228,267,1454,-1493,228],[178,null,178,178,267,1454,-1543,178],[128,null,128,128,267,1454,-1593,128],[90,null,90,90,3490,2164,-5564,90]]}}}