{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103054669","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103054669"},"registration_number":"42103054669","company_name":"SIA \"Smare\"","company_type":"SIA","registered_date":"2011-04-06","area_of_activity":{"nace_code":"3315","nace_description":"Civilo kuģu un laivu remonts un apkope"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,49868,10702,26599,2,"EUR"],[2024,48573,18734,22723,2,"EUR"],[2023,18780,-6467,7186,2,"EUR"],[2022,39742,-2531,16443,3,"EUR"],[2021,39868,11411,28294,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":49868,"cogs":38873,"gross_prof":10995,"admin_exp":293,"income_before_income_taxes":10702,"income_after_income_taxes":10702,"net_income":10702},"balance_data":{"cash":4331,"accounts_receivable":21984,"inventories":5,"cur_assets":26320,"fixed_assets":279,"non_cur_assets":279,"assets":26599,"cur_liab":3766,"equity":22833,"equities":26599},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",38873,38873,false],["net_turnover_source","gross_profit_calc",10995,10995,false],["gross_profit_calc","admin_exp",293,293,false],["gross_profit_calc","ebit_calc",10702,10702,false],["ebit_calc","ebt_calc",10702,10702,false]]}},"financial_ratios":{"current_ratio":{"value":6.988847583643123},"quick_ratio":{"value":6.987519915029209},"net_profit_margin":{"value":0.2146065613218898},"roa":{"value":0.4023459528553705},"roe":{"value":0.46870757237331934},"debt_to_equity":{"value":0.16493671440458985,"negative_equity":false},"asset_turnover":{"value":1.8748073235835934},"altman_z_score":{"value":7.00261931654361},"roce":{"value":0.46870757237331934}},"source_ids":{"financial_statement_id":"2203623","income_statement_id":"2203623","balance_sheet_id":"2203623"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":48573,"cogs":29445,"gross_prof":19128,"admin_exp":382,"oth_op_exp":12,"income_before_income_taxes":18734,"income_after_income_taxes":18734,"net_income":18734},"balance_data":{"cash":1999,"accounts_receivable":20440,"inventories":5,"cur_assets":22444,"fixed_assets":279,"non_cur_assets":279,"assets":22723,"cur_liab":1517,"equity":21206,"equities":22723},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",29445,29445,false],["net_turnover_source","gross_profit_calc",19128,19128,false],["gross_profit_calc","admin_exp",382,382,false],["gross_profit_calc","other_op_exp_exp",12,12,false],["gross_profit_calc","ebit_calc",18734,18734,false]]}},"financial_ratios":{"current_ratio":{"value":14.794990112063283},"quick_ratio":{"value":14.791694133157549},"net_profit_margin":{"value":0.3856875218742923},"roa":{"value":0.8244509967873961},"roe":{"value":0.8834292181458078},"debt_to_equity":{"value":0.0715363576346317,"negative_equity":false},"asset_turnover":{"value":2.1376138714078246},"altman_z_score":{"value":12.016831250579658},"roce":{"value":0.8834292181458078}},"source_ids":{"financial_statement_id":"1992050","income_statement_id":"1992050","balance_sheet_id":"1992050"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":18780,"cogs":24777,"gross_prof":-5997,"admin_exp":462,"oth_op_exp":8,"income_before_income_taxes":-6467,"income_after_income_taxes":-6467,"net_income":-6467},"balance_data":{"cash":476,"accounts_receivable":5659,"inventories":5,"cur_assets":6140,"fixed_assets":1046,"non_cur_assets":1046,"assets":7186,"cur_liab":1089,"equity":6097,"equities":7186},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",24777,24777,false],["net_turnover_source","gross_profit_calc",5997,-5997,true],["gross_profit_calc","admin_exp",462,462,false],["gross_profit_calc","other_op_exp_exp",8,8,false],["gross_profit_calc","ebit_calc",6467,-6467,true]]}},"financial_ratios":{"current_ratio":{"value":5.638200183654729},"quick_ratio":{"value":5.633608815426998},"net_profit_margin":{"value":-0.3443556975505857},"roa":{"value":-0.8999443362092958},"roe":{"value":-1.0606855830736428},"debt_to_equity":{"value":0.17861243234377563,"negative_equity":false},"asset_turnover":{"value":2.613414973559699},"altman_z_score":{"value":3.386138179226671},"roce":{"value":-1.0606855830736428}},"source_ids":{"financial_statement_id":"1857237","income_statement_id":"1857237","balance_sheet_id":"1857237"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":39742,"cogs":41671,"gross_prof":-1929,"admin_exp":582,"oth_op_exp":20,"income_before_income_taxes":-2531,"income_after_income_taxes":-2531,"net_income":-2531},"balance_data":{"cash":4120,"accounts_receivable":10499,"inventories":5,"cur_assets":14624,"fixed_assets":1819,"non_cur_assets":1819,"assets":16443,"cur_liab":3879,"equity":12564,"equities":16443},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",41671,41671,false],["net_turnover_source","gross_profit_calc",1929,-1929,true],["gross_profit_calc","admin_exp",582,582,false],["gross_profit_calc","other_op_exp_exp",20,20,false],["gross_profit_calc","ebit_calc",2531,-2531,true]]}},"financial_ratios":{"current_ratio":{"value":3.7700438257282807},"quick_ratio":{"value":3.7687548337200307},"net_profit_margin":{"value":-0.0636857732373811},"roa":{"value":-0.15392568266131484},"roe":{"value":-0.20144858325374085},"debt_to_equity":{"value":0.30873925501432664,"negative_equity":false},"asset_turnover":{"value":2.416955543392325},"altman_z_score":{"value":4.409971181045453},"roce":{"value":-0.20144858325374085}},"source_ids":{"financial_statement_id":"1479474","income_statement_id":"1479474","balance_sheet_id":"1479474"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":39868,"cogs":28112,"gross_prof":11756,"admin_exp":345,"income_before_income_taxes":11411,"income_after_income_taxes":11411,"net_income":11411},"balance_data":{"cash":3810,"accounts_receivable":21888,"inventories":5,"cur_assets":25703,"fixed_assets":2591,"non_cur_assets":2591,"assets":28294,"cur_liab":6313,"equity":21981,"equities":28294},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",28112,28112,false],["net_turnover_source","gross_profit_calc",11756,11756,false],["gross_profit_calc","admin_exp",345,345,false],["gross_profit_calc","ebit_calc",11411,11411,false],["ebit_calc","ebt_calc",11411,11411,false]]}},"financial_ratios":{"current_ratio":{"value":4.071439885949628},"quick_ratio":{"value":4.070647869475685},"net_profit_margin":{"value":0.28621952443062104},"roa":{"value":0.4033010532268325},"roe":{"value":0.5191301578636095},"debt_to_equity":{"value":0.28720258404986126,"negative_equity":false},"asset_turnover":{"value":1.4090619919417544},"altman_z_score":{"value":5.271061893576522},"roce":{"value":0.5191301578636095}},"source_ids":{"financial_statement_id":"1339692","income_statement_id":"1339692","balance_sheet_id":"1339692"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"9.28","2.60","6.33",3,"515.79","~ 461.63"],[2023,"9.71","2.67","6.78",3,"552.46","~ 491.53"],[2022,"18.32","5.88","11.21",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","2.79","0.49","1.79",2,"***","***"],["2026. gada 2. ceturksnis","2.44","0.61","1.83",2,"***","***"],["2026. gada 1. ceturksnis","2.96","0.59","2.11",2,"***","***"],["2025. gada 4. ceturksnis","4.38","0.86","2.45",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.33,"employees":3,"gross_salary_raw":515.7915322186369,"gross_salary_formatted":"515.79","net_salary_formatted":"~ 461.63","vsaoi_employee_part":"54.16","non_taxable_minimum":"493.93","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.33,"employees":3,"gross_salary_raw":515.7915322186369,"gross_salary_formatted":"515.79","net_salary_formatted":"~ 461.63","vsaoi_employee_part":"54.16","non_taxable_minimum":"493.93","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2016-06-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2011,6,"LVL"],[2012,4,"LVL"],[2013,4,"LVL"],[2015,6,"EUR"],[2016,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-04-01"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV37ZZZ42103054669","K","SIA","2011-04-06","Liepāja, Pāvilostas iela 1 - 23",3402,115977998,100003044,"0170000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3315  ","005000","Liepāja","9.28","2.60","6.33",3],[2023,"sabiedrība ar ierobežotu atbildību","3315  ","005000","Liepāja","9.71","2.67","6.78",3],[2022,"sabiedrība ar ierobežotu atbildību","3315  ","005000","Liepāja","18.32","5.88","11.21",2]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SMARE SIA","2026. gada 3. ceturksnis","2.79","0.0","0.0","0.49","1.79","2"],["SMARE SIA","2026. gada 2. ceturksnis","2.44","0.0","0.0","0.61","1.83","2"],["SMARE SIA","2026. gada 1. ceturksnis","2.96","0.00","0.00","0.59","2.11","2"],["SMARE SIA","2025. gada 4. ceturksnis","4.38","0.00","0.00","0.86","2.45","2"]]}}}