{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103055185","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103055185"},"registration_number":"42103055185","company_name":"SIA \"BalticFlora\"","company_type":"SIA","registered_date":"2011-05-10","area_of_activity":{"nace_code":"0892","nace_description":"Kūdras ieguve"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,654323,-16275,582560,22,"EUR"],[2024,616711,52806,785044,14,"EUR"],[2023,544594,104628,875487,19,"EUR"],[2022,676313,185301,723103,19,"EUR"],[2021,662937,133450,691434,22,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":654323,"cogs":643131,"gross_prof":11192,"admin_exp":25013,"oth_op_rev":5843,"oth_op_exp":5055,"interest_expenses":3242,"income_before_income_taxes":-16275,"income_after_income_taxes":-16275,"net_income":-16275},"balance_data":{"accounts_receivable":19556,"inventories":173830,"cur_assets":193386,"fixed_assets":389174,"non_cur_assets":389174,"assets":582560,"cur_liab":170330,"equity":412230,"equities":582560},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",643131,643131,false],["net_turnover_source","gross_profit_calc",11192,11192,false],["gross_profit_calc","admin_exp",25013,25013,false],["gross_profit_calc","other_op_exp_exp",5055,5055,false],["gross_profit_calc","ebit_calc",18876,-18876,true]]}},"financial_ratios":{"current_ratio":{"value":1.1353607702694768},"quick_ratio":{"value":0.11481242294369753},"net_profit_margin":{"value":-0.024873036711226718},"roa":{"value":-0.027937036528426256},"roe":{"value":-0.03948038716250637},"debt_to_equity":{"value":0.41319166484729397,"negative_equity":false},"interest_coverage":{"value":-4.0200493522516965},"asset_turnover":{"value":1.1231855946168634},"altman_z_score":{"value":2.6956362853460276},"roce":{"value":-0.03161584552313029}},"source_ids":{"financial_statement_id":"2222035","income_statement_id":"2222035","balance_sheet_id":"2222035"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":616711,"cogs":498551,"gross_prof":118160,"admin_exp":10058,"oth_op_rev":345,"oth_op_exp":307,"interest_expenses":1834,"income_before_income_taxes":106306,"provision_for_income_taxes":53500,"income_after_income_taxes":52806,"net_income":52806},"balance_data":{"cash":7427,"accounts_receivable":4870,"inventories":294491,"cur_assets":306788,"fixed_assets":478256,"non_cur_assets":478256,"assets":785044,"cur_liab":356433,"equity":428611,"equities":785044},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",498551,498551,false],["net_turnover_source","gross_profit_calc",118160,118160,false],["gross_profit_calc","admin_exp",10058,10058,false],["gross_profit_calc","other_op_exp_exp",307,307,false],["gross_profit_calc","ebit_calc",107795,107795,false]]}},"financial_ratios":{"current_ratio":{"value":0.8607171614300584},"quick_ratio":{"value":0.03450017254294636},"net_profit_margin":{"value":0.08562519559404648},"roa":{"value":0.06726501954030602},"roe":{"value":0.1232026242910238},"debt_to_equity":{"value":0.8316002155800948,"negative_equity":false},"interest_coverage":{"value":58.96401308615049},"asset_turnover":{"value":0.785575076046693},"altman_z_score":{"value":2.1341394570285153},"roce":{"value":0.25230337065544284}},"source_ids":{"financial_statement_id":"2018610","income_statement_id":"2018610","balance_sheet_id":"2018610"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":544594,"cogs":405050,"gross_prof":139544,"admin_exp":5360,"oth_op_rev":6,"oth_op_exp":110,"interest_expenses":4077,"income_before_income_taxes":130003,"provision_for_income_taxes":25375,"income_after_income_taxes":104628,"net_income":104628},"balance_data":{"cash":26454,"accounts_receivable":8968,"inventories":333400,"cur_assets":368822,"fixed_assets":506665,"non_cur_assets":506665,"assets":875487,"cur_liab":253476,"non_cur_liab":32206,"equity":589805,"equities":875487},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",405050,405050,false],["net_turnover_source","gross_profit_calc",139544,139544,false],["gross_profit_calc","admin_exp",5360,5360,false],["gross_profit_calc","other_op_exp_exp",110,110,false],["gross_profit_calc","ebit_calc",134074,134074,false]]}},"financial_ratios":{"current_ratio":{"value":1.4550568890151336},"quick_ratio":{"value":0.13974498571856903},"net_profit_margin":{"value":0.1921211030602614},"roa":{"value":0.11950834221410483},"roe":{"value":0.17739422351455142},"debt_to_equity":{"value":0.48436686701536946,"negative_equity":false},"interest_coverage":{"value":32.8869266617611},"asset_turnover":{"value":0.6220469293090588},"altman_z_score":{"value":2.6288271431815224},"roce":{"value":0.21555888882994031}},"source_ids":{"financial_statement_id":"1857238","income_statement_id":"1857238","balance_sheet_id":"1857238"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":676313,"cogs":409676,"gross_prof":266637,"sell_exp":41250,"admin_exp":5901,"oth_op_rev":24814,"oth_op_exp":19403,"interest_expenses":3346,"income_before_income_taxes":221551,"provision_for_income_taxes":36250,"income_after_income_taxes":185301,"net_income":185301},"balance_data":{"cash":86888,"accounts_receivable":7507,"inventories":245621,"cur_assets":340016,"fixed_assets":383087,"non_cur_assets":383087,"assets":723103,"cur_liab":83646,"non_cur_liab":52776,"equity":586681,"equities":723103},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",409676,409676,false],["net_turnover_source","gross_profit_calc",266637,266637,false],["gross_profit_calc","selling_exp",41250,41250,false],["gross_profit_calc","admin_exp",5901,5901,false],["gross_profit_calc","other_op_exp_exp",19403,19403,false]]}},"financial_ratios":{"current_ratio":{"value":4.06494034382995},"quick_ratio":{"value":1.128505846065562},"net_profit_margin":{"value":0.2739870444601834},"roa":{"value":0.256258098777076},"roe":{"value":0.31584626057431553},"debt_to_equity":{"value":0.23253181882488097,"negative_equity":false},"interest_coverage":{"value":67.21368798565452},"asset_turnover":{"value":0.9352927591228359},"altman_z_score":{"value":4.647364605006184},"roce":{"value":0.3516999579330588}},"source_ids":{"financial_statement_id":"1474101","income_statement_id":"1474101","balance_sheet_id":"1474101"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":662937,"cogs":390754,"gross_prof":272183,"sell_exp":102730,"admin_exp":4173,"oth_op_rev":8667,"oth_op_exp":12399,"interest_expenses":4285,"income_before_income_taxes":157263,"provision_for_income_taxes":23813,"income_after_income_taxes":133450,"net_income":133450},"balance_data":{"cash":56941,"accounts_receivable":19014,"inventories":162480,"cur_assets":238435,"fixed_assets":452999,"non_cur_assets":452999,"assets":691434,"cur_liab":52320,"non_cur_liab":92734,"equity":546380,"equities":691434},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",390754,390754,false],["net_turnover_source","gross_profit_calc",272183,272183,false],["gross_profit_calc","selling_exp",102730,102730,false],["gross_profit_calc","admin_exp",4173,4173,false],["gross_profit_calc","other_op_exp_exp",12399,12399,false]]}},"financial_ratios":{"current_ratio":{"value":4.557243883792049},"quick_ratio":{"value":1.4517392966360856},"net_profit_margin":{"value":0.2013011794484242},"roa":{"value":0.19300468302108373},"roe":{"value":0.24424393279402615},"debt_to_equity":{"value":0.26548189904462094,"negative_equity":false},"interest_coverage":{"value":37.70081680280047},"asset_turnover":{"value":0.9587856541622194},"altman_z_score":{"value":4.1271293454169635},"roce":{"value":0.252768676636719}},"source_ids":{"financial_statement_id":"1389451","income_statement_id":"1389451","balance_sheet_id":"1389451"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.06.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"228.44","24.57","57.23",14,"999.28","~ 777.08"],[2023,"237.50","31.14","73.01",17,"1 049.84","~ 809.39"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","15.89","6.0","18.38",20,"898.60","~ 739.42"],["2026. gada 1. ceturksnis","10.32","0.72","5.85",5,"1 144.03","~ 903.06"],["2025. gada 4. ceturksnis","84.87","9.58","31.22",13,"2 348.23","~ 1 695.79"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":57.23,"employees":14,"gross_salary_raw":999.2806157370546,"gross_salary_formatted":"999.28","net_salary_formatted":"~ 777.08","vsaoi_employee_part":"104.92","non_taxable_minimum":"307.97","iin_part":"117.28","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":57.23,"employees":14,"gross_salary_raw":999.2806157370546,"gross_salary_formatted":"999.28","net_salary_formatted":"~ 777.08","vsaoi_employee_part":"104.92","non_taxable_minimum":"307.97","iin_part":"117.28","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",53000,"EUR","2019-03-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,15,"EUR"],[2018,17,"EUR"],[2014,1,"EUR"],[2015,1,"EUR"],[2016,16,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-05-03"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2018-03-16","SIA \"BaltiQflora\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV73ZZZ42103055185","K","SIA","2011-05-10","Liepāja, Hika iela 12",3401,102409477,100003044,"0170000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0892  ","005000","Liepāja","228.44","24.57","57.23",14],[2023,"sabiedrība ar ierobežotu atbildību","0892  ","005000","Liepāja","237.50","31.14","73.01",17]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.06.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALTICFLORA SIA","2025. gada 4. ceturksnis","84.87","44.03","0.00","9.58","31.22","13"],["BALTICFLORA SIA","2026. gada 1. ceturksnis","10.32","3.13","1.00","0.72","5.85","5"],["BALTICFLORA SIA","2026. gada 2. ceturksnis","15.89","0.22","8.73","6.0","18.38","20"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","lidz_dat","apraksts"],"data":[["zemes","CS15ZD0054","Izsniegta","2015-02-25","2039-04-22","Derīgo izrakteņu ieguve"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[720993,450880,270113,52050,22791,1680,1355,13728,181869,657,181212,181212],[782076,482049,300027,94800,14397,36,6359,6727,177780,null,177780,177780],[662937,390754,272183,102730,4173,8667,12399,4285,157263,23813,133450,133450],[676313,409676,266637,41250,5901,24814,19403,3346,221551,36250,185301,185301],[544594,405050,139544,null,5360,6,110,4077,130003,25375,104628,104628]]},"balance_sheets":{"columns":["accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","cash"],"data":[[20683,165316,185999,348838,348838,534837,150654,40034,344149,534837,null],[5852,214358,242665,511057,511057,753722,99100,132692,521930,753722,22455],[19014,162480,238435,452999,452999,691434,52320,92734,546380,691434,56941],[7507,245621,340016,383087,383087,723103,83646,52776,586681,723103,86888],[8968,333400,368822,506665,506665,875487,253476,32206,589805,875487,26454]]}}}